Totals
- Total revenue
- $1,991,525
- Total expenses
- $1,923,500
- Contributions and grants received
- $1,428,031
- Grants paid
- $655,461
- Program service revenue
- $0
- Investment income
- $26,711
- Other revenue
- $536,783
- Total assets, end of year
- $1,566,870
- Total liabilities, end of year
- $11,047
- Net assets or fund balances, end of year
- $1,555,823
- Program services expenses (Part IX)
- $1,268,040
- Management and general expenses
- $152,690
- Fundraising expenses
- $502,770
- Program service expenses (Part III)
- $1,268,040
Program services were 65.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$911,348
-
1e · Government grants (contributions)
$98,000
-
1f · All other contributions, gifts and grants
$418,683
-
1g · Noncash contributions included above
$274,190
-
3 · Investment income
total $29,096 · related or exempt $29,096
-
7a · Gross sales of assets other than inventory
securities $631,677
-
7b · Less cost or other basis and sales expenses
securities $634,062
-
7c · Gain or loss
securities -$2,385
-
7d · Net gain or loss
total -$2,385 · related or exempt -$2,385
-
8a · Fundraising events: gross income
$529,783
-
8a · Fundraising events: contributions included on line 1c
$911,348
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $529,783 · excluded $529,783
-
9a · Gaming: gross income
$7,000
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $7,000 · related or exempt $7,000
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $655,461 · program services $655,461
-
5 · Compensation of officers, directors and key employees
total $104,931 · program services $34,977 · management and general $34,977 · fundraising $34,977
-
7 · Other salaries and wages
total $438,412 · program services $438,412
-
8 · Pension plan contributions
total $10,585 · program services $3,529 · management and general $3,528 · fundraising $3,528
-
9 · Other employee benefits
total $38,798 · program services $12,934 · management and general $12,932 · fundraising $12,932
-
10 · Payroll taxes
total $43,938 · program services $14,646 · management and general $14,646 · fundraising $14,646
-
11a · Fees: management
total $28,008 · management and general $28,008
-
11b · Fees: legal
total $6,314 · management and general $6,314
-
11c · Fees: accounting
total $14,250 · management and general $14,250
-
11g · Fees: other
total $2,945 · fundraising $2,945
-
12 · Advertising and promotion
total $79,422 · program services $70,000 · fundraising $9,422
-
13 · Office expenses
total $39,814 · program services $6,814 · management and general $33,000
-
14 · Information technology
total $1,219 · program services $1,219
-
19 · Conferences, conventions and meetings
total $475 · management and general $475
-
24a · Other expenses: PROFESSIONAL SERVICES
total $274,190 · fundraising $274,190
-
24b · Other expenses: FUNDRAISING EXPENSES
total $147,992 · fundraising $147,992
-
24c · Other expenses: REIMBURSEMENTS
total $15,062 · program services $15,062
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $12,848 · program services $12,848
-
24e · All other expenses
total $8,836 · program services $2,138 · management and general $4,560 · fundraising $2,138
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $461,332 · end of year $952,947
-
2 · Savings and temporary cash investments
beginning of year $38,458
-
11 · Investments: publicly traded securities
beginning of year $1,003,324 · end of year $613,923
-
25 · Other liabilities
beginning of year $15,316 · end of year $11,047
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $1,487,798 · end of year $1,555,823
Mission and programs · 2023
Mission
FULFILLING LIFE-LONG DREAMS FOR TERMINALLY ILL SENIORS IN NEED.
-
FULFILLING LIFE-LONG DREAMS FOR TERMINALLY ILL SENIORS IN NEED.
Expenses $280,472 · Grants $144,978
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $973,784 · Grants $503,358
-
MAKING SPIRITS BRIGHT - PROVIDE CARDS AND OTHER GIFTS TO BRIGHTEN THE SPIRIT OF SENIORS.
Expenses $13,784 · Grants $7,125
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
JEANIE CARSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 0
-
HEATH BODDY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
RON CARSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
THERESA GOSCH
TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
JEN AMIS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0
-
SCOTT ROUSE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
CHRISTINE DE LA VEGA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
PAUL WEST
CHAIR
- Total calculated
- $0
- Hours/week
- 0
-
LAKELYN EICHENBERGER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
CHRIS VAN LONG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
CHERI MASTNY
EXECUTIVE DIRECTOR
- Total calculated
- $144,893
- From this org
- $141,936
- From related orgs
- $0
- Other
- $2,957
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423209349321092
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.