Totals
- Total revenue
- $961,174
- Total expenses
- $800,148
- Contributions and grants received
- $797,886
- Grants paid
- $527,448
- Program service revenue
- $153,355
- Investment income
- $6,233
- Other revenue
- $3,700
- Total assets, end of year
- $659,355
- Total liabilities, end of year
- $4,257
- Net assets or fund balances, end of year
- $655,098
- Program services expenses (Part IX)
- $780,625
- Management and general expenses
- $18,123
- Fundraising expenses
- $1,400
- Program service expenses (Part III)
- $780,625
Program services were 97.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$797,886
-
1g · Noncash contributions included above
$0
-
2f · All other program service revenue
total $153,355 · related or exempt $153,355 · unrelated business $0 · excluded $0
-
3 · Investment income
total $6,233 · related or exempt $0 · unrelated business $0 · excluded $6,233
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
10a · Gross sales of inventory
$12,324
-
10b · Cost of goods sold
$8,624
-
10c · Net income from sales of inventory
total $3,700 · related or exempt $3,700 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $110,000 · program services $110,000
-
2 · Grants to domestic individuals
total $417,448 · program services $417,448
-
7 · Other salaries and wages
total $37,915 · program services $37,915
-
11c · Fees: accounting
total $6,959 · management and general $6,959
-
11f · Fees: investment management
total $3,504 · management and general $3,504
-
11g · Fees: other
total $5,700 · program services $4,300 · management and general $0 · fundraising $1,400
-
13 · Office expenses
total $5,219 · program services $2,844 · management and general $2,375
-
17 · Travel
total $6,403 · program services $6,403
-
23 · Insurance
total $5,285 · management and general $5,285
-
24a · Other expenses: Robot Simulator Program
total $45,701 · program services $45,701 · management and general $0 · fundraising $0
-
24b · Other expenses: Tournament Expenses - Rentals
total $21,308 · program services $21,308 · management and general $0 · fundraising $0
-
24c · Other expenses: Tournament Expenses - Awards
total $22,216 · program services $22,216 · management and general $0 · fundraising $0
-
24d · Other expenses: Tournament Expenses - Fees
total $64,012 · program services $64,012 · management and general $0 · fundraising $0
-
24e · All other expenses
total $48,478 · program services $48,478 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $117,378 · end of year $241,954
-
2 · Savings and temporary cash investments
beginning of year $0
-
3 · Pledges and grants receivable
beginning of year $0
-
4 · Accounts receivable
beginning of year $50,000 · end of year $44,789
-
5 · Loans and receivables from officers and key people
beginning of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0
-
7 · Other notes and loans receivable
beginning of year $0
-
8 · Inventories for sale or use
beginning of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $5,871
-
11 · Investments: publicly traded securities
beginning of year $334,506 · end of year $366,741
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
14 · Intangible assets
beginning of year $0
-
15 · Other assets
beginning of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $50,783 · end of year $3,382
-
18 · Grants payable
beginning of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $875
-
20 · Tax-exempt bond liabilities
beginning of year $0
-
21 · Escrow or custodial account liability
beginning of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0
-
27 · Net assets without donor restrictions
beginning of year $306,235 · end of year $378,257
-
28 · Net assets with donor restrictions
beginning of year $144,866 · end of year $276,841
Mission and programs · 2023
Mission
The primary mission is to enhance STEM based education. The most significant activities are the coordination of FIRST Robotics programs in the state of Illinois. The organization currently focuses on children 6 to18 years old through three different programs.
Activities or mission (Part I)
The primary mission is to enhance STEM based education. The most significant activities are the coordination of FIRST Robotics programs in the state of Illinois. The organization currently focuses on children 6 to 18 years old through three different programs.
-
FIRST LEGO League has 2 subprograms - FIRST LEGO League Challenge and FIRST LEGO League Explore. FIRST LEGO League Challenge - Over 400 teams participated in the FIRST LEGO League Challenge program in Illinois this season. Approximately 3000 students participated in the program. Approximately 400 students participated in FIRST LEGO League Explore last year.
Expenses $225,355 · Grants $115,782 · Revenue $100,505
-
FIRST Tech Challenge - Over 160 teams participated in Illinois during the past year. All events returned to in person tournaments. An online robot simulator software application was also developed. Approximately 1600 students participated in the program.
Expenses $353,400 · Grants $213,298 · Revenue $48,350
-
FIRST Robotics Competition. FIRST Robotics Competition activity in Illinois is run by FIRST (501c3 in New Hampshire). Inscite Illinois (DBA FIRST Illinois Robotics) assists FIRST in this program. The majority of the revenue within Inscite Illinois is related to local fund raising to cover running the program nationally including Illinois. Approximately 1200 students were involved in teams in Illinois.
Expenses $201,870 · Grants $88,368
As filed on the 2023 return.
Listed in Part VII
-
Robert Hubberts
President
- Total calculated
- $0
- Hours/week
- 15
-
James Naughton
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Mark Gaines
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Adam Bowen
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Barry Greenhouse
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Robert Armstrong
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Deepak Kaul
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Kelly Berlin
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Ravi Gundimeda
Board Member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
FUNDING FOR ROBOTICS PROGRAMS NATIONALLY AND IN SUPPORT OF ILLINOIS ROBOTICS TEAMS
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202433179349300833
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.