Form 990 for tax year 2023
Filed by MEDSOURCE COMMUNITY SERVICES INC.
Totals
- Total revenue
- $19,533,016
- Total expenses
- $13,306,535
- Contributions and grants received
- $17,000
- Grants paid
- $0
- Program service revenue
- $19,062,844
- Investment income
- $450,797
- Other revenue
- $2,375
- Total assets, end of year
- $22,300,159
- Total liabilities, end of year
- $7,575,084
- Net assets or fund balances, end of year
- $14,725,075
- Program services expenses (Part IX)
- $11,615,715
- Management and general expenses
- $1,690,820
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $11,615,715
Program services were 87.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$17,000
-
2a · Program service revenue: RESIDENTIAL
total $18,943,450 · related or exempt $18,943,450
-
2b · Program service revenue: FSS/BSS
total $119,394 · related or exempt $119,394
-
3 · Investment income
total $253,175 · excluded $253,175
-
7a · Gross sales of assets other than inventory
securities $2,568,536 · other assets $50,980
-
7b · Less cost or other basis and sales expenses
securities $2,404,941 · other assets $16,953
-
7c · Gain or loss
securities $163,595 · other assets $34,027
-
7d · Net gain or loss
total $197,622 · excluded $197,622
-
11a · Other revenue: MISCELLANEOUS INCOME
total $2,375 · excluded $2,375
-
11e · Other revenue, total
$2,375
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $547,662 · program services $40,677 · management and general $506,985
-
7 · Other salaries and wages
total $8,779,858 · program services $8,379,645 · management and general $400,213
-
8 · Pension plan contributions
total $65,393 · program services $58,554 · management and general $6,839
-
9 · Other employee benefits
total $873,256 · program services $810,757 · management and general $62,499
-
10 · Payroll taxes
total $671,987 · program services $610,701 · management and general $61,286
-
11b · Fees: legal
total $1,023 · management and general $1,023
-
11c · Fees: accounting
total $104,976 · program services $5,249 · management and general $99,727
-
11g · Fees: other
total $37,883 · program services $37,883
-
13 · Office expenses
total $445,576 · program services $187,286 · management and general $258,290
-
14 · Information technology
total $109,198 · program services $25,793 · management and general $83,405
-
16 · Occupancy
total $586,379 · program services $481,093 · management and general $105,286
-
17 · Travel
total $93,892 · program services $69,961 · management and general $23,931
-
19 · Conferences, conventions and meetings
total $16,648 · management and general $16,648
-
20 · Interest
total $72,887 · program services $72,431 · management and general $456
-
22 · Depreciation, depletion and amortization
total $300,030 · program services $280,175 · management and general $19,855
-
23 · Insurance
total $126,510 · program services $108,169 · management and general $18,341
-
24a · Other expenses: FOOD
total $385,107 · program services $385,107
-
24b · Other expenses: CONTRACTUAL REIMBURSEME
total $35,308 · program services $35,308
-
24c · Other expenses: EQUIPMENT RENTAL
total $23,867 · management and general $23,867
-
24d · Other expenses: TRAINING
total $11,357 · program services $9,624 · management and general $1,733
-
24e · All other expenses
total $17,738 · program services $17,302 · management and general $436
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $877,043 · end of year $320,508
-
2 · Savings and temporary cash investments
beginning of year $8,215,333 · end of year $9,945,907
-
4 · Accounts receivable
beginning of year $1,288,726 · end of year $4,750,854
-
9 · Prepaid expenses and deferred charges
beginning of year $14,638 · end of year $13,815
-
10a · Land, buildings and equipment: cost or other basis
$8,934,184
-
10b · Land, buildings and equipment: accumulated depreciation
$5,182,601
-
10c · Land, buildings and equipment, net
beginning of year $3,798,878 · end of year $3,751,583
-
11 · Investments: publicly traded securities
beginning of year $2,139,964 · end of year $2,359,985
-
15 · Other assets
beginning of year $505,666 · end of year $1,157,507
-
17 · Accounts payable and accrued expenses
beginning of year $807,232 · end of year $845,333
-
23 · Secured mortgages and notes payable
beginning of year $728,662 · end of year $620,046
-
25 · Other liabilities
beginning of year $6,797,276 · end of year $6,109,705
-
27 · Net assets without donor restrictions
beginning of year $8,507,078 · end of year $14,725,075
Mission and programs · 2023
Mission
MEDSOURCE COMMUNITY SERVICES, INC. PROVIDES RESIDENTIAL LIVING ARRANGEMENTS FOR MARYLAND'S DISABLED CITIZENS. MEDSOURCE COMMUNITY SERVICES, INC. OPERATES WITH THE VISION THAT EVERYONE HAS THE RIGHT TO CHOICE AND TO INDIVIDUALLY DIRECT THEIR LIVES, PERSONAL GOALS AND DETERMINE THEIR OUTCOMES. MEDSOURCE COMMUNITY SERVICES, INC. IS AN EQUAL OPPORTUNITY EMPLOYER. WE CELEBRATE DIVERSITY AND ARE COMMITTED TO PROVIDING AN INCLUSIVE WORKING ENVIRONMENT. WE DO NOT DISCRIMINATE AGAINST AGE, SEX, SEXUAL ORIENTATION, RACE, COLOR, RELIGION, MARITAL STATUS, NATIONAL ORIGIN, OR PHYSICAL OR MENTAL HANDICAP.
Activities or mission (Part I)
HEALTH CARE PROVIDER
-
RESIDENTIAL - PROVIDED SUPPORT TO APPROXIMATELY 90 PEOPLE WITH DEVELOPMENTAL DISABILITIES IN AN INTEGRATED ENVIRONMENT.
Expenses $11,458,664 · Revenue $18,943,450
-
FISCAL MANAGEMENT SERVICES (FMS) - TRANSACTIONS RELATED TO FINALIZING OPERATIONS RELATED TO FMS CONTRACT THAT WAS NOT RENEWED.
Expenses $33,457
-
BEHAVIORAL SUPPORT SERVICES AND FAMILY SUPPORT SERVICES - BEHAVIORAL SUPPORT SERVICES FOCUS ON UNDERSTANDING AN INDIVIDUAL'S CHALLENGING BEHAVIOR AND IMPLEMENTING A PLAN TO ENHANCE THE INDIVIDUAL'S INDEPENDENCE AND INCLUSION IN THEIR COMMUNITY. FAMILY SUPPORT SERVICES - SUPPORTS THE INDIVIDUAL BY FOCUSING ON THE FAMILY NEEDS.
Expenses $123,594 · Revenue $119,394
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
REV JOHN JICHA
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
STEVE HUMMEL
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
ALETA BAER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TINA CARTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GREG HANNIGAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MELISSA HENSEL
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
CYNTHIA PERINI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MELINDA MALOTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JAY BALINT
EXECUTIVE DIRECTOR/PRESIDENT
- Total calculated
- $206,204
- From this org
- $204,160
- From related orgs
- $0
- Other
- $2,044
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $204,160
- Bonus
- $0
- Other
- $0
- Deferred
- $2,044
- Nontaxable benefits
- $0
- Filer's total
- $206,204
-
SHELLY TAVENNER
SECRETARY
- Total calculated
- $85,417
- From this org
- $74,655
- From related orgs
- $0
- Other
- $10,762
- Hours/week
- 40
-
LESLIE KARCHER
CHIEF FINANCIAL OFFICER
- Total calculated
- $119,371
- From this org
- $108,761
- From related orgs
- $0
- Other
- $10,610
- Hours/week
- 40
-
MARCHEL JANNER
HR DIRECTOR
- Total calculated
- $113,023
- From this org
- $100,957
- From related orgs
- $0
- Other
- $12,066
- Hours/week
- 40
-
BEULAH BOWLING
RESIDENTIAL ASSISTANT
- Total calculated
- $138,925
- From this org
- $130,114
- From related orgs
- $0
- Other
- $8,811
- Hours/week
- 115
-
REBECCA GUILDAY
PROGRAM MANAGER
- Total calculated
- $137,731
- From this org
- $116,468
- From related orgs
- $0
- Other
- $21,263
- Hours/week
- 40
-
EVELYN MILLER-WOOD
PROGRAM MANAGER
- Total calculated
- $146,021
- From this org
- $115,709
- From related orgs
- $0
- Other
- $30,312
- Hours/week
- 40
-
MIATTA GRANT
RESIDENTIAL ASSISTANT
- Total calculated
- $117,479
- From this org
- $116,332
- From related orgs
- $0
- Other
- $1,147
- Hours/week
- 110
-
COLLEEN ROLLINS
NURSE
- Total calculated
- $129,193
- From this org
- $118,494
- From related orgs
- $0
- Other
- $10,699
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202541339349302179
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.