Totals
- Total revenue
- $17,432,136
- Total expenses
- $7,473,082
- Contributions and grants received
- $7,381,255
- Grants paid
- $7,182,611
- Program service revenue
- $0
- Investment income
- $10,043,969
- Other revenue
- $6,912
- Total assets, end of year
- $127,346,785
- Total liabilities, end of year
- $2,913,294
- Net assets or fund balances, end of year
- $124,433,491
- Program services expenses (Part IX)
- $7,182,611
- Management and general expenses
- $290,471
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $7,182,611
Program services were 96.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$7,381,255
-
1g · Noncash contributions included above
$150,326
-
3 · Investment income
total $7,563,488 · excluded $7,563,488
-
6a · Gross rents
real property $6,912
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $6,912
-
6d · Net rental income or loss
total $6,912 · excluded $6,912
-
7a · Gross sales of assets other than inventory
securities $7,165,187
-
7b · Less cost or other basis and sales expenses
securities $4,684,706
-
7c · Gain or loss
securities $2,480,481
-
7d · Net gain or loss
total $2,480,481 · excluded $2,480,481
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $7,042,731 · program services $7,042,731
-
2 · Grants to domestic individuals
total $139,880 · program services $139,880
-
11c · Fees: accounting
total $39,180 · management and general $39,180
-
11f · Fees: investment management
total $227,110 · management and general $227,110
-
23 · Insurance
total $4,167 · management and general $4,167
-
24e · All other expenses
total $20,014 · management and general $20,014
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $6,193,006 · end of year $5,757,538
-
9 · Prepaid expenses and deferred charges
beginning of year $2,704 · end of year $2,927
-
10a · Land, buildings and equipment: cost or other basis
$8,555,091
-
10b · Land, buildings and equipment: accumulated depreciation
$277,072
-
10c · Land, buildings and equipment, net
beginning of year $6,805,070 · end of year $8,278,019
-
11 · Investments: publicly traded securities
beginning of year $136,499 · end of year $51,026
-
12 · Investments: other securities
beginning of year $104,910,520 · end of year $98,487,979
-
15 · Other assets
beginning of year $2,200,015 · end of year $14,769,296
-
17 · Accounts payable and accrued expenses
beginning of year $4,916 · end of year $0
-
25 · Other liabilities
beginning of year $3,565,491 · end of year $2,913,294
-
27 · Net assets without donor restrictions
beginning of year $70,151,291 · end of year $65,860,956
-
28 · Net assets with donor restrictions
beginning of year $46,526,116 · end of year $58,572,535
Mission and programs · 2022
Mission
MANAGE ENDOWED FUNDS AND DISTRIBUTE OPERATIONAL GRANTS TO ENSURE LONG-TERM FINANCIAL STABILITY FOR A FAMILY OF NONPROFIT MINISTRIES.
-
THE CHILDREN AT HEART FOUNDATION (CAHF) ENSURES THE LONG-TERM FINANCIAL STABILITY OF A FAMILY OF NONPROFIT MINISTRIES, INCLUDING: CHILDREN AT HEART MINISTRIES, TEXAS BAPTIST CHILDREN'S HOME, MIRACLE FARM, AND GRACEWOOD. THESE MINISTRIES ARE DEDICATED TO TRANSFORMING THE LIVES OF VULNERABLE CHILDREN AND FAMILIES BY PROVIDING THEM WITH THE SUPPORT AND STRUCTURE THEY NEED TO FIND HOPE, HEAL, AND PUT THEIR LIVES BACK ON TRACK. CAHF SERVES THE MINISTRIES BY MANAGING ENDOWED FUNDS AND DISTRIBUTING GRANTS FOR OPERATIONAL SUPPORT.
Expenses $7,182,611 · Grants $7,182,611
As filed on the 2022 return.
Listed in Part VII
-
Jay WilliamsJAY WILLIAMS
CHAIRMAN & TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Hector De LeonHECTOR DE LEON
VICE CHAIRMAN & TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Calvin LeeCALVIN LEE
SECRETARY & TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Linda BebeeLINDA BEBEE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Charles BoydCHARLES BOYD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Buddy FergusonBUDDY FERGUSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Troy GaddieTROY GADDIE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Todd RobersonTODD ROBERSON
PRESIDENT
- Total calculated
- $272,106
- From this org
- $0
- From related orgs
- $228,480
- Other
- $43,626
- Hours/week
- 1 + 45 related
Schedule J breakdown matched by us
- Base
- $0 + $223,110 related
- Bonus
- $0
- Other
- $0 + $5,370 related
- Deferred
- $0 + $22,283 related
- Nontaxable benefits
- $0 + $21,343 related
- Filer's total
- $0 + $272,106 related
-
Kirk KriegelKIRK KRIEGEL
EXECUTIVE VICE PRESIDENT
- Total calculated
- $243,562
- From this org
- $0
- From related orgs
- $200,174
- Other
- $43,388
- Hours/week
- 1 + 41 related
Schedule J breakdown matched by us
- Base
- $0 + $200,174 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $20,193 related
- Nontaxable benefits
- $0 + $23,195 related
- Filer's total
- $0 + $243,562 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
CHILDREN AT HEART MINISTRIES INC
$3,062,746
SUPPORT FOR RELATED TAX EXEMPT ENTITIES.
-
TEXAS BAPTIST CHILDREN'S HOME INC
$806,104
CARE AND SUPPORT FOR VULNERABLE CHILDREN AND FAMILIES.
-
$759,427
CARE FOR AT-RISK TEENAGE BOYS.
-
$352,297
SUPPORT FOR SINGLE PARENT FAMILIES.
-
SUPPORT FOR RELATED TAX EXEMPT ENTITIES.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501 (C) (3) · PROVIDE CARE FOR SINGLE PARENT FAMILIES · TX
Directly controlled by CHILDREN AT HEART MINISTRIES
-
501 (C) (3) · CARE FOR AT-RISK TEENAGE BOYS · TX
Directly controlled by CHILDREN AT HEART MINISTRIES
-
TEXAS BAPTIST CHILDREN'S HOME INC
501 (C) (3) · CARE AND SUPPORT FOR VULNERABLE CHILDERN AND FAMILIES · TX
Directly controlled by CHILDREN AT HEART MINISTRIES
-
501 (C) (3) · QUALITY SUPPORT SERVICES FOR RELATED TAX EXEMPT ENTITIES. · TX
Directly controlled by BAPTIST GENERAL CONVENTION OF TEXAS
-
TEXAS BAPTIST CHILDREN'S HOME & FAM SYS
501 (C) (3) · QUALITY SUPPORT SERVICES FOR RELATED TAX EXEMPT ENTITIES. · TX
Directly controlled by CHILDREN AT HEART MINISTRIES
-
BAPTIST GENERAL CONVENTION OF TEXAS
501(C)(3) · SUPPORT FOR CHURCHES AND AFFILIATED ORGANIZATIONS · TX
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343179349304704
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.