Form 990 for tax year 2023
Filed by BUFFALO ACADEMY OF SCIENCE CHARTER SCHOOL.
Totals
- Total revenue
- $23,160,471
- Total expenses
- $22,519,423
- Contributions and grants received
- $2,379,400
- Grants paid
- $0
- Program service revenue
- $20,790,648
- Investment income
- -$85,828
- Other revenue
- $76,251
- Total assets, end of year
- $57,071,267
- Total liabilities, end of year
- $51,692,897
- Net assets or fund balances, end of year
- $5,378,370
- Program services expenses (Part IX)
- $19,108,466
- Management and general expenses
- $3,410,957
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $19,108,466
Program services were 84.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,367,502
-
1f · All other contributions, gifts and grants
$11,898
-
2a · Program service revenue: RESIDENT STUDENT ENROLLMENT
total $19,437,567 · related or exempt $19,437,567
-
2b · Program service revenue: STUDENTS WITH DISABILITIES
total $1,353,081 · related or exempt $1,353,081
-
3 · Investment income
total $122,874 · excluded $122,874
-
7b · Less cost or other basis and sales expenses
other assets $208,702
-
7c · Gain or loss
other assets -$208,702
-
7d · Net gain or loss
total -$208,702 · excluded -$208,702
-
8a · Fundraising events: gross income
$1,967
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $1,967 · excluded $1,967
-
11a · Other revenue: OTHER INCOME
total $53,576 · related or exempt $53,576
-
11b · Other revenue: STUDENT ACTIVITY
total $20,708 · related or exempt $20,708
-
11e · Other revenue, total
$74,284
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $12,081,164 · program services $11,088,873 · management and general $992,291
-
8 · Pension plan contributions
total $1,008,906 · program services $915,995 · management and general $92,911
-
9 · Other employee benefits
total $1,370,524 · program services $1,248,711 · management and general $121,813
-
10 · Payroll taxes
total $1,007,658 · program services $918,096 · management and general $89,562
-
11b · Fees: legal
total $28,636 · management and general $28,636
-
11g · Fees: other
total $441,544 · program services $134,830 · management and general $306,714
-
12 · Advertising and promotion
total $100,433 · management and general $100,433
-
13 · Office expenses
total $183,898 · management and general $183,898
-
14 · Information technology
total $199,870 · program services $199,870
-
16 · Occupancy
total $337,850 · program services $297,308 · management and general $40,542
-
17 · Travel
total $75,630 · management and general $75,630
-
19 · Conferences, conventions and meetings
total $185,557 · program services $185,557
-
20 · Interest
total $1,954,190 · program services $1,719,688 · management and general $234,502
-
22 · Depreciation, depletion and amortization
total $1,203,802 · program services $1,059,346 · management and general $144,456
-
23 · Insurance
total $260,759 · program services $229,468 · management and general $31,291
-
24a · Other expenses: SUPPLIES AND MATERIALS
total $439,405 · program services $439,405
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $309,955 · management and general $309,955
-
24c · Other expenses: DEVELOPER FEE
total $262,500 · management and general $262,500
-
24d · Other expenses: ENRICHMENT PROGRAM
total $259,744 · program services $259,744
-
24e · All other expenses
total $807,398 · program services $411,575 · management and general $395,823
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,123,834 · end of year $1,015,026
-
2 · Savings and temporary cash investments
end of year $5,885,986
-
3 · Pledges and grants receivable
beginning of year $1,505,392 · end of year $1,936,873
-
9 · Prepaid expenses and deferred charges
beginning of year $17,912 · end of year $20,414
-
10a · Land, buildings and equipment: cost or other basis
$51,320,458
-
10b · Land, buildings and equipment: accumulated depreciation
$4,429,471
-
10c · Land, buildings and equipment, net
beginning of year $33,418,092 · end of year $46,890,987
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $1,060,253 · end of year $1,321,981
-
17 · Accounts payable and accrued expenses
beginning of year $2,001,007 · end of year $2,925,431
-
19 · Deferred revenue
beginning of year $36,887
-
21 · Escrow or custodial account liability
beginning of year $2,547
-
23 · Secured mortgages and notes payable
end of year $2,494,298
-
25 · Other liabilities
beginning of year $32,347,720 · end of year $46,273,168
-
27 · Net assets without donor restrictions
beginning of year $4,661,528 · end of year $5,288,370
-
28 · Net assets with donor restrictions
beginning of year $75,794 · end of year $90,000
Mission and programs · 2023
Mission
BUFFALO ACADEMY OF SCIENCE IS A TUITION-FREE, COLLEGE-PREPARATORY CHARTER SCHOOL TEACHING STUDENTS IN A DIVERSE COMMUNITY TO BE SUCCESSFUL IN A GLOBALLY-ORIENTED ENVIRONMENT, USING INNOVATIVE AND DYNAMIC TEACHING METHODS WITH A SMALL STUDENT TO TEACHER RATIO.
Activities or mission (Part I)
BUFFSCI/ROCSCI WILL PROVIDE AN EXCELLENT K-12 ACADEMIC EXPERIENCE THAT ENSURES ALL STUDENTS ARE PREPARED FOR COLLEGE AND CAREERS OF THE HIGHEST POTENTIAL AS ACADEMICALLY, SOCIALLY, EMOTIONALLY AND PHYSICALLY WELL-ROUNDED AND CONTRIBUTING CITIZENS.
-
REGULAR EDUCATION: THE SCHOOL'S CURRICULUM IS FOCUSED ON SCIENCE, TECHNOLOGY, ENGINEERING, AND MATH. THE SCHOOL MAINTAINS HIGH EXPECTAIONS FOR STUDENTS AND PROVIDES VARIED OPPORTUNITIES FOR STUDENTS TO GAIN SKILLS NECESSARY TO BE COMPETITIVE IN THE 21ST CENTURY MARKETPLACE.
Expenses $15,447,909 · Revenue $19,437,567
-
SPECIAL EDUCATION: THE SCHOOL IS OPEN TO ALL CHILDREN AND DOES NOT DISCRIMINATE BASED ON ETHNICITY, NATIONAL ORIGIN, GENDER, DISABILITY OR ANY OTHER GROUNDS THAT WOULD BE UNLAWFUL OR DENY THE CIVIL RIGHTS OF ANY INDIVIDUAL IN ACCORDANCE WITH THE INDIVIDUALS WITH DISABILITIES EDUCATION ACT, THE REHABILITATION ACT SECTION 504, AND THE AMERICANS WITH DISABILITIES ACT, THE SCHOOL PROVIDES A FREE AND APPROPRIATE EDUCATION IN THE LEAST RESTRICTIVE ENVIRONMENT TO STUDENTS WITH DISABILITIES. THE PRIMARY SERVICE DELIVERY FOR STUDENTS WITH SPECIAL NEEDS IS INCLUSION. SERVICES FOR STUDENTS REQUIRING SUPPLEMENTAL SERVICES ARE PROVIDED BY THE BUFFALO CITY SCHOOL DISTRICT.
Expenses $867,616 · Revenue $1,353,081
-
OTHER EDUCATIONAL SERVICES.
Expenses $2,792,941 · Revenue $74,284
As filed on the 2023 return.
Listed in Part VII
-
Ismet MamnoonISMET MAMNOON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
Dr David BanksDR DAVID BANKS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
Dr Mustafa GokcekDR MUSTAFA GOKCEK
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
Karen WallaceKAREN WALLACE
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Betty Jean GrantBETTY JEAN GRANT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Dr Onur NacakgedigiDR ONUR NACAKGEDIGI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Dr Yashodhara SatchidanandDR YASHODHARA SATCHIDANAND
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Dr Joseph B PolatDR JOSEPH B POLAT
EXECUTIVE DIRECTOR
- Total calculated
- $214,362
- From this org
- $179,390
- From related orgs
- $0
- Other
- $34,972
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $179,390
- Bonus
- $0
- Other
- $0
- Deferred
- $17,508
- Nontaxable benefits
- $17,464
- Filer's total
- $214,362
-
Graham VanderzandenGRAHAM VANDERZANDEN
CHIEF FINANCIAL OFFICER
- Total calculated
- $146,355
- From this org
- $117,430
- From related orgs
- $0
- Other
- $28,925
- Hours/week
- 40
-
Murat KucukdugenciMURAT KUCUKDUGENCI
CHIEF OPERATIONS OFFICER
- Total calculated
- $155,170
- From this org
- $125,461
- From related orgs
- $0
- Other
- $29,709
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $125,461
- Bonus
- $0
- Other
- $0
- Deferred
- $12,245
- Nontaxable benefits
- $17,464
- Filer's total
- $155,170
-
Justin BraunJUSTIN BRAUN
CHIEF ACADEMIC OFFICER
- Total calculated
- $142,001
- From this org
- $123,431
- From related orgs
- $0
- Other
- $18,570
- Hours/week
- 40
-
Kelly WilczakKELLY WILCZAK
PRINCIPAL
- Total calculated
- $135,446
- From this org
- $123,402
- From related orgs
- $0
- Other
- $12,044
- Hours/week
- 40
-
Ashley PiazzaASHLEY PIAZZA
PRINCIPAL
- Total calculated
- $124,530
- From this org
- $113,457
- From related orgs
- $0
- Other
- $11,073
- Hours/week
- 40
-
Giray GebesGIRAY GEBES
PRINCIPAL
- Total calculated
- $143,911
- From this org
- $115,203
- From related orgs
- $0
- Other
- $28,708
- Hours/week
- 40
-
Briana LanoyeBRIANA LANOYE
PRINCIPAL
- Total calculated
- $128,168
- From this org
- $104,887
- From related orgs
- $0
- Other
- $23,281
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
ROCHESTER ACADEMY OF SCIENCE CHARTER SCHOOL
501(C)(3) · EDUCATION · NY
-
501(C)(3) · EDUCATIONAL SUPPORT · NY
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 27 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540639349301564
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.