Form 990 for tax year 2023
Filed by CARDINAL SHEHAN CENTER FOR AGING.
Totals
- Total revenue
- $4,045,612
- Total expenses
- $3,676,843
- Contributions and grants received
- $1,139,401
- Grants paid
- $0
- Program service revenue
- $2,669,631
- Investment income
- $33,123
- Other revenue
- $203,457
- Total assets, end of year
- $10,257,884
- Total liabilities, end of year
- $4,950,337
- Net assets or fund balances, end of year
- $5,307,547
- Program services expenses (Part IX)
- $3,060,777
- Management and general expenses
- $616,066
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,060,777
Program services were 83.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,139,401
-
2a · Program service revenue: RESIDENT APARTMENTS
total $1,984,231 · related or exempt $1,984,231
-
2b · Program service revenue: FOOD
total $618,487 · related or exempt $618,487
-
2c · Program service revenue: ASSISTED LIVING SERVICES
total $46,660 · related or exempt $46,660
-
2d · Program service revenue: press alert income
total $8,253 · related or exempt $8,253
-
2e · Program service revenue: APPLICATION FEES
total $8,400 · related or exempt $8,400
-
2f · All other program service revenue
total $3,600 · related or exempt $3,600 · unrelated business $0 · excluded $0
-
3 · Investment income
total $33,123 · excluded $33,123
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
11a · Other revenue: EMPLOYEE CAFE SALES
total $203,457 · excluded $203,457
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$203,457
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $741,594 · program services $571,646 · management and general $169,948
-
9 · Other employee benefits
total $184,979 · program services $142,492 · management and general $42,487
-
11a · Fees: management
total $250,657 · management and general $250,657
-
11c · Fees: accounting
total $12,000 · management and general $12,000
-
11g · Fees: other
total $449,933 · program services $384,000 · management and general $65,933 · fundraising $0
-
13 · Office expenses
total $115,045 · program services $96,164 · management and general $18,881
-
16 · Occupancy
total $540,160 · program services $517,167 · management and general $22,993
-
20 · Interest
total $122,010 · program services $122,010
-
22 · Depreciation, depletion and amortization
total $396,424 · program services $396,424
-
23 · Insurance
total $46,134 · program services $41,868 · management and general $4,266
-
24a · Other expenses: FOOD
total $633,428 · program services $633,428
-
24b · Other expenses: repairs & Maintenance
total $120,390 · program services $120,390
-
24c · Other expenses: OTHER SUPPLIES
total $55,689 · program services $26,788 · management and general $28,901
-
24d · Other expenses: Waste
total $8,400 · program services $8,400
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $109,770 · end of year $1,223,276
-
2 · Savings and temporary cash investments
beginning of year $3,298,128 · end of year $2,165,788
-
4 · Accounts receivable
beginning of year $69,768 · end of year $47,926
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $29,169 · end of year $78,303
-
10a · Land, buildings and equipment: cost or other basis
$11,226,351
-
10b · Land, buildings and equipment: accumulated depreciation
$4,668,100
-
10c · Land, buildings and equipment, net
beginning of year $6,613,203 · end of year $6,558,251
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $176,797 · end of year $184,340
-
17 · Accounts payable and accrued expenses
beginning of year $529,200 · end of year $158,283
-
19 · Deferred revenue
beginning of year $176,797 · end of year $184,340
-
22 · Loans and payables to officers and key people
end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $3,884,735 · end of year $3,758,841
-
25 · Other liabilities
beginning of year $767,325 · end of year $848,873
-
27 · Net assets without donor restrictions
beginning of year $4,938,778 · end of year $5,307,547
Mission and programs · 2023
Mission
CARDINAL SHEHAN CENTER PROVIDES LOW COST, HUD AFFILIATED APARTMENTS AND SERVICES FOR THE ELDERLY AT A 200 UNIT COMPLEX UNDER THE NAME OF ST. ELIZABETH HALL.
-
ST. ELIZABETH HALL APARTMENTS. THE OBJECTIVE OF THIS PROGRAM IS TO PROVIDE AFFORDABLE APARTMENTS AND SERVICES FOR THE ELDERLY. THERE ARE 200 APARTMENTS, 207 TENANTS AND THE OCCUPIED DAYS TOTALED 75,034.
Expenses $3,060,777 · Revenue $2,669,631
As filed on the 2023 return.
Listed in Part VII
-
David N Maine MD
President/CEO, Ex Officio
- Total calculated
- $1,796,208
- From this org
- $0
- From related orgs
- $1,754,338
- Other
- $41,870
- Hours/week
- 0.5 + 44.5 related
Schedule J breakdown matched by us
- Base
- $0 + $1,174,119 related
- Bonus
- $0 + $422,719 related
- Other
- $0 + $157,500 related
- Deferred
- $0 + $9,900 related
- Nontaxable benefits
- $0 + $31,970 related
- Filer's total
- $0 + $1,796,208 related
-
Justin C Deibel
Treasurer
- Total calculated
- $1,053,997
- From this org
- $0
- From related orgs
- $1,010,210
- Other
- $43,787
- Hours/week
- 1 + 41 related
Schedule J breakdown matched by us
- Base
- $0 + $696,793 related
- Bonus
- $0 + $214,182 related
- Other
- $0 + $99,235 related
- Deferred
- $0 + $9,900 related
- Nontaxable benefits
- $0 + $33,887 related
- Filer's total
- $0 + $1,053,997 related
-
Phil Beatson
Vice Chair/Assistant Secretary
- Total calculated
- $595,958
- From this org
- $0
- From related orgs
- $556,006
- Other
- $39,952
- Hours/week
- 0.5 + 40.5 related
Schedule J breakdown matched by us
- Base
- $0 + $406,280 related
- Bonus
- $0 + $109,019 related
- Other
- $0 + $40,707 related
- Deferred
- $0 + $9,900 related
- Nontaxable benefits
- $0 + $30,052 related
- Filer's total
- $0 + $595,958 related
-
Crystal Hickey
Director/ED of facility
- Total calculated
- $285,039
- From this org
- $0
- From related orgs
- $262,371
- Other
- $22,668
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $243,177 related
- Bonus
- $0 + $19,194 related
- Other
- $0
- Deferred
- $0 + $6,962 related
- Nontaxable benefits
- $0 + $15,706 related
- Filer's total
- $0 + $285,039 related
-
Judith Weiland
Director
- Total calculated
- $569,832
- From this org
- $0
- From related orgs
- $525,350
- Other
- $44,482
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $400,444 related
- Bonus
- $0 + $85,056 related
- Other
- $0 + $39,850 related
- Deferred
- $0 + $21,540 related
- Nontaxable benefits
- $0 + $22,942 related
- Filer's total
- $0 + $569,832 related
-
Stephen Stinnette
Director
- Total calculated
- $322,156
- From this org
- $0
- From related orgs
- $281,762
- Other
- $40,394
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $244,804 related
- Bonus
- $0 + $36,958 related
- Other
- $0
- Deferred
- $0 + $11,321 related
- Nontaxable benefits
- $0 + $29,073 related
- Filer's total
- $0 + $322,156 related
-
Wilma AS Rowe MD
Director
- Total calculated
- $929,528
- From this org
- $0
- From related orgs
- $880,877
- Other
- $48,651
- Hours/week
- 1 + 44 related
Schedule J breakdown matched by us
- Base
- $0 + $687,852 related
- Bonus
- $0 + $140,546 related
- Other
- $0 + $52,479 related
- Deferred
- $0 + $14,850 related
- Nontaxable benefits
- $0 + $33,801 related
- Filer's total
- $0 + $929,528 related
-
Thomas R Mullen
Former President/CEO/ Ex Officio
- Total calculated
- $77,596
- From this org
- $0
- From related orgs
- $48,358
- Other
- $29,238
- Hours/week
- 0
Schedule J breakdown matched by us
- Base
- $0 + $48,358 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $29,238 related
- Filer's total
- $0 + $77,596 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Schedule J, Part I, Line 3
- The organization relied on a related organization and that related organization used the following methods to establish the top management official's compensation: 1. Compensation Committee; 2. Independent Compensation Consultant; 3. Compensation survey or study; and 4. Approval by the board or compensation committee
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · SUPPORT · MD
Directly controlled by NA
-
501(c)(3) · LONG TERM CARE · MD
Directly controlled by mhs
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202541009349301114
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.