Totals
- Total revenue
- $666,861
- Total expenses
- $390,365
- Contributions and grants received
- $666,861
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $970,639
- Total liabilities, end of year
- $609,462
- Net assets or fund balances, end of year
- $361,177
- Program services expenses (Part IX)
- $320,166
- Management and general expenses
- $26,982
- Fundraising expenses
- $43,217
- Program service expenses (Part III)
- $320,166
Program services were 82.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$666,861
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $132,779 · program services $106,223 · management and general $3,983 · fundraising $22,573
-
9 · Other employee benefits
total $12,045 · program services $9,636 · management and general $361 · fundraising $2,048
-
10 · Payroll taxes
total $12,072 · program services $9,658 · management and general $362 · fundraising $2,052
-
11a · Fees: management
total $49,847 · program services $24,923 · management and general $12,462 · fundraising $12,462
-
11c · Fees: accounting
total $7,775 · management and general $7,775
-
13 · Office expenses
total $11,636 · program services $9,309 · management and general $1,164 · fundraising $1,163
-
16 · Occupancy
total $45,649 · program services $45,649
-
22 · Depreciation, depletion and amortization
total $10,333 · program services $10,333
-
23 · Insurance
total $9,100 · program services $9,100
-
24a · Other expenses: SECURITY
total $61,766 · program services $61,766
-
24b · Other expenses: WORKERS COMP
total $16,189 · program services $12,951 · management and general $486 · fundraising $2,752
-
24c · Other expenses: SHELTER SUPPLIES
total $6,377 · program services $6,377
-
24d · Other expenses: PHONES
total $5,559 · program services $5,003 · management and general $389 · fundraising $167
-
24e · All other expenses
total $9,238 · program services $9,238
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $65,692 · end of year $164,704
-
9 · Prepaid expenses and deferred charges
beginning of year $7,500 · end of year $1,414
-
10a · Land, buildings and equipment: cost or other basis
$190,465
-
10b · Land, buildings and equipment: accumulated depreciation
$15,148
-
10c · Land, buildings and equipment, net
beginning of year $3,809 · end of year $175,317
-
12 · Investments: other securities
beginning of year $26,131 · end of year $29,931
-
15 · Other assets
beginning of year $0 · end of year $599,273
-
17 · Accounts payable and accrued expenses
beginning of year $22,251 · end of year $12,152
-
25 · Other liabilities
beginning of year $0 · end of year $597,310
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $280,296
Mission and programs · 2023
Mission
PROVIDE TEMPORARY SHELTER TO HOMELESS PERSONS IN SALINE COUNTY, KANSAS WHO DO NOT HAVE THE RESOURCES OR SUPPORT SYSTEM TO OBTAIN FOOD AND SHELTER ON THEIR OWN.
Activities or mission (Part I)
A COMMUNITY RESOURCE CENTER AND A WINTER-ONLY OVERNIGHT EMERGENCY SHELTER FOR SALINA. OUR MISSION IS TO SUPPORT AND STRENGTHEN THE SALINA COMMUNITY BY PROVIDING A WARM, SAFE EMERGENCY SHELTER FOR MEN, WOMEN, AND FAMILIES AS A SAFETY NET FOR THOSE WHO CANNOT STAY AT EITHER ASHBY HOUSE OR SALINA RESCUE MISSION.
-
WINTER SHELTER - IN THE 2023-2024 WINTER SEASON, WE PROVIDED SAFE, WARM SHELTER FOR 76 MEN, 52 WOMEN AND 1 CHILD. THIS IS A LOW-BARRIER SHELTER STRIVING TO REDUCE CHECK-IN REQUIREMENTS TO GET AS MANY PEOPLE OFF THE STREETS AND INTO A WARM SAFE SHELTER AS POSSIBLE.
Expenses $139,348
-
COMMUNITY RESOURCE CENTER - AT THE COMMUNITY RESOURCE CENTER, WE PROVIDE A DAY-SHELTER WHERE OUR NEIGHBORS IN NEED CAN GET OFF THE STREETS AND ON THE ROAD TO RECOVERY. WE PROVIDED MORE THAN 16,000 MEALS BY PARTNERING WITH LOCAL CHURCHES, PROVIDE A SAFE DAY SHELTER, AND HAVE COMMUNITY NAVIGATORS READY TO WORK WITH OUR NEIGHBORS TO FIND THE RESOURCES IN OUR COMMUNITY THAT IS BEST SUITED FOR HELPING THEIR UNIQUE NEEDS. WE HAD 682 INDIVIDUALS COME INTO THE RESOURCE CENTER THIS PAST YEAR. THE COMMUNITY RESOURCE CENTER HELPS BRING ALL OF OUR AGENCIES TOGETHER IN ONE PLACE TO MAKE HELP MORE ACCESSIBLE TO VULNERABLE POPULATIONS.
Expenses $180,818
As filed on the 2023 return.
Listed in Part VII
-
Chad YoungCHAD YOUNG
EXECUTIVE PASTOR
- Total calculated
- $131,570
- From this org
- $0
- From related orgs
- $131,570
- Other
- $0
- Hours/week
- 15 + 40 related
-
Kim BrownKIM BROWN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Donna BasgallDONNA BASGALL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Bill HodgesBILL HODGES
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Kelly BrownKELLY BROWN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Greta FrankGRETA FRANK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Jerry FrankJERRY FRANK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Tom PeeblesTOM PEEBLES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Joe HodgesJOE HODGES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Mitch TaylorMITCH TAYLOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Raymond MettlingRAYMOND METTLING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Wayne MooreWAYNE MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · SHELTER AND REHABILITATE INDIGENT MEN · KS · controlled entity
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 17 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510189349300901
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.