Skip to content
Nonprofiteer
← STAGE ONE THE LOUISVILLE CHILDRENS THEATRE INC

Form 990 for tax year 2024

Filed by STAGE ONE THE LOUISVILLE CHILDRENS THEATRE INC.

Totals

Total revenue
$2,036,041
Total expenses
$1,916,154
Contributions and grants received
$1,295,790
Grants paid
$0
Program service revenue
$732,805
Investment income
-$19
Other revenue
$7,465
Total assets, end of year
$1,485,755
Total liabilities, end of year
$1,276,006
Net assets or fund balances, end of year
$209,749
Program services expenses (Part IX)
$1,180,014
Management and general expenses
$665,622
Fundraising expenses
$70,518
Program service expenses (Part III)
$1,180,014

Program services were 61.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $28,049

  • 1e · Government grants (contributions)

    $220,706

  • 1f · All other contributions, gifts and grants

    $1,047,035

  • 2a · Program service revenue: EDUCATIONAL PROGRAMS

    total $415,210 · related or exempt $415,210

  • 2b · Program service revenue: PRODUCTIONS

    total $312,364 · related or exempt $312,364

  • 2c · Program service revenue: MEMBERSHIP REVENUE

    total $5,231 · related or exempt $5,231

  • 3 · Investment income

    total $632 · excluded $632

  • 6a · Gross rents

    real property $4,170

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $4,170

  • 6d · Net rental income or loss

    total $4,170 · related or exempt $4,170

  • 7b · Less cost or other basis and sales expenses

    other assets $651

  • 7c · Gain or loss

    other assets -$651

  • 7d · Net gain or loss

    total -$651 · excluded -$651

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $28,049

  • 8b · Fundraising events: direct expenses

    $7,642

  • 8c · Net income from fundraising events

    total -$7,642 · excluded -$7,642

  • 10a · Gross sales of inventory

    $2,651

  • 10b · Cost of goods sold

    $682

  • 10c · Net income from sales of inventory

    total $1,969 · related or exempt $1,969

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $8,968 · related or exempt $8,968

  • 11e · Other revenue, total

    $8,968

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $105,000 · program services $63,000 · management and general $36,750 · fundraising $5,250

  • 7 · Other salaries and wages

    total $785,387 · program services $567,648 · management and general $199,806 · fundraising $17,933

  • 9 · Other employee benefits

    total $98,209 · program services $54,725 · management and general $42,002 · fundraising $1,482

  • 10 · Payroll taxes

    total $77,433 · program services $54,846 · management and general $20,574 · fundraising $2,013

  • 11b · Fees: legal

    total $54,007 · management and general $42,007 · fundraising $12,000

  • 11c · Fees: accounting

    total $65,861 · management and general $65,861

  • 11e · Fees: professional fundraising services

    total $27,225 · fundraising $27,225

  • 11g · Fees: other

    total $144,479 · program services $115,189 · management and general $29,290

  • 12 · Advertising and promotion

    total $15,080 · program services $671 · management and general $13,070 · fundraising $1,339

  • 13 · Office expenses

    total $28,503 · program services $19,658 · management and general $7,880 · fundraising $965

  • 14 · Information technology

    total $12,288 · program services $1,386 · management and general $10,902

  • 15 · Royalties

    total $33,432 · program services $33,432

  • 16 · Occupancy

    total $214,367 · program services $152,613 · management and general $61,754

  • 17 · Travel

    total $9,034 · program services $7,074 · management and general $642 · fundraising $1,318

  • 20 · Interest

    total $34,342 · program services $2,043 · management and general $32,299

  • 22 · Depreciation, depletion and amortization

    total $42,396 · program services $29,677 · management and general $12,719

  • 23 · Insurance

    total $46,480 · management and general $46,480

  • 24a · Other expenses: REPAIRS & MAINTENANCE

    total $54,976 · program services $47,377 · management and general $7,599

  • 24b · Other expenses: CREDIT CARD AND SERVICE

    total $26,585 · program services $4,762 · management and general $21,823

  • 24c · Other expenses: PRODUCTION COSTS

    total $23,900 · program services $23,434 · management and general $466

  • 24d · Other expenses: MISCELLANEOUS

    total $11,187 · program services $2,339 · management and general $8,311 · fundraising $537

  • 24e · All other expenses

    total $5,983 · program services $140 · management and general $5,387 · fundraising $456

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $504,263 · end of year $200,177

  • 2 · Savings and temporary cash investments

    beginning of year $20,212 · end of year $20,455

  • 3 · Pledges and grants receivable

    beginning of year $103,167 · end of year $64,221

  • 4 · Accounts receivable

    beginning of year $11,080 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $15,482 · end of year $30,917

  • 10a · Land, buildings and equipment: cost or other basis

    $1,185,343

  • 10b · Land, buildings and equipment: accumulated depreciation

    $236,937

  • 10c · Land, buildings and equipment, net

    beginning of year $95,110 · end of year $948,406

  • 15 · Other assets

    beginning of year $303,859 · end of year $221,579

  • 17 · Accounts payable and accrued expenses

    beginning of year $56,551 · end of year $123,783

  • 19 · Deferred revenue

    beginning of year $67,542 · end of year $175,070

  • 23 · Secured mortgages and notes payable

    end of year $76,786

  • 25 · Other liabilities

    beginning of year $839,218 · end of year $900,367

  • 27 · Net assets without donor restrictions

    beginning of year -$22,575 · end of year $171,392

  • 28 · Net assets with donor restrictions

    beginning of year $112,437 · end of year $38,357

Mission and programs · 2024

Mission

STAGEONE FAMILY THEATRE FOSTERS EMPATHY AND SPARKS THE IMAGINATION OF CHILDREN AND THEIR COMMUNITIES THROUGH THE TRANSFORMATIVE POWER OF LIVE THEATRE

Activities or mission (Part I)

STAGEONE FAMILY THEATRE ENGAGES CHILDREN AND THEIR COMMUNITIES THROUGH PROFESSIONAL LIVE THEATRE PRODUCTIONS, EDUCATIONAL I-SCHOOL PROGRAMMING, AND EXTRACURRICULAR THEATRE CAMPS AND CLASSES.

  • STAGEONE FAMILY THEATRE SERVES THE REGION'S CHILDREN, TEACHERS, AND FAMILIES BY PROVIDING HIGH QUALITY, ENTERTAINING, AND PROFESSIONAL THEATRE FOR YOUNG AUDIENCES AND BY FOSTERING AN APPRECIATION OF THE ARTS THAT DEVELOPS THE WHOLE CHILD, SUPPORTS THE LEARNING ENVIRONMENT, AND BUILDS STRONG FAMILY BONDS. BOTH ON STAGE AND IN THE CLASSROOM, STAGEONE HAS FOR DECADES, BEEN A KEY PARTNER WITH AREA SCHOOL SYSTEMS IN PROVIDING TENS OF THOUSANDS OF YOUNG PEOPLE THEIR FIRST PERFORMING ARTS EXPERIENCE, MANY AT NO COST, SUPPORTING CHILDREN'S AND FAMILY THEATRE IN THE GREATER LOUISVILLE, KENTUCKY AREA. APPROXIMATELY, 34,551 STUDENTS AND FAMILES ATTENDED IN-PERSON THEATRICAL PRODUCTIONS OF THE TEN STAGED PRODUCTIONS, 23 IN-SCHOOL TOURS AND ELEVEN INTERACTIVE STORYTELLING PERFORMANCES FOR PRESCHOOL AGED YOUTH.

    Expenses $654,861 · Revenue $332,702

  • STAGEONE PROVIDES IN-SCHOOL RESIDENCIES THAT PROVIDE ARTS-INTEGRATED INSTRUCTION TO COMPLETE CORE CURRICULUM AND MEET STATE EDUCATIONAL STANDARDS. EACH RESIDENCY OR PERFORMANCE IS CUSTOMIZED TO MEET THE NEEDS OF THE SCHOOL AND THE STUDENTS. 6,450 PERSONS WERE SERVED THOUGH EDUCATIONAL WORKSHOPS AND CLASSES IN 2025. STAGEONE DRAMAWORKS AND WALDEN CONSERVATORY CLASSES PROVIDED THEATRICAL INSTRUCTION IN ACTING, SINGING, DANCING, MOVIE-MAKING, AND TECHNICAL THEATRE TO APPRX 808 STUDENTS DURING THE SUMMER AND AFTER-SCHOOL, PROVDING ADDITIONAL ENRICHMENT OPPORTUNITIES AND PERFORMANCE-BASED CAMPS.

    Expenses $525,153 · Revenue $415,210

As filed on the 2024 return.

Listed in Part VII

  • JIMICA HOWARD

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • LEAH PETROKUBI

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • CATHY COLLIVER

    CHAIRPERSON

    Total calculated
    $0
    Hours/week
    4
  • ANGIE BUCKLER

    EXECUTIVE COMMITTEE

    Total calculated
    $0
    Hours/week
    1
  • JOHN SELENT

    EXECUTIVE COMMITTEE

    Total calculated
    $0
    Hours/week
    1
  • JIMI FITCH

    EXECUTIVE COMMITTEE

    Total calculated
    $0
    Hours/week
    1
  • PATTI CLARE

    CHAIRPERSON

    Total calculated
    $0
    Hours/week
    1
  • ELIZABETH ZIMMERMAN

    EXECUTIVE COMMITTEE

    Total calculated
    $0
    Hours/week
    1
  • JOHN ESCOSA

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • KATHY CAMPBELL

    EXECUTIVE COMMITTEE

    Total calculated
    $0
    Hours/week
    1
  • CHRISTOPHER HILBERT

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • MARK GOMSAK

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • BRAD KEETON

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • MARKUS WINKLER

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • KYLE MERKLE

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • MEGAN CLEVELAND

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • ALINA KLIMKINA

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • TRICIA LISTER

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • TAMEKKA CORNELIUS

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • ANNIE DUTTON

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • SHARON YOWELL

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • JANE PRIZANT

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • ANGIE TOBIAS

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • ANDREW HARRIS

    PRODUCING ARTISTIC DIRECTOR

    Total calculated
    $124,123
    From this org
    $104,999
    From related orgs
    $0
    Other
    $19,124
    Hours/week
    50

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
13 April 2026
IRS schema version
2024v5.5
Source object
202621049349300322

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.