Form 990 for tax year 2022
Filed by RELIGIOUS ZIONIST YOUTH MOVEMENT- BNEI AKIVA OF THE U S & CANADA INC.
Totals
- Total revenue
- $16,352,676
- Total expenses
- $16,230,292
- Contributions and grants received
- $930,482
- Grants paid
- $0
- Program service revenue
- $15,270,539
- Investment income
- $58,278
- Other revenue
- $93,377
- Total assets, end of year
- $10,656,728
- Total liabilities, end of year
- $165,763
- Net assets or fund balances, end of year
- $10,490,965
- Program services expenses (Part IX)
- $14,376,818
- Management and general expenses
- $1,583,624
- Fundraising expenses
- $269,850
- Program service expenses (Part III)
- $14,376,818
Program services were 88.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$930,482
-
2a · Program service revenue: SUMMER CAMP PROGRAM
total $5,915,140 · related or exempt $5,915,140
-
2b · Program service revenue: STUDY PROGRAMS IN ISRAEL
total $5,012,885 · related or exempt $5,012,885
-
2c · Program service revenue: SUMMER CAMP-ISRAEL
total $3,906,670 · related or exempt $3,906,670
-
2d · Program service revenue: LOCAL CHAPTER PROGRAMS
total $435,844 · related or exempt $435,844
-
3 · Investment income
total $58,278 · related or exempt $58,278
-
8a · Fundraising events: gross income
$415,953
-
8b · Fundraising events: direct expenses
$322,576
-
8c · Net income from fundraising events
total $93,377
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $2,074,689 · program services $1,251,641 · management and general $823,048
-
10 · Payroll taxes
total $162,546 · program services $62,754 · management and general $99,792
-
11b · Fees: legal
total $70,267 · program services $67,050 · management and general $3,217
-
11c · Fees: accounting
total $16,450 · program services $800 · management and general $15,650
-
11g · Fees: other
total $98,552 · program services $98,552
-
12 · Advertising and promotion
total $477,634 · program services $299,275 · management and general $11,881 · fundraising $166,478
-
13 · Office expenses
total $72,589 · program services $23,977 · management and general $47,379 · fundraising $1,233
-
14 · Information technology
total $9,536 · program services $7,631 · management and general $1,905
-
16 · Occupancy
total $2,379,787 · program services $2,236,582 · management and general $143,205
-
17 · Travel
total $4,981,188 · program services $4,700,694 · management and general $185,442 · fundraising $95,052
-
22 · Depreciation, depletion and amortization
total $2,857 · program services $2,857
-
23 · Insurance
total $561,937 · program services $349,454 · management and general $212,483
-
24a · Other expenses: GENERAL PROGRAM EXPENSES
total $1,761,075 · program services $1,761,075
-
24b · Other expenses: GENERAL PROGRAM EXPENSES
total $794,121 · program services $794,121
-
24c · Other expenses: FOOD EXPENSE
total $630,690 · program services $630,690
-
24d · Other expenses: FOOD EXPENSES
total $558,465 · program services $558,465
-
24e · All other expenses
total $1,577,909 · program services $1,531,200 · management and general $39,622 · fundraising $7,087
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,898,713 · end of year $3,682,100
-
2 · Savings and temporary cash investments
beginning of year $2,386,983 · end of year $2,286,983
-
4 · Accounts receivable
beginning of year $2,212,976 · end of year $3,194,556
-
10a · Land, buildings and equipment: cost or other basis
$202,911
-
10b · Land, buildings and equipment: accumulated depreciation
$153,512
-
10c · Land, buildings and equipment, net
beginning of year $79,192 · end of year $49,399
-
11 · Investments: publicly traded securities
beginning of year $903,255 · end of year $1,443,690
-
25 · Other liabilities
beginning of year $1,432,905 · end of year $165,763
-
31 · Retained earnings, endowment or other funds
beginning of year $9,048,214 · end of year $10,490,965
Mission and programs · 2022
Mission
TO INSPIRE AND EMPOWER THE JEWISH YOUTH OF NORTH AMERICA THROUGH A WIDE VARIETY OF INFORMAL EDUCATIONAL PROGRAMS.
-
OUR SUMMER CAMP PROGRAM IN ISRAEL PROVIDED HUNDREDS OF CAMPERS WITH AN OPPORTUNITY TO STUDY THE CENTRALITY OF ISRAEL TO JUDAISM AND FOSTERED THE RELIGIOUS IDEAL OF RETURNING TO ZIONISM. DUE TO COVID-19, THE PROGRAM WASN'T ABLE TO FULLY OPERATE.
-
OUR SUMMER DAY CAMP PROGRAM LOCATED IN PARAMUS NEW JERSY PROVIDES CAMPERS ENTERING KINDERGARTEN THROUGH 5TH GRADE TO DEVELOP MEANINGFUL RELATIONSHIPS AND TO GROW SOCIALLY, RELIGIOUSLY, AND INTELLECTUALLY. THE CAMP PREPARES THEM FOR OUR SUMMER CAMP PROGRAM IN ISRAEL.
-
OUR STUDY PROGRAM IN ISRAEL PROVIDED STUDENTS WITH THE OPPORTUNITY TO SPEND TIME IN ISRAEL STUDYING THE PRINCIPLES AND PRACTICES OF TRADITIONAL JUDAISM, CULTURE, AND HISTORY.
-
OUR LOCAL CHAPTER PROGRAMS CONDUCTED ONGOING SOCIAL AND CULTURAL ACTIVITIES IN 50 COMMUNITIES. ACTIVITIES ARE DESIGNED TO FOSTER THE PRINCIPLES OF DEMOCRACY, EQUALITY, AND ZIONISM.
Expenses $14,376,818
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Shaul FeldmanSHAUL FELDMAN
EXECUTIVE DI
- Total calculated
- $166,317
- From this org
- $166,317
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $166,317
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $166,317
-
Brenda BornsteinBRENDA BORNSTEIN
ASSISTANT DI
- Total calculated
- $108,461
- From this org
- $108,461
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Alan SilvermanALAN SILVERMAN
BOARD MEMBER
- Total calculated
- $17,000
- From this org
- $17,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Ellen BayerELLEN BAYER
BOARD MEMBER
- Total calculated
- $0
-
Bruce BerkowitzBRUCE BERKOWITZ
BOARD MEMBER
- Total calculated
- $0
-
Asher GoldbergASHER GOLDBERG
BOARD MEMBER
- Total calculated
- $0
-
Hartley KocshitzkyHARTLEY KOCSHITZKY
BOARD MEMBER
- Total calculated
- $0
-
Leo KormanLEO KORMAN
BOARD MEMBER
- Total calculated
- $0
-
Karen MeyersKAREN MEYERS
BOARD MEMBER
- Total calculated
- $0
-
Uri MocheURI MOCHE
BOARD MEMBER
- Total calculated
- $0
-
Noam SiaferNOAM SIAFER
BOARD MEMBER
- Total calculated
- $0
-
Gary WeissGARY WEISS
BOARD MEMBER
- Total calculated
- $0
-
Wayne YaffeeWAYNE YAFFEE
CHAIRMAN
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441979349300349
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.