Skip to content
Nonprofiteer
← WHITE PINE COMMUNITY BROADCASTING INC

Form 990 for tax year 2023

Filed by WHITE PINE COMMUNITY BROADCASTING INC.

Totals

Total revenue
$748,129
Total expenses
$834,414
Contributions and grants received
$567,265
Grants paid
$0
Program service revenue
$56,187
Investment income
$56,323
Other revenue
$68,354
Total assets, end of year
$1,263,050
Total liabilities, end of year
$67,407
Net assets or fund balances, end of year
$1,195,643
Program services expenses (Part IX)
$412,242
Management and general expenses
$267,771
Fundraising expenses
$154,401
Program service expenses (Part III)
$412,242

Program services were 49.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $348,212

  • 1e · Government grants (contributions)

    $165,265

  • 1f · All other contributions, gifts and grants

    $53,788

  • 2a · Program service revenue: PROGRAM SERVICE REVENUE

    total $56,187 · related or exempt $56,187

  • 3 · Investment income

    total $1,091 · excluded $1,091

  • 6a · Gross rents

    real property $45,419 · personal property $11,790

  • 6b · Less rental expenses

    personal property $4,014

  • 6c · Rental income or loss

    real property $45,419 · personal property $7,776

  • 6d · Net rental income or loss

    total $53,195 · related or exempt $45,419 · unrelated business $7,776

  • 7a · Gross sales of assets other than inventory

    other assets $55,232

  • 7c · Gain or loss

    other assets $55,232

  • 7d · Net gain or loss

    total $55,232 · related or exempt $55,232

  • 8a · Fundraising events: gross income

    $96,773

  • 8b · Fundraising events: direct expenses

    $82,924

  • 8c · Net income from fundraising events

    total $13,849

  • 11a · Other revenue: MISCELLANEOUS

    total $1,310 · related or exempt $1,310

  • 11e · Other revenue, total

    $1,310

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $75,236 · program services $29,342 · management and general $24,828 · fundraising $21,066

  • 7 · Other salaries and wages

    total $303,174 · program services $142,509 · management and general $81,671 · fundraising $78,994

  • 8 · Pension plan contributions

    total $9,251 · program services $2,811 · management and general $6,440

  • 9 · Other employee benefits

    total $39,219 · program services $13,639 · management and general $10,200 · fundraising $15,380

  • 10 · Payroll taxes

    total $28,897 · program services $9,532 · management and general $11,724 · fundraising $7,641

  • 11c · Fees: accounting

    total $19,378 · management and general $19,378

  • 11f · Fees: investment management

    total $2,745 · management and general $2,745

  • 11g · Fees: other

    total $4,184 · management and general $4,184

  • 12 · Advertising and promotion

    total $5,731 · management and general $5,731

  • 13 · Office expenses

    total $26,602 · program services $2,975 · management and general $9,043 · fundraising $14,584

  • 14 · Information technology

    total $24,971 · program services $3,402 · management and general $18,006 · fundraising $3,563

  • 16 · Occupancy

    total $56,165 · program services $37,499 · management and general $18,666

  • 17 · Travel

    total $11,693 · program services $3,960 · management and general $2,539 · fundraising $5,194

  • 22 · Depreciation, depletion and amortization

    total $53,216 · program services $43,637 · management and general $6,386 · fundraising $3,193

  • 23 · Insurance

    total $8,842 · management and general $8,842

  • 24a · Other expenses: PROGRAM EXPENSES

    total $109,021 · program services $109,021

  • 24b · Other expenses: MISCELLANEOUS

    total $18,371 · program services $553 · management and general $13,032 · fundraising $4,786

  • 24c · Other expenses: BANK AND CREDIT CARD FEES

    total $13,362 · program services $13,362

  • 24d · Other expenses: EQUIPMENT REPAIR AND MAIN

    total $10,032 · management and general $10,032

  • 24e · All other expenses

    total $14,324 · management and general $14,324

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $62,119 · end of year $32,585

  • 2 · Savings and temporary cash investments

    beginning of year $217,648 · end of year $525,653

  • 3 · Pledges and grants receivable

    beginning of year $21,765 · end of year $23,194

  • 4 · Accounts receivable

    beginning of year $20,494 · end of year $3,164

  • 9 · Prepaid expenses and deferred charges

    beginning of year $498 · end of year $8,962

  • 10a · Land, buildings and equipment: cost or other basis

    $1,447,522

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,155,777

  • 10c · Land, buildings and equipment, net

    beginning of year $344,880 · end of year $291,745

  • 11 · Investments: publicly traded securities

    beginning of year $453,737 · end of year $106,349

  • 15 · Other assets

    beginning of year $229,691 · end of year $271,398

  • 17 · Accounts payable and accrued expenses

    beginning of year $45,970 · end of year $41,632

  • 19 · Deferred revenue

    beginning of year $12,111 · end of year $13,212

  • 25 · Other liabilities

    beginning of year $15,564 · end of year $12,563

  • 27 · Net assets without donor restrictions

    beginning of year $1,200,222 · end of year $1,119,367

  • 28 · Net assets with donor restrictions

    beginning of year $76,965 · end of year $76,276

Mission and programs · 2023

Mission

WHITE PINE COMMUNITY BROADCASTING, INC EXISTS TO INFORM, ENTERTAIN, AND ENGAGE OUR COMMUNITY; ENRICH LIVES WITH MUSIC, INFORMATION, AND INTERACTION; AND BUILD POSITIVE LASTING RELATIONSHIPS.

Activities or mission (Part I)

EDUCATIONAL PUBLIC RADIO BROADCASTING IN NORTHERN WISCONSIN AND UPPER PENINSULA OF MICHIGAN

  • PUBLIC RADIO STATION BROADCASTING IN NORTHERN WISCONSIN AND THE UPPER PENINSULA OF MICHIGAN TO PRSENT PROGRAM SERVICES WHICH ENRICH, ENTERTAIN AND EDUCATE, IN THE BROADEST SENSE, THE CITIZENS OF LOCAL COMMUNITIES.

    Expenses $412,242

As filed on the 2023 return.

Listed in Part VII

  • Jessica Dick

    DIRECTOR

    Total calculated
    $73,075
    From this org
    $73,075
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

  • Jane Banning

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Susan Bronson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Jeff Burke

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3

  • Suzanne Flory

    CHAIR

    Total calculated
    $0
    Hours/week
    1

  • John Harris

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Ralph Solume Jr

    TREASURER

    Total calculated
    $0
    Hours/week
    2

  • Gami Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Alison Pichowksi

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Jon Simsonsen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Mike Smolarek

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Katie Thorson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    40

  • Kari Vadis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Tony Hjelle

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
19 March 2025
IRS schema version
2023v6.0
Source object
202520849349300332

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.