Form 990 for tax year 2022
Filed by UNIVERSITY OF NASHVILLE MONTGOMERY BELL ACADEMY.
Totals
- Total revenue
- $39,241,507
- Total expenses
- $41,223,807
- Contributions and grants received
- $8,037,476
- Grants paid
- $3,367,850
- Program service revenue
- $30,165,302
- Investment income
- $766,370
- Other revenue
- $272,359
- Total assets, end of year
- $328,453,921
- Total liabilities, end of year
- $44,117,978
- Net assets or fund balances, end of year
- $284,335,943
- Program services expenses (Part IX)
- $33,216,515
- Management and general expenses
- $5,555,731
- Fundraising expenses
- $2,451,561
- Program service expenses (Part III)
- $33,216,515
Program services were 80.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$8,037,476
-
2a · Program service revenue: TUITION AND FEES
total $27,601,112 · related or exempt $27,601,112
-
2b · Program service revenue: FOOD SERVICE
total $1,189,920 · related or exempt $1,189,920
-
2c · Program service revenue: CAMPS INCOME
total $843,248 · related or exempt $843,248
-
2d · Program service revenue: ATHLETICS
total $276,548 · related or exempt $276,548
-
2e · Program service revenue: GIFT STORE
total $202,711 · related or exempt $202,711
-
2f · All other program service revenue
total $51,763 · related or exempt $51,763
-
3 · Investment income
total $1,145,127 · excluded $1,145,127
-
6a · Gross rents
real property $435,820
-
6b · Less rental expenses
real property $163,461
-
6c · Rental income or loss
real property $272,359
-
6d · Net rental income or loss
total $272,359 · excluded $272,359
-
7b · Less cost or other basis and sales expenses
securities $378,757
-
7c · Gain or loss
securities -$378,757
-
7d · Net gain or loss
total -$378,757 · excluded -$378,757
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $3,367,850 · program services $3,367,850
-
5 · Compensation of officers, directors and key employees
total $1,654,612 · program services $1,341,936 · management and general $172,401 · fundraising $140,275
-
7 · Other salaries and wages
total $15,816,254 · program services $12,769,638 · management and general $1,905,911 · fundraising $1,140,705
-
11b · Fees: legal
total $793,752 · program services $437,353 · management and general $356,399
-
12 · Advertising and promotion
total $675,397 · program services $66,993 · management and general $68,752 · fundraising $539,652
-
16 · Occupancy
total $5,269,103 · program services $3,951,827 · management and general $1,053,821 · fundraising $263,455
-
20 · Interest
total $703,552 · program services $657,387 · management and general $36,850 · fundraising $9,315
-
22 · Depreciation, depletion and amortization
total $7,163,172 · program services $5,372,379 · management and general $1,432,634 · fundraising $358,159
-
24a · Other expenses: AUXILIARY PROGRAMS
total $2,075,987 · program services $2,075,987
-
24b · Other expenses: INSTRUCTIONAL & ADMIN S
total $1,258,859 · program services $734,370 · management and general $524,489
-
24c · Other expenses: FOOD SERVICE
total $1,183,399 · program services $1,183,399
-
24d · Other expenses: RESTRICTED PROGRAMS
total $1,095,563 · program services $1,095,563
-
24e · All other expenses
total $166,307 · program services $161,833 · management and general $4,474
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $600 · end of year $600
-
2 · Savings and temporary cash investments
beginning of year $96,887,259 · end of year $104,073,501
-
3 · Pledges and grants receivable
beginning of year $3,369,426 · end of year $3,272,124
-
4 · Accounts receivable
beginning of year $166,583 · end of year $99,260
-
9 · Prepaid expenses and deferred charges
beginning of year $479,570 · end of year $39,348
-
10a · Land, buildings and equipment: cost or other basis
$238,537,461
-
10b · Land, buildings and equipment: accumulated depreciation
$64,979,451
-
10c · Land, buildings and equipment, net
beginning of year $173,751,979 · end of year $173,558,010
-
11 · Investments: publicly traded securities
beginning of year $14,312,400 · end of year $12,690,726
-
12 · Investments: other securities
beginning of year $33,969,382 · end of year $33,969,382
-
15 · Other assets
beginning of year $131,270 · end of year $750,970
-
17 · Accounts payable and accrued expenses
beginning of year $1,697,509 · end of year $2,667,550
-
19 · Deferred revenue
beginning of year $17,306,595 · end of year $16,361,212
-
23 · Secured mortgages and notes payable
beginning of year $25,656,778 · end of year $25,089,216
-
27 · Net assets without donor restrictions
beginning of year $200,968,255 · end of year $200,998,901
-
28 · Net assets with donor restrictions
beginning of year $77,439,332 · end of year $83,337,042
Mission and programs · 2022
Mission
MONTGOMERY BELL ACADEMY OFFERS YOUNG MEN AN EXEMPLARY COLLEGE PREPARATORY EXPERIENCE, ASSISTING THEM TO BE "GENTLEMEN, SCHOLARS, AND ATHLETES AND YOUNG MEN OF WISDOM AND MORAL INTEGRITY WHO WILL MAKE SIGNIFICANT CONTRIBUTIONS TO SOCIETY.
Activities or mission (Part I)
OPERATION OF BOYS SCHOOL GRADES 7-12.
-
OPERATION OF A SCHOOL FOR BOYS, GRADES 7-12. THE SCHOOL HAS AN ENROLLMENT OF OVER 700 STUDENTS. THE EDUCATION CURRICULUM INCLUDES MATH, ENGLISH, HISTORY, SCIENCE, FOREIGN LANGUAGES, AND FINE ARTS.
Expenses $31,140,527 · Grants $3,367,850 · Revenue $28,808,999
-
ATHLETICS PROGRAM- GRADES 7-12 STUDENTS PARTICIPATE IN INTERMURAL AND INTERSCHOLASTIC SPORTS INCLUDING BASEBALL, BASKETBALL, FOOTBALL, SOCCER, GOLF, TRACK, SWIMMING, AND WRESTLING.
Expenses $2,075,988 · Revenue $1,356,303
As filed on the 2022 return.
Listed in Part VII
-
WILLIAM F CARPENTER III
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
WILLIAM T DELAY
VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
BENJAMIN T MAY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
CLAY T JACKSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
CARTER PAINE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ADMIRAL J WILSON PRUEHER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
WILLIAM H HAWKINS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
H LEE BARFIELD II
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ALLEN P MCDANIEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DUDLEY W WARNER II
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ROBERT C BRANNON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTOPHER C WHITSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DAVID B INGRAM
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
WILLIAM W HASTINGS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DAVID G MCCLELLAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
G EDWARD POWELL JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
EDWARD N GEORGE JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DR CARL C AWH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BYRON W SMITH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
J BARRY BANKER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BLAIR J WILSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
WILLIAM M WILSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BETH H HARWELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BENJAMIN D S GAMBILL III
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BEN S GAMBILL JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JAMES L FLAUTT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ANDREA CARLTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
R WALTER HALE III
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JAMES L CHANDLER JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
J HANLEY SAYERS JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
P RHOADS ZIMMERMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
W RIDLEY WILLS II
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
VARINA F BUNTIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
G THOMAS CURTIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
TIM W DOWNEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JAMES R PICKEL JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
J RYAN TYRRELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ROCK A MORPHIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
RICHARD FITZGERALD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
STEVEN S RIVEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LUCY D HAYNES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
PAMELA R KOBAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JOHN T ROCHFORD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JOHN W EAKIN JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LEE F NOEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JOHN R INGRAM
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MARC K STENGEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MARTIN S BROWN JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
J BRANSFORD WALLACE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BRADFORD GIOIA
HEADMASTER
- Total calculated
- $1,136,619
- From this org
- $624,171
- From related orgs
- $0
- Other
- $512,448
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $624,171
- Bonus
- $0
- Other
- $0
- Deferred
- $499,625
- Nontaxable benefits
- $12,823
- Filer's total
- $1,136,619
-
JOSEPH W JOHNSON
DIRECTOR OF DEVELOPMENT
- Total calculated
- $216,650
- From this org
- $197,296
- From related orgs
- $0
- Other
- $19,354
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $197,296
- Bonus
- $0
- Other
- $0
- Deferred
- $8,160
- Nontaxable benefits
- $11,194
- Filer's total
- $216,650
-
VICKI A MATTHEWS
DIRECTOR OF FINANCE & OPERATIONS
- Total calculated
- $176,853
- From this org
- $163,756
- From related orgs
- $0
- Other
- $13,097
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $163,756
- Bonus
- $0
- Other
- $0
- Deferred
- $8,175
- Nontaxable benefits
- $4,922
- Filer's total
- $176,853
-
TIM S BOYD
ASSOCIATE HEAD OF SCHOOL
- Total calculated
- $210,047
- From this org
- $198,150
- From related orgs
- $0
- Other
- $11,897
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $198,150
- Bonus
- $0
- Other
- $0
- Deferred
- $7,600
- Nontaxable benefits
- $4,297
- Filer's total
- $210,047
-
MICHAEL S ANDERSON
DIRECTOR OF ATHLETICS
- Total calculated
- $140,914
- From this org
- $135,714
- From related orgs
- $0
- Other
- $5,200
- Hours/week
- 40
-
GREGORY C FERRELL
DIR OF ADMISSIONS & FINANCIAL AID
- Total calculated
- $171,365
- From this org
- $152,196
- From related orgs
- $0
- Other
- $19,169
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $152,196
- Bonus
- $0
- Other
- $0
- Deferred
- $7,975
- Nontaxable benefits
- $11,194
- Filer's total
- $171,365
-
ROBERT C H SAWYER
DEAN OF HIGH SCHOOL
- Total calculated
- $153,720
- From this org
- $135,276
- From related orgs
- $0
- Other
- $18,444
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $135,276
- Bonus
- $0
- Other
- $0
- Deferred
- $7,250
- Nontaxable benefits
- $11,194
- Filer's total
- $153,720
-
VIRGINIA MADDUX
DIRECTOR OF COLLEGE COUNSELING
- Total calculated
- $158,665
- From this org
- $145,137
- From related orgs
- $0
- Other
- $13,528
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $145,137
- Bonus
- $0
- Other
- $0
- Deferred
- $6,266
- Nontaxable benefits
- $7,262
- Filer's total
- $158,665
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Housing allowance or residence for personal use
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 1b · Written policy on the line-1a expenses
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- HOUSING IS PROVIDED TO THE HEADMASTER OF THE SCHOOL.
- PART I, LINE 1B
- IN THE ABSENCE OF WRITTEN POLICY, THE BOARD OF TRUSTEES DETERMINE THE HOUSING PROVIDED TO THE HEADMASTER.
- PART I, LINE 4B
- HEADMASTER PARTICIPATES IN A DEFERRED COMPENSATION PLAN UNAVAILABLE TO OTHER EMPLOYEES.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401309349300840
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.