Totals
- Total revenue
- $745,055
- Total expenses
- $965,413
- Contributions and grants received
- $734,565
- Grants paid
- $24,448
- Program service revenue
- $0
- Investment income
- $1,629
- Other revenue
- $8,861
- Total assets, end of year
- $1,478,029
- Total liabilities, end of year
- $410,174
- Net assets or fund balances, end of year
- $1,067,855
- Program services expenses (Part IX)
- $814,717
- Management and general expenses
- $150,696
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $814,717
Program services were 84.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$716,748
-
1f · All other contributions, gifts and grants
$17,817
-
3 · Investment income
total $1,629 · related or exempt $1,629
-
5 · Royalties
total $1,461 · related or exempt $1,461
-
6a · Gross rents
real property $7,400
-
6c · Rental income or loss
real property $7,400
-
6d · Net rental income or loss
total $7,400 · related or exempt $7,400
-
10a · Gross sales of inventory
$3,107
-
10b · Cost of goods sold
$3,107
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $24,448 · program services $24,448
-
5 · Compensation of officers, directors and key employees
total $30,000 · program services $30,000
-
7 · Other salaries and wages
total $106,316 · program services $42,523 · management and general $63,793
-
9 · Other employee benefits
total $38,625 · program services $15,450 · management and general $23,175
-
10 · Payroll taxes
total $10,824 · program services $8,118 · management and general $2,706
-
11b · Fees: legal
total $48 · program services $48
-
11c · Fees: accounting
total $16,461 · management and general $16,461
-
11d · Fees: lobbying
total $294,454 · program services $294,454
-
11g · Fees: other
total $10,969 · program services $10,969
-
12 · Advertising and promotion
total $12,366 · program services $12,366
-
13 · Office expenses
total $31,775 · program services $25,420 · management and general $6,355
-
14 · Information technology
total $29,991 · program services $26,766 · management and general $3,225
-
16 · Occupancy
total $2,052 · program services $2,052
-
17 · Travel
total $4,942 · program services $4,942
-
19 · Conferences, conventions and meetings
total $39,473 · program services $35,272 · management and general $4,201
-
20 · Interest
total $16,467 · program services $13,174 · management and general $3,293
-
22 · Depreciation, depletion and amortization
total $70,986 · program services $56,789 · management and general $14,197
-
23 · Insurance
total $18,950 · program services $18,950
-
24a · Other expenses: Utilities
total $23,325 · program services $18,660 · management and general $4,665
-
24b · Other expenses: Dues
total $1,280 · program services $1,280
-
24c · Other expenses: Building Maint
total $42,175 · program services $33,740 · management and general $8,435
-
24e · All other expenses
total $139,486 · program services $139,296 · management and general $190
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $27,929 · end of year $32,516
-
2 · Savings and temporary cash investments
beginning of year $397,462 · end of year $104,858
-
4 · Accounts receivable
beginning of year $158 · end of year $29,052
-
10a · Land, buildings and equipment: cost or other basis
$1,879,272
-
10b · Land, buildings and equipment: accumulated depreciation
$567,669
-
10c · Land, buildings and equipment, net
beginning of year $1,312,590 · end of year $1,311,603
-
17 · Accounts payable and accrued expenses
beginning of year $25,653 · end of year $26,224
-
23 · Secured mortgages and notes payable
beginning of year $424,273 · end of year $383,950
-
27 · Net assets without donor restrictions
beginning of year $1,288,213 · end of year $1,067,855
Mission and programs · 2022
Mission
Provide education to Members and general public on police related issues. Negotiate work contracts for Police Officers with the City of Austin.
-
Provide members a forum for interaction amoung fellow officers and a facility to lounge, sleep or host events when off duty. Provide Member communication and education about work related issues. Host fraternal events that support, honor and encourage local law enforcment officers during the year.
Expenses $477,159
-
Educate the general public about law enforcement issues. Funded the VOPA PAC to create Proposition B, petition the public and place on the Austin, TX Ballot in May 2023. The Proposition outlines and defines new policy for police oversight to be led by citizens of the city.
Expenses $294,454
-
To negotiate with the City of Austin during Meet and Confer a contract for city law enforcement officers for compensation and benefits. To carry on Labor Union activities that includes procuring data to support better pay, benefits and work atmosphere for Austin Police. Provides staff, training of Officers, office space and administrative support to carry out Union and Political Influence endeavors.
Expenses $43,104
As filed on the 2022 return.
Listed in Part VII
-
Thomas Villarreal
President 2223
- Total calculated
- $7,500
- From this org
- $7,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Joe Swann
Vice President 2223
- Total calculated
- $6,000
- From this org
- $6,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Jonathan Kreisner
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Michael Bullock
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Brett Narciso
Board Member 22 23
- Total calculated
- $0
- Hours/week
- 1
-
Manny Jimenez
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Tyler Latham
Secretary 2223
- Total calculated
- $0
- Hours/week
- 4
-
Donny Petrailis
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Zakary Fisher
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Laurie Gomez
Amigos En Azul Rep 2223
- Total calculated
- $0
- Hours/week
- 1
-
Amanda Santeford
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Bobby Townes
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Seth Glass
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Fernando Chipelo
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Brad Ray
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Jeff Olson
Treasurer 2223
- Total calculated
- $0
- Hours/week
- 4
-
Brian Narciso
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Michael Crumrine
LGPOA Rep2223
- Total calculated
- $0
- Hours/week
- 1
-
Frank Creasey
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Corey Wroblewski
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Kevin Ruane
Board Member 2223
- Total calculated
- $0
- Hours/week
- 1
-
Melanie Rodriquez
APWA Rep2223
- Total calculated
- $0
- Hours/week
- 1
-
Michael Rhone
TPOA Rep2223
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501c3 · Enhance community relations with Austin Police · TX
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303189349314250
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.