Skip to content
Nonprofiteer
← CAMP RAINBOW GOLD INC

Form 990 for tax year 2023

Filed by CAMP RAINBOW GOLD INC.

What the amendment changed

Compared with the return it replaced , filed 14 November 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.

Total revenue
$6,751,189 changed to $5,523,539
Contributions and grants received
$6,590,865 changed to $5,363,215
Total assets, end of year
$13,258,757 changed to $12,031,107
Net assets or fund balances, end of year
$12,362,957 changed to $11,135,307

Totals

Total revenue
$5,523,539
Total expenses
$2,100,446
Contributions and grants received
$5,363,215
Grants paid
$28,134
Program service revenue
$143,070
Investment income
$137,363
Other revenue
-$120,109
Total assets, end of year
$12,031,107
Total liabilities, end of year
$895,800
Net assets or fund balances, end of year
$11,135,307
Program services expenses (Part IX)
$1,487,568
Management and general expenses
$255,295
Fundraising expenses
$357,583
Program service expenses (Part III)
$1,487,568

Program services were 70.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $713,972

  • 1e · Government grants (contributions)

    $1,172,350

  • 1f · All other contributions, gifts and grants

    $3,476,893

  • 1g · Noncash contributions included above

    $232,918

  • 2a · Program service revenue: FACILITY RENTAL

    total $143,070 · related or exempt $143,070

  • 3 · Investment income

    total $137,265 · excluded $137,265

  • 7a · Gross sales of assets other than inventory

    securities $35,779

  • 7b · Less cost or other basis and sales expenses

    securities $35,681

  • 7c · Gain or loss

    securities $98

  • 7d · Net gain or loss

    total $98 · excluded $98

  • 8a · Fundraising events: gross income

    $21,900

  • 8a · Fundraising events: contributions included on line 1c

    $713,972

  • 8b · Fundraising events: direct expenses

    $142,009

  • 8c · Net income from fundraising events

    total -$120,109 · excluded -$120,109

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $28,134 · program services $28,134

  • 5 · Compensation of officers, directors and key employees

    total $126,480 · program services $110,409 · management and general $16,071

  • 7 · Other salaries and wages

    total $820,036 · program services $594,544 · management and general $115,567 · fundraising $109,925

  • 10 · Payroll taxes

    total $66,811 · program services $52,131 · management and general $9,358 · fundraising $5,322

  • 12 · Advertising and promotion

    total $25,416 · program services $14,829 · management and general $74 · fundraising $10,513

  • 13 · Office expenses

    total $20,664 · program services $10,382 · management and general $6,979 · fundraising $3,303

  • 16 · Occupancy

    total $86,374 · program services $69,483 · management and general $15,623 · fundraising $1,268

  • 17 · Travel

    total $30,974 · program services $13,906 · management and general $339 · fundraising $16,729

  • 19 · Conferences, conventions and meetings

    total $7,131 · program services $3,740 · management and general $1,816 · fundraising $1,575

  • 20 · Interest

    total $33,114 · program services $33,114

  • 22 · Depreciation, depletion and amortization

    total $128,817 · program services $79,628 · management and general $49,189

  • 23 · Insurance

    total $124,424 · program services $110,063 · management and general $14,361

  • 24a · Other expenses: ACTIVITIES AND EVENTS

    total $238,177 · program services $226,110 · management and general $1,184 · fundraising $10,883

  • 24b · Other expenses: IN-KIND

    total $197,236 · program services $46,612 · management and general $1,830 · fundraising $148,794

  • 24c · Other expenses: PROFESSIONAL FEES

    total $93,292 · program services $46,496 · management and general $779 · fundraising $46,017

  • 24d · Other expenses: EQUIPMENT

    total $40,860 · program services $34,728 · management and general $5,979 · fundraising $153

  • 24e · All other expenses

    total $32,506 · program services $13,259 · management and general $16,146 · fundraising $3,101

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $377,853 · end of year $617,142

  • 2 · Savings and temporary cash investments

    beginning of year $2,005,025 · end of year $3,300,319

  • 3 · Pledges and grants receivable

    beginning of year $22,384 · end of year $43,026

  • 4 · Accounts receivable

    beginning of year $39,770 · end of year $552

  • 9 · Prepaid expenses and deferred charges

    beginning of year $23,599 · end of year $18,594

  • 10a · Land, buildings and equipment: cost or other basis

    $5,783,319

  • 10b · Land, buildings and equipment: accumulated depreciation

    $448,266

  • 10c · Land, buildings and equipment, net

    beginning of year $3,522,384 · end of year $5,335,053

  • 11 · Investments: publicly traded securities

    beginning of year $2,367,459 · end of year $2,643,383

  • 15 · Other assets

    beginning of year $93,154 · end of year $73,038

  • 17 · Accounts payable and accrued expenses

    beginning of year $96,748 · end of year $110,738

  • 19 · Deferred revenue

    beginning of year $73,361 · end of year $67,182

  • 23 · Secured mortgages and notes payable

    beginning of year $676,024 · end of year $645,782

  • 25 · Other liabilities

    beginning of year $91,713 · end of year $72,098

  • 27 · Net assets without donor restrictions

    beginning of year $5,785,833 · end of year $8,740,178

  • 28 · Net assets with donor restrictions

    beginning of year $1,727,949 · end of year $2,395,129

Mission and programs · 2023

Mission

CAMP RAINBOW GOLD PROVIDES EMOTIONALLY EMPOWERING EXPERIENCES TO IDAHO'S CHILDREN DIAGNOSED WITH CANCER AND THEIR FAMILIES.

Activities or mission (Part I)

CAMP RAINBOW PROVIDES YEAR ROUND PROGRAMS SUCH AS MEDICALLY SUPERVISED CAMPS, COLLEGE SCHOLARSHIPS AND OTHER EMOTIONALLY EMPOWERINGS EXPERIENCES TO IDAHO'S CHILDREN DIAGNOSED WITH CANCER, THEIR FAMILIES AND SUPPORT NETWORK. CAMP RAINBOW IS SUSTAINED BY COMMUNITY FUNDRAISING, PRIVATE DONATIONS, AND VOLUNTEER EFFORTS. AND IT'S FUN!

  • CAMP RAINBOW GOLD IS SERVING IDAHO CHILDREN DIAGNOSED WITH CANCER AND THEIR FAMILIES. WE OFFER TWO ONCOLOGY CAMPS, A SIBLING CAMP AND TWO FAMILY CAMPS. CAMPS ARE ATTENDED BY A FULL MEDICAL STAFF AND A LICENSED SOCIAL WORKER TO ENSURE THE CHILDREN ARE SUPPORTED BOTH MEDICALLY AND EMOTIONALLY. PROGRAM STAFF AND VOLUNTEERS ARE TRAINED AND AIM TO PROVIDE A FUN, SAFE AND CARING EXPERIENCE FOR THE CHILDREN, SIBLINGS AND PARENTS THROUGH EVERY INTERACTION. THE LOVE OF CAMP DOESN'T END WHEN YOU TURN 18. OUR JUNIOR VOLUNTEER PROGRAM PROVIDES A NATURAL TRANSITION FOR CAMPERS TO BECOME VOLUNTEERS AND GIVE BACK TO THEIR CAMP RAINBOW GOLD FAMILY. THE CAMP EXPERIENCE BUILDS SELF-ESTEEM, CONFIDENCE, HOPE, AND LOVE. ALL CAMPS AND PROGRAMS ARE OFFERED AT NO COST TO THE FAMILIES AND TAKE PLACE AT HIDDEN PARADISE IN FAIRFIELD, IDAHO.

    Expenses $425,433

  • THE CAMP RAINBOW GOLD COLLEGE SCHOLARSHIP PROGRAM PROVIDES YOUNG ADULTS WITH A HISTORY OF CANCER AND THEIR SIBLINGS THAT PARTICIPATE IN CAMP RAINBOW GOLD PROGRAMS AN OPPORTUNITY TO PURSUE POST-SECONDARY EDUCATION, FULFILL THEIR DREAMS AND REALIZE THEIR FULL POTENTIAL.

    Expenses $54,286 · Grants $28,134

  • CAMP RAINBOW GOLD SUPPORTS CHILDREN WITH CANCER AND THEIR ENTIRE FAMILIES YEAR ROUND. OUR "SURVIVORS SUPPORTING SURVIVORS" PROGRAM IS DESIGNED BY YOUNG ADULT CANCER SURVIVORS FOR CANCER SURVIVORS BETWEEN THE AGES OF 13-18 YEARS OLD. FUN ACTIVITIES ALLOW PARTICIPANTS THE OPPORTUNITY TO TALK ABOUT THE STRUGGLES OF A CANCER DIAGNOSIS WHILE ENJOYING A COOKING CLASS, BOWLING, PADDLE BOARD OR ATTENDING LOCAL PERFORMANCES. WE ALSO HAVE FAMILY EVENTS THAT INCLUDE THINGS LIKE HALLOWEEN CARNIVALS, SPORTING EVENTS, AS WELL AS ALWAYS HOSTING A SPRING AND FALL FAMILY EVENT AND DOING OTHER TOUCH POINTS LIKE HOLIDAY MAILINGS. IN ADDITION, WE WORK TO HELP CONNECT THE FAMILIES TO COMMUNITY RESOURCES AND OTHER OPPORTUNITIES THAT ARE SHARED WITH US. IT'S 365 DAYS OF MAKING A DIFFERENCE IN THE LIVES OF CHILDREN, THEIR FAMILIES, AND OTHERS WHO SUPPORT THEM.

    Expenses $412,223

  • HIDDEN PARADISE IS THE HOME OF CAMP RAINBOW GOLD THAT WE HOST OUR CAMPS AND OTHER EVENTS AT. WITH A PERMANENT HOME FOR CAMP, WE CAN PROVIDE A STABLE BASE FOR ACTIVITIES AND LEARNING EXPERIENCES. HIDDEN PARADISE IS A WELCOMING SPACE DESIGNED SPECIFICALLY FOR CAMPERS WITH MEDICAL NEEDS TO SECURELY CONNECT WITH NATURE AND EACH OTHER.

    Expenses $595,626

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • MONICA WALKER

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • CARLIE PEDERSEN

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • JASON COUVILLION

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • DR DAVID MCCLUSKY III

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • BRIAN YEARGAIN

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • DR NATE MEEKER

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • WILL VARIN

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • CHRIS MORRISON

    TREASURER

    Total calculated
    $0
    Hours/week
    3

  • CHUCK GRAVES

    MEMBER

    Total calculated
    $0
    Hours/week
    10

  • STACEY GEHLKEN

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • RYAN MCFARLAND

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • JOE ECK

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

  • BILL DITTRICH

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • ELIZABETH LIZBERG

    CEO/EXECUTIVE DIRECTOR

    Total calculated
    $126,480
    From this org
    $126,480
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

  • HIDDEN PARADISE LLC

    MEDICAL CAMP FOR GUESTS WITH MEDICAL NEEDS TO CONNECT WITH NATURE AND · ID · income $471,409 · assets $5,534,928

    Directly controlled by CAMP RAINBOW GOLD INC

Provenance

Return type
form_990
Tax year
2023
Filed
28 February 2025
IRS schema version
2023v6.0
Source object
202520709349301812

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.