Totals
- Total revenue
- $267,550
- Total expenses
- $373,522
- Contributions and grants received
- $267,544
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $6
- Other revenue
- $0
- Total assets, end of year
- $13,442
- Total liabilities, end of year
- $6,168
- Net assets or fund balances, end of year
- $7,274
- Program services expenses (Part IX)
- $315,552
- Management and general expenses
- $7,584
- Fundraising expenses
- $50,386
- Program service expenses (Part III)
- $315,552
Program services were 84.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$267,544
-
3 · Investment income
total $6 · related or exempt $6
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $94,700 · program services $71,025 · fundraising $23,675
-
7 · Other salaries and wages
total $79,377 · program services $63,363 · management and general $1,565 · fundraising $14,449
-
9 · Other employee benefits
total $8,478 · program services $8,478
-
10 · Payroll taxes
total $13,240 · program services $9,202 · management and general -$764 · fundraising $4,802
-
11c · Fees: accounting
total $4,000 · management and general $4,000
-
11g · Fees: other
total $1,450 · program services $1,044 · management and general $102 · fundraising $304
-
12 · Advertising and promotion
total $140,048 · program services $136,100 · fundraising $3,948
-
13 · Office expenses
total $276 · program services $206 · fundraising $70
-
16 · Occupancy
total $1,140 · program services $570 · management and general $570
-
17 · Travel
total $12,760 · program services $12,760
-
23 · Insurance
total $2,640 · program services $1,901 · management and general $185 · fundraising $554
-
24a · Other expenses: FUNDRAISING FEES
total $449 · fundraising $449
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $629 · program services $145 · management and general $94 · fundraising $390
-
24c · Other expenses: PROGRAMMING SUPPLIES AND EXP
total $4,227 · program services $4,227
-
24d · Other expenses: BANK AND OTHER FEES
total $262 · management and general $262
-
24e · All other expenses
total $9,846 · program services $6,531 · management and general $1,570 · fundraising $1,745
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $113,302 · end of year $13,442
-
17 · Accounts payable and accrued expenses
beginning of year $56 · end of year $6,168
-
31 · Retained earnings, endowment or other funds
beginning of year $113,246 · end of year $7,274
Mission and programs · 2022
Mission
OUR MISSION IS TO IMPROVE THE QUALITY OF LIFE FOR CHILDREN WITH PEDIATRIC BRAIN TUMORSAND OTHER CHILDHOOD CANCERS . THE ORGANIZATION PAIRS CHILDREN WITH A COLLEGE OR HIGH SCHOOLATHLETIC TEAM. THE TEAM PROVIDES LOVE, SUPPORT AND FRIENDSHIP TO THE CHILD FOR LIFE.
-
EXPENSES ABOVE RELATE TO THE ADOPTION PROCESS OF A CHILD WITH A PEDIATRIC BRAIN TUMOR OR OTHER CHILDHOOD CANCER WITH A HIGH SCHOOL OR COLLEGE ATHLETIC TEAM, CLUB OR COMMUNITY GROUP. COSTS RELATE TO THE ENHANCEMENT OF THE CHILDS QUALITY OF LIFE DURING ALL STAGES OF THEIR ILLNESS SO THE CHILD CAN GET AS MUCH SUPPORT AS POSSIBLE IN THEIR DAILY BATTLE. ALSO COSTS RELATE TO SPREADING AWARENESS OF THESE ILLNESSES. IN 2019, THE ORGANIZATION HAS FORMED A PARTNERSHIP WITH SEVERAL RACE DRIVERS TO SUPPORT THE MISSION
Expenses $315,552 · Revenue $267,544
As filed on the 2022 return.
Listed in Part VII
-
Denis MurphyDENIS MURPHY
KEY EMPLOYEE FORMER BOD
- Total calculated
- $94,700
- From this org
- $94,700
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Scott DimitrenkoSCOTT DIMITRENKO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Maura ByrneMAURA BYRNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Lynda MurphyLYNDA MURPHY
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Patrick MurphyPATRICK MURPHY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
Andy WalshANDY WALSH
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202331569349300713
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.