What the amendment changed
Compared with the return it replaced , filed 22 October 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $2,243,016 changed to $2,206,295
- Total expenses
- $2,197,088 changed to $2,321,597
- Program service revenue
- $239,202 changed to $214,252
- Investment income
- $107,217 changed to $95,446
- Program services expenses
- $1,506,808 changed to $1,757,303
- Management and general expenses
- $393,250 changed to $351,590
- Fundraising expenses
- $297,030 changed to $212,704
- Program service expenses (Part III)
- $1,585,094 changed to $1,757,303
Totals
- Total revenue
- $2,206,295
- Total expenses
- $2,321,597
- Contributions and grants received
- $1,896,597
- Grants paid
- $0
- Program service revenue
- $214,252
- Investment income
- $95,446
- Other revenue
- $0
- Total assets, end of year
- $3,109,548
- Total liabilities, end of year
- $524,620
- Net assets or fund balances, end of year
- $2,584,928
- Program services expenses (Part IX)
- $1,757,303
- Management and general expenses
- $351,590
- Fundraising expenses
- $212,704
- Program service expenses (Part III)
- $1,757,303
Program services were 75.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,896,597
-
2a · Program service revenue: TV Contract Revenue
total $214,252 · related or exempt $214,252
-
3 · Investment income
total $95,446 · related or exempt $95,446
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $269,263 · program services $134,144 · management and general $50,792 · fundraising $84,327
-
7 · Other salaries and wages
total $974,889 · program services $848,880 · management and general $89,284 · fundraising $36,725
-
10 · Payroll taxes
total $48,285 · program services $32,370 · management and general $10,037 · fundraising $5,878
-
11c · Fees: accounting
total $100,650 · program services $8,611 · management and general $92,039
-
11f · Fees: investment management
total $6,729 · management and general $6,729
-
12 · Advertising and promotion
total $155,724 · program services $133,695 · fundraising $22,029
-
13 · Office expenses
total $105,548 · program services $43,553 · management and general $30,302 · fundraising $31,693
-
14 · Information technology
total $53,673 · program services $53,673
-
17 · Travel
total $61,721 · program services $57,808 · management and general $821 · fundraising $3,092
-
19 · Conferences, conventions and meetings
total $1,342 · program services $1,342
-
20 · Interest
total $20,899 · program services $20,899
-
22 · Depreciation, depletion and amortization
total $94,478 · program services $94,478
-
23 · Insurance
total $17,973 · management and general $17,973
-
24a · Other expenses: Satellite airtime
total $111,250 · program services $111,250
-
24b · Other expenses: Contract labor
total $49,459 · program services $23,897 · management and general $999 · fundraising $24,563
-
24c · Other expenses: Translation and dubbings
total $66,893 · program services $66,893
-
24d · Other expenses: Dues and subscriptions
total $64,152 · program services $50,808 · management and general $13,344
-
24e · All other expenses
total $118,669 · program services $75,002 · management and general $39,270 · fundraising $4,397
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $805,620 · end of year $628,337
-
3 · Pledges and grants receivable
beginning of year $200,000
-
4 · Accounts receivable
beginning of year $4,000 · end of year $317,665
-
9 · Prepaid expenses and deferred charges
beginning of year $249,474 · end of year $131,858
-
10a · Land, buildings and equipment: cost or other basis
$2,076,041
-
10b · Land, buildings and equipment: accumulated depreciation
$825,513
-
10c · Land, buildings and equipment, net
beginning of year $1,294,362 · end of year $1,250,528
-
12 · Investments: other securities
beginning of year $691,429 · end of year $781,160
-
17 · Accounts payable and accrued expenses
beginning of year $79,795 · end of year $76,245
-
23 · Secured mortgages and notes payable
beginning of year $464,860 · end of year $448,375
-
27 · Net assets without donor restrictions
beginning of year $2,403,580 · end of year $2,196,414
-
28 · Net assets with donor restrictions
beginning of year $296,650 · end of year $388,514
Mission and programs · 2023
Mission
Iran Alive Ministries exists to transform Iran into a Christian nation, one soul at a time.
Activities or mission (Part I)
TO TRANSFORM IRAN INTO A CHRISTIAN NATION IN THIS GENERATION
-
Iran Alive connects new believers to underground house churches and online churches in Iran.
Expenses $770,545
-
Satellite TV allows around-the-clock broadcasts of Gospel messages, biblical teachings, and Christian content.
Expenses $759,459
-
Activities include various travel to churches and conferences to speak on educational matters in addition to production and dissemination of numerous writings informing readers of happenings abroad and what the Organization is doing to evangelize.
Expenses $168,487
-
Expenses $58,812
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Hormoz ShariatHORMOZ SHARIAT
President
- Total calculated
- $167,680
- From this org
- $107,000
- From related orgs
- $0
- Other
- $60,680
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $107,000
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $107,000
-
Lily MeschiLILY MESCHI
Director of Developmen
- Total calculated
- $101,583
- From this org
- $101,583
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $101,583
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $101,583
-
Kamil NavaiKAMIL NAVAI
Director
- Total calculated
- $0
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- not reported
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported
-
Josh RubioJOSH RUBIO
Director
- Total calculated
- $0
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- not reported
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported
-
Roger FergusonROGER FERGUSON
Director
- Total calculated
- $0
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- not reported
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported
-
Donnell ShariatDONNELL SHARIAT
Director
- Total calculated
- $0
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- not reported
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported
-
Hamid MalekHAMID MALEK
Director
- Total calculated
- $0
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- not reported
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported
-
Tom DoyleTOM DOYLE
Director
- Total calculated
- $0
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- not reported
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported
-
Fred RoweFRED ROWE
Director
- Total calculated
- $0
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- not reported
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported
-
Susan RoweSUSAN ROWE
Director
- Total calculated
- $0
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- not reported
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 9 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500999349301585
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.