Form 990 for tax year 2023
Filed by TWIN CITIES SCHOOLS TELECOMMUNICATIONS GROUP INC.
Totals
- Total revenue
- $2,713,471
- Total expenses
- $2,632,034
- Contributions and grants received
- $0
- Grants paid
- $377,165
- Program service revenue
- $1,609,272
- Investment income
- $183,193
- Other revenue
- $921,006
- Total assets, end of year
- $7,986,299
- Total liabilities, end of year
- $162,741
- Net assets or fund balances, end of year
- $7,823,558
- Program services expenses (Part IX)
- $2,349,373
- Management and general expenses
- $282,661
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,349,373
Program services were 89.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: MOBILE CITIZEN
total $1,609,272 · related or exempt $1,609,272
-
3 · Investment income
total $121,518 · excluded $121,518
-
5 · Royalties
total $938,864 · excluded $938,864
-
7a · Gross sales of assets other than inventory
securities $2,291,555
-
7b · Less cost or other basis and sales expenses
securities $2,229,880
-
7c · Gain or loss
securities $61,675
-
7d · Net gain or loss
total $61,675 · excluded $61,675
-
11a · Other revenue: K-1 ROSE
total $80 · unrelated business $80
-
11b · Other revenue: K-1 EBS SUPPORT SERVICES, LLC
total -$6,695 · unrelated business -$6,695
-
11c · Other revenue: K-1 GIAP II
total -$11,243 · unrelated business -$11,243
-
11e · Other revenue, total
-$17,858
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $377,165 · program services $377,165
-
11a · Fees: management
total $667,816 · program services $521,993 · management and general $145,823
-
11b · Fees: legal
total $88,616 · program services $5,435 · management and general $83,181
-
11c · Fees: accounting
total $4,450 · management and general $4,450
-
11f · Fees: investment management
total $26,531 · management and general $26,531
-
11g · Fees: other
total $12,868 · program services $2,830 · management and general $10,038
-
13 · Office expenses
total $313 · program services $271 · management and general $42
-
17 · Travel
total $4,896 · program services $3,408 · management and general $1,488
-
23 · Insurance
total $2,008 · management and general $2,008
-
24a · Other expenses: MOBILE CITIZEN EXPENSES
total $1,292,351 · program services $1,292,351
-
24b · Other expenses: FELLOWSHIP & EOP REIMB
total $145,920 · program services $145,920
-
24c · Other expenses: ROYALTY EXPENSE
total $9,100 · management and general $9,100
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $317,414 · end of year $378,330
-
2 · Savings and temporary cash investments
beginning of year $344,327 · end of year $157,440
-
4 · Accounts receivable
beginning of year $29,940 · end of year $85,109
-
9 · Prepaid expenses and deferred charges
beginning of year $17,594 · end of year $42,900
-
11 · Investments: publicly traded securities
beginning of year $4,934,455 · end of year $5,512,435
-
13 · Investments: program-related
beginning of year $1,685,795 · end of year $1,810,085
-
17 · Accounts payable and accrued expenses
beginning of year $76,115 · end of year $91,691
-
19 · Deferred revenue
beginning of year $70,908 · end of year $71,050
-
27 · Net assets without donor restrictions
beginning of year $7,182,502 · end of year $7,823,558
Mission and programs · 2023
Mission
SEE SCHEDULE O
-
VOQAL TWIN CITIES PARTICIPATES IN THE EDUCATION OPPORTUNITY PROJECT (EOP). THE EOP AIMS TO MEASURABLY REDUCE EDUCATIONAL OPPORTUNITY GAPS BY PROVIDING CAPITAL AND STRATEGIC ADVICE TO ENTREPRENEURS AND ORGANIZATIONS WORKING TO IMPROVE EDUCATIONAL OUTCOMES FOR DISADVANTAGED POPULATIONS. VOQAL NONPROFITS COLLECTIVELY SPENT $427,669 IN THE FISCAL YEAR 2024 PROGRAM WITH VOQAL TWIN CITIES CONTRIBUTING $125,064 TO THE PROGRAM.
Expenses $125,064
-
VOQAL TWIN CITIES IS PROUD TO BE PART OF THE VOQAL FELLOWSHIP. THE VOQAL FELLOWSHIP IS AN INVESTMENT IN PEOPLE AS INDIVIDUALS AND BUDDING ENTREPRENEURS; A TALENT AND STARTUP ACCELERATOR AIMED AT GIVING THOSE OFTEN OVERLOOKED BY TRADITIONAL FUNDERS A CHANCE TO ENACT THEIR VISIONS. IN FISCAL YEAR 2024, EIGHT INDIVIDUALS WERE SELECTED AS FELLOWS AFTER A RIGOROUS SEARCH PROCESS. THEIR PROJECTS FOCUSED ON ISSUES RANGING FROM CIVIC MEDIA TO ONLINE TOOLS. VOQAL NONPROFITS COLLECTIVELY SPENT $384,103 IN THE FISCAL YEAR 2024 PROGRAM WITH VOQAL TWIN CITIES CONTRIBUTING $111,207 TO THE PROGRAM.VOQAL TWIN CITIES MAINTAINS A SEPARATE GRANTMAKING PROGRAM. IN FISCAL YEAR 2024, VOQAL TWIN CITIES MADE GRANTS TOTALING $385,250 TO 10 GRANTEES. EXPENSES TOTAL $110,317.
Expenses $111,207
-
ON BEHALF OF VOQAL TWIN CITIES, MOBILE CITIZEN PLACES LTE WIRELESS BROADBAND ACCOUNTS WITH SCHOOLS AND NONPROFITS BOTH LOCALLY IN MINNESOTA AND NATIONWIDE. THE ESTIMATED NUMBER OF LTE WIRELESS BROADBAND ACCOUNTS IS BASED ON VOQAL TWIN CITIES' OWNERSHIP PERCENTAGE OF ALL ACTIVE ACCOUNTS AT FISCAL YEAR-END. THE ESTIMATED MARKET VALUE, BASED ON $50/MONTH, OF ACTIVE ACCOUNTS IS MORE THAN $2.2 MILLION. VOQAL TWIN CITIES PROVIDES SCHOOLS IN THE TWIN CITIES METRO AREA WITH FREE AND SUBSIDIZED HIGH-SPEED WIRELESS BROADBAND INTERNET ACCOUNTS. THE SCHOOLS ARE BOTH PUBLIC AND PRIVATE, SERVICING GRADES K-12. WE ESTIMATE THAT THE FAIR MARKET VALUE OF THESE FREE AND SUBSIDIZED ACCOUNTS IS OVER $52,680 ANNUALLY.
Expenses $487,482 · Grants $377,165
-
ON BEHALF OF VOQAL TWIN CITIES, MOBILE CITIZEN PLACES LTE WIRELESS BROADBAND ACCOUNTS WITH SCHOOLS AND NONPROFITS BOTH LOCALLY IN MINNESOTA AND NATIONWIDE. THE ESTIMATED NUMBER OF LTE WIRELESS BROADBAND ACCOUNTS IS BASED ON VOQAL TWIN CITIES' OWNERSHIP PERCENTAGE OF ALL ACTIVE ACCOUNTS AT FISCAL YEAR-END. THE ESTIMATED MARKET VALUE, BASED ON $50/MONTH, OF THE DONATION OF FREE AND SUBSIDIZED ACCOUNTS IS MORE THAN $2.2 MILLION. VOQAL TWIN CITIES PROVIDES SCHOOLS IN THE TWIN CITIES METRO AREA WITH FREE AND SUBSIDIZED HIGH-SPEED WIRELESS BROADBAND INTERNET ACCOUNTS. THE SCHOOLS ARE BOTH PUBLIC AND PRIVATE, SERVICING GRADES K-12. WE ESTIMATE THAT THE FAIR MARKET VALUE OF THESE FREE AND SUBSIDIZED ACCOUNTS IS OVER $52,680 ANNUALLY.
Expenses $1,625,620 · Revenue $1,609,272
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DAVID MCKAY
PRESIDENT/DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
DENISE MAYOTTE
SECRETARY/DIRECTOR
- Total calculated
- $0
- Hours/week
- 9
-
RON HARRIS
TREASURER/DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
CECILIA ORTIZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
ADAM MILLER
ASSISTANT SECRETARY
- Total calculated
- $0
- Hours/week
- 5 + 47 related
-
LISA REED
CFO
- Total calculated
- $0
- Hours/week
- 4 + 46 related
-
KIM BUBON
ASST SECRETARY
- Total calculated
- $0
- Hours/week
- 5 + 40 related
-
BRENDA WILLIAMS-SEARS
CEO
- Total calculated
- $0
- Hours/week
- 5 + 47 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$42,000
CORE SUPPORT
-
CORE SUPPORT
-
$42,000
CORE SUPPORT AND MEET THE MOMENT
-
CORE SUPPORT
-
BLACK VISIONS COLLECTIVE
-
$42,000
CORE SUPPORT
-
CORE SUPPORT
-
$24,500
CORE SUPPORT
-
$13,615
CORE SUPPORT
-
$7,250
CORE SUPPORT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202530359349300333
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.