Form 990 for tax year 2023
Filed by THE SHEPHERDS CENTER OF KERNERSVILLE INC.
Totals
- Total revenue
- $610,374
- Total expenses
- $561,590
- Contributions and grants received
- $490,353
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $74,594
- Other revenue
- $45,427
- Total assets, end of year
- $4,261,201
- Total liabilities, end of year
- $29,970
- Net assets or fund balances, end of year
- $4,231,231
- Program services expenses (Part IX)
- $358,121
- Management and general expenses
- $75,848
- Fundraising expenses
- $127,621
- Program service expenses (Part III)
- $358,121
Program services were 63.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$42,071
-
1e · Government grants (contributions)
$76,418
-
1f · All other contributions, gifts and grants
$371,864
-
3 · Investment income
total $58,718 · excluded $58,718
-
6a · Gross rents
real property $42,900
-
6c · Rental income or loss
real property $42,900
-
6d · Net rental income or loss
total $42,900 · excluded $42,900
-
7a · Gross sales of assets other than inventory
other assets $22,000
-
7b · Less cost or other basis and sales expenses
other assets $6,124
-
7c · Gain or loss
other assets $15,876
-
7d · Net gain or loss
total $15,876 · excluded $15,876
-
8a · Fundraising events: gross income
$9,103
-
8a · Fundraising events: contributions included on line 1c
$42,071
-
8b · Fundraising events: direct expenses
$6,615
-
8c · Net income from fundraising events
total $2,488 · excluded $2,488
-
11a · Other revenue: MISCELLANEOUS
total $39 · excluded $39
-
11e · Other revenue, total
$39
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $131,039 · program services $83,341 · management and general $17,651 · fundraising $30,047
-
7 · Other salaries and wages
total $134,882 · program services $85,785 · management and general $18,169 · fundraising $30,928
-
8 · Pension plan contributions
total $1,194 · program services $759 · management and general $161 · fundraising $274
-
10 · Payroll taxes
total $19,994 · program services $12,716 · management and general $2,693 · fundraising $4,585
-
11c · Fees: accounting
total $29,706 · program services $18,893 · management and general $4,001 · fundraising $6,812
-
11g · Fees: other
total $58,868 · program services $37,440 · management and general $7,930 · fundraising $13,498
-
12 · Advertising and promotion
total $3,835 · program services $2,439 · management and general $517 · fundraising $879
-
13 · Office expenses
total $10,357 · program services $6,587 · management and general $1,396 · fundraising $2,374
-
16 · Occupancy
total $61,626 · program services $39,194 · management and general $8,301 · fundraising $14,131
-
22 · Depreciation, depletion and amortization
total $52,048 · program services $33,102 · management and general $7,011 · fundraising $11,935
-
23 · Insurance
total $18,985 · program services $12,075 · management and general $2,557 · fundraising $4,353
-
24a · Other expenses: MISCELLANEOUS
total $15,144 · program services $10,581 · management and general $2,241 · fundraising $2,322
-
24b · Other expenses: EQUIPMENT MAINTENANCE
total $12,614 · program services $8,023 · management and general $1,699 · fundraising $2,892
-
24c · Other expenses: LEASE COSTS
total $4,056 · program services $2,580 · management and general $546 · fundraising $930
-
24d · Other expenses: VOLUNTEER
total $3,632 · program services $2,310 · management and general $489 · fundraising $833
-
24e · All other expenses
total $3,610 · program services $2,296 · management and general $486 · fundraising $828
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $110,281 · end of year $47,763
-
2 · Savings and temporary cash investments
beginning of year $45,929 · end of year $128,174
-
3 · Pledges and grants receivable
beginning of year $27,381 · end of year $31,608
-
4 · Accounts receivable
beginning of year $490 · end of year $150
-
10a · Land, buildings and equipment: cost or other basis
$2,755,283
-
10b · Land, buildings and equipment: accumulated depreciation
$123,007
-
10c · Land, buildings and equipment, net
beginning of year $2,669,254 · end of year $2,632,276
-
11 · Investments: publicly traded securities
beginning of year $1,208,660 · end of year $1,410,931
-
15 · Other assets
beginning of year $15,518 · end of year $10,299
-
17 · Accounts payable and accrued expenses
beginning of year $25,614 · end of year $19,671
-
25 · Other liabilities
beginning of year $14,356 · end of year $10,299
-
27 · Net assets without donor restrictions
beginning of year $3,953,957 · end of year $4,177,783
-
28 · Net assets with donor restrictions
beginning of year $83,586 · end of year $53,448
Mission and programs · 2023
Mission
PROVIDE ASSISTANCE TO SENIOR ADULTS FOR THEIR DAILY LIVING NEEDS, INCLUDING PROVISION OF TRANSPORTATION, COUNSELING, SEMINARS, HOME REPAIRS, TELEPHONE CONTACTS, SENIOR ENRICHMENT CENTER, ADVOCACY, ETC.
-
PROVIDE ASSISTANCE TO SENIOR ADULTS FOR THEIR DAILY LIVING NEEDS, INCLUDING PROVISION OF TRANSPORTATION, COUNSELING, SEMINARS, HOME REPAIRS, TELEPHONE CONTACTS, SENIOR ENRICHMENT CENTER, ADVOCACY, ETC.
Expenses $358,121
As filed on the 2023 return.
Listed in Part VII
-
Lynne GarmsLYNNE GARMS
INTERIM EXEC
- Total calculated
- $66,472
- From this org
- $64,476
- From related orgs
- $0
- Other
- $1,996
- Hours/week
- 40
-
Lisa Miller Jan-MarLISA MILLER JAN-MAR
INTERIM EXEC
- Total calculated
- $64,567
- From this org
- $60,839
- From related orgs
- $0
- Other
- $3,728
- Hours/week
- 40
-
David JonesDAVID JONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Susan FurmageSUSAN FURMAGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Taylor ThorntonTAYLOR THORNTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Samia WilsonSAMIA WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mindy GrubbsMINDY GRUBBS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bill DreshfieldBILL DRESHFIELD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Robert GarciaROBERT GARCIA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joey HermanJOEY HERMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sonia MartinSONIA MARTIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lisa SimmondsLISA SIMMONDS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Amanda RuarkAMANDA RUARK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lisa BuggLISA BUGG
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Frank RobbinsFRANK ROBBINS
1ST VICE PRE
- Total calculated
- $0
- Hours/week
- 1
-
Randall JenkinsRANDALL JENKINS
2ND VICE PRE
- Total calculated
- $0
- Hours/week
- 1
-
Kristal HungateKRISTAL HUNGATE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Logan RobbinsLOGAN ROBBINS
ASST. TREASU
- Total calculated
- $0
- Hours/week
- 1
-
Beth JohnsonBETH JOHNSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Pam LinkPAM LINK
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202423489349301417
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.