Form 990 for tax year 2022
Filed by THE KENT ISLAND HERITAGE SOCIETY INC.
Totals
- Total revenue
- $97,698
- Total expenses
- $87,780
- Contributions and grants received
- $19,048
- Grants paid
- $1,250
- Program service revenue
- $71,793
- Investment income
- $5,924
- Other revenue
- $933
- Total assets, end of year
- $2,343,370
- Total liabilities, end of year
- $1,626
- Net assets or fund balances, end of year
- $2,341,744
- Program services expenses (Part IX)
- $73,826
- Management and general expenses
- $13,143
- Fundraising expenses
- $811
- Program service expenses (Part III)
- $73,826
Program services were 84.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$6,640
-
1f · All other contributions, gifts and grants
$12,408
-
2a · Program service revenue: KIRWAN - FARMING INCOME
total $27,125 · related or exempt $27,125
-
2b · Program service revenue: KIRWAN - GOVT PROGRAM INCOME
total $17,291 · related or exempt $17,291
-
2c · Program service revenue: KIRWAN - HUNTING INCOME
total $10,000 · related or exempt $10,000
-
2d · Program service revenue: KIRWAN FUND DIV & INTEREST
total $9,829 · related or exempt $9,829
-
2e · Program service revenue: KENT ISLAND DAYS
total $6,798 · related or exempt $6,798
-
2f · All other program service revenue
total $750 · related or exempt $750
-
3 · Investment income
total $5,924 · excluded $5,924
-
6a · Gross rents
real property $3,733
-
6b · Less rental expenses
real property $3,064
-
6c · Rental income or loss
real property $669
-
6d · Net rental income or loss
total $669 · excluded $669
-
10a · Gross sales of inventory
$682
-
10b · Cost of goods sold
$421
-
10c · Net income from sales of inventory
total $261 · related or exempt $261
-
11a · Other revenue: OTHER INCOME
total $3 · related or exempt $3
-
11e · Other revenue, total
$3
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $750 · program services $750
-
2 · Grants to domestic individuals
total $500 · program services $500
-
11c · Fees: accounting
total $5,450 · management and general $5,450
-
13 · Office expenses
total $921 · program services $105 · management and general $816
-
16 · Occupancy
total $42,426 · program services $42,426
-
19 · Conferences, conventions and meetings
total $811 · fundraising $811
-
22 · Depreciation, depletion and amortization
total $11,984 · program services $11,984
-
23 · Insurance
total $7,556 · program services $7,556
-
24a · Other expenses: COGS
total $8,536 · program services $8,536
-
24b · Other expenses: NEWSLETTER
total $4,587 · management and general $4,587
-
24c · Other expenses: PRINTING - NEWSLETTERS &
total $2,290 · management and general $2,290
-
24d · Other expenses: GENERAL MEETINGS
total $634 · program services $634
-
24e · All other expenses
total $1,335 · program services $1,335
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $106,674 · end of year $26,681
-
2 · Savings and temporary cash investments
beginning of year $501,239 · end of year $237,892
-
7 · Other notes and loans receivable
end of year $10,518
-
8 · Inventories for sale or use
beginning of year $5,200 · end of year $4,779
-
10a · Land, buildings and equipment: cost or other basis
$772,023
-
10b · Land, buildings and equipment: accumulated depreciation
$207,685
-
10c · Land, buildings and equipment, net
beginning of year $216,842 · end of year $564,338
-
11 · Investments: publicly traded securities
beginning of year $108,732 · end of year $108,732
-
15 · Other assets
beginning of year $1,393,165 · end of year $1,390,430
-
17 · Accounts payable and accrued expenses
beginning of year $26 · end of year $26
-
21 · Escrow or custodial account liability
end of year $1,600
-
27 · Net assets without donor restrictions
beginning of year $829,930 · end of year $842,583
-
28 · Net assets with donor restrictions
beginning of year $1,501,896 · end of year $1,499,161
Mission and programs · 2022
Mission
HISTORIC PRESERVATION OF HERITAGE OF KENT ISLAND AND PUBLIC AWARENESS OF ITS HISTORIC SIGNIFICANCE
-
ACQUISITION, MAINTENANCE AND PRESERVATION OF HISTORIC PROPERTIES, 5 SITES MAINTAINED AND OPEN TO PUBLIC - HISTORIC STEVENSVILLE POST OFFICE, HISTORIC STEVENSVILLE TRAIN STATION AND CABOOSE, AND KIRWAN HOUSE, CRAY HOUSE, HISTORIC STEVENSVILLE BANK (IN PARTNERSHIP) AND HISTORIC CHRIST CHURCH (IN PARTNERSHIP. PURCHASED HISTORIC PROPERTY IN HISTORIC DOWNTOWN STEVENSVILLE AS FUTURE SITE FOR KENT ISLAND HERITAGE CENTER AND MUSEUM. MADE SIGNIFICANT RENOVATIONS TO THE STEVENSVILLE TRAIN STATION.
Expenses $65,248 · Grants $1,250 · Revenue $64,245
-
SPONSORSHIP OF KENT ISLAND DAY THE THIRD WEEKEND IN MAY AND OTHER EVENTS PROMOTING THE RICH HERITAGE AND CULTURE OF KENT ISLAND. KENT ISLAND DAY INCLUDED A PARADE, VENDORS, EXHIBITORS, REENACTORS, AND ENTERTAINERS. ATTENDANCE OVER 2,000. HOSTED OTHER VISITS TO SITES, INCLUDING CONCERT ON THE CRAY HOUSE GREEN, VISITS BY THE KI RUNNERS CLUB, DOD JOINT COMMUNICATIONS SCHOOL FROM FT MEADE, BAYSIDE ELEMENTARY SCHOOL AND ST ANDEREW'S SCHOOL. HOSTED A MULTI-DAY VISIT TO KENT ISLAND BY THE CLAIBORNE SOCIETY OF VIRGINIA, DIRECT DESCENTANTS OF CAPT WILLIAM CLAIBORNE, FOUNDER OF KENT ISLAND IN 1631. HOSTED A GEOCACHING SITE EVENT AT THE KIRWAN HOUSE THAT DREW HUNDREDS OF VISITORS.
Expenses $7,144 · Revenue $6,798
-
IDENTIFYING AND PRESERVING THE HERITAGE OF KENT ISLAND- OUTREACH EVENTS IN THE COMMUNITY INCLUDED: A PRESENTATION TO THE KENT ISLAND GIVING CLUB, 2 PRESENTATIONS TO THE BAY BRIDGE COVE COMMUNITY ASSOCIATION, A PANEL PRESENTATION SPONSORED BY THE TALBOT COUNTY LIBRARY ON THE HISTORIC CHANGE THAT THE BAY BRIDGE BROUGHT TO THE EASTERN SHORE, A HISTORIC DISPLAY OF THE KI RAILROAD AT THE QA COUNTY HOLIDAY TRAIN SHOW, A HISTORIC KI DISPLAY AT THE KENT ISLAND KID'S CONNECTION FAMILY EVENT, PRESENTATION OF SCHOLARSHIP TO KIHS SENIOR, PARTICIPATION IN ANNUAL JUNETEENTH CELEBRATION AT KENNARD AAH CENTER.PARTICIPATION ON THE BOARD OF HISTORIC STEVENSVILLE ARTS AND ENTERTAINMENT DISTRICT AND ON THE QA COUNTY HISTORIC SITES CONSORTIUM. OTHER MEMBER EVENTS.
Expenses $1,434 · Revenue $750
As filed on the 2022 return.
Listed in Part VII
-
John E BroderickJOHN E BRODERICK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 19
-
Donna BrownDONNA BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Linda S CollierLINDA S COLLIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
John ConleyJOHN CONLEY
REC SECRETAR
- Total calculated
- $0
- Hours/week
- 8
-
Louis CrouchLOUIS CROUCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4.5
-
Carole P FrederickCAROLE P FREDERICK
CORR SEC
- Total calculated
- $0
- Hours/week
- 1
-
Kristin B GreenKRISTIN B GREEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ericka KriegischERICKA KRIEGISCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robert C LoweROBERT C LOWE
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 11.5
-
Linda S MooreLINDA S MOORE
INTERIM TREA
- Total calculated
- $0
- Hours/week
- 8
-
Annie May PriceANNIE MAY PRICE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chip PriceCHIP PRICE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
Michael RosendaleMICHAEL ROSENDALE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Vernetta ShermanVERNETTA SHERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.7
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430999349301873
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.