Skip to content
Nonprofiteer
← DSU HERITAGE FOUNDATION

Form 990 for tax year 2022

Filed by DSU HERITAGE FOUNDATION.

Totals

Total revenue
$6,108,325
Total expenses
$6,051,791
Contributions and grants received
$4,002,646
Grants paid
$4,764,664
Program service revenue
$264,636
Investment income
$1,107,303
Other revenue
$733,740
Total assets, end of year
$26,838,747
Total liabilities, end of year
$82,344
Net assets or fund balances, end of year
$26,756,403
Program services expenses (Part IX)
$5,121,345
Management and general expenses
$810,819
Fundraising expenses
$119,627
Program service expenses (Part III)
$5,121,345

Program services were 84.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $85,970

  • 1e · Government grants (contributions)

    $1,973,563

  • 1f · All other contributions, gifts and grants

    $1,943,113

  • 2a · Program service revenue: Badlands Activity Center Revenues

    total $167,876 · related or exempt $167,876

  • 2f · All other program service revenue

    total $96,760 · related or exempt $96,760

  • 3 · Investment income

    total $1,110,714 · excluded $1,110,714

  • 5 · Royalties

    total $192,433 · excluded $192,433

  • 6a · Gross rents

    real property $19,194

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $19,194

  • 6d · Net rental income or loss

    total $19,194 · related or exempt $19,194

  • 7a · Gross sales of assets other than inventory

    securities $11,549,409 · other assets $646,413

  • 7b · Less cost or other basis and sales expenses

    securities $11,571,226 · other assets $628,007

  • 7c · Gain or loss

    securities -$21,817 · other assets $18,406

  • 7d · Net gain or loss

    total -$3,411 · excluded -$3,411

  • 8a · Fundraising events: gross income

    $228,516

  • 8a · Fundraising events: contributions included on line 1c

    $85,970

  • 8b · Fundraising events: direct expenses

    $46,124

  • 8c · Net income from fundraising events

    total $182,392 · excluded $182,392

  • 9a · Gaming: gross income

    $6,279,888

  • 9b · Gaming: direct expenses

    $5,940,167

  • 9c · Net income from gaming

    total $339,721 · excluded $339,721

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $4,764,664 · program services $4,764,664

  • 7 · Other salaries and wages

    total $393,170 · program services $169,074 · management and general $126,989 · fundraising $97,107

  • 11c · Fees: accounting

    total $27,425 · management and general $27,425

  • 11f · Fees: investment management

    total $92,019 · management and general $92,019

  • 11g · Fees: other

    total $32,392 · program services $846 · management and general $31,546

  • 12 · Advertising and promotion

    total $15,021 · management and general $15,021

  • 13 · Office expenses

    total $140,271 · management and general $140,271

  • 14 · Information technology

    total $77,082 · management and general $77,082

  • 16 · Occupancy

    total $12,064 · management and general $12,064

  • 17 · Travel

    total $25,596 · management and general $25,596

  • 22 · Depreciation, depletion and amortization

    total $29,216 · management and general $29,216

  • 23 · Insurance

    total $8,918 · management and general $8,918

  • 24a · Other expenses: Events and Services

    total $162,120 · program services $162,120

  • 24b · Other expenses: Awards and Recognition

    total $131,572 · program services $24,641 · management and general $106,931

  • 24c · Other expenses: Public Relations

    total $72,873 · management and general $72,873

  • 24e · All other expenses

    total $67,388 · management and general $44,868 · fundraising $22,520

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $417,944 · end of year $514,371

  • 3 · Pledges and grants receivable

    beginning of year $2,602,546 · end of year $2,087,312

  • 4 · Accounts receivable

    beginning of year $12,966 · end of year $50,512

  • 7 · Other notes and loans receivable

    beginning of year $18,591 · end of year $9,575

  • 8 · Inventories for sale or use

    end of year $6,178

  • 9 · Prepaid expenses and deferred charges

    beginning of year $11,693 · end of year $11,693

  • 10a · Land, buildings and equipment: cost or other basis

    $824,160

  • 10b · Land, buildings and equipment: accumulated depreciation

    $154,241

  • 10c · Land, buildings and equipment, net

    beginning of year $1,323,699 · end of year $669,919

  • 11 · Investments: publicly traded securities

    beginning of year $21,164,115 · end of year $23,126,800

  • 15 · Other assets

    beginning of year $362,387 · end of year $362,387

  • 17 · Accounts payable and accrued expenses

    beginning of year $59,940 · end of year $82,344

  • 27 · Net assets without donor restrictions

    beginning of year $3,923,897 · end of year $4,729,374

  • 28 · Net assets with donor restrictions

    beginning of year $21,930,104 · end of year $22,027,029

Mission and programs · 2022

Mission

To stimulate and foster an active interest by alumni and friends that encourages participation in the support of the University. Create and maintain a consistent flow of funds to achieve our vision. Secure, manage, and disburse private funds for the benefit of the students and the University.

Activities or mission (Part I)

Secure, manage, & disburse funds to stimulate & foster support for Dickinson State University.

  • Stimulate and foster support for Dickinson State University by securing, managing, and disbursing funds to benefit the University and its students. For the June 30, 2022 year we provided an estimated $1,200,000 in scholarship support to DSU for deserving student athletes. Provided an avenue to develop and continue to build endowments for long-term success for DSU. An estimated $2.5 million was added to endowments this fiscal year.

    Expenses $5,121,345 · Grants $4,764,664 · Revenue $283,830

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Vince Reep

    President

    Total calculated
    $0
    Hours/week
    2
  • Steve Goodall

    Secretary

    Total calculated
    $0
    Hours/week
    2
  • Val Mack

    Treasurer

    Total calculated
    $0
    Hours/week
    2
  • Susan Anderson

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Dr Tom Arnold

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Terald Bang

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Bob Baumann

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Hank Biesiot

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Dodie Birdsall

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Robert Bollinger

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Paul Clarys

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Haylee Cripe

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Bruce Dolezal

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Steve Easton

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Mandie Erickson

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Robert Green

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Grant Haugland

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Dr Brian Jesperson

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Amber Kuntz

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Scott Molander

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Klayton Oltmanns

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Steve Perdue

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Irene Schafer

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Jim Schwartz

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Pete Stanton

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Deb Zilllich

    Member

    Total calculated
    $0
    Hours/week
    0.1
  • Ty Orton

    Executive Director

    Total calculated
    $199,623
    From this org
    $160,558
    From related orgs
    $0
    Other
    $39,065
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $160,558
    Bonus
    $0
    Other
    $0
    Deferred
    $21,599
    Nontaxable benefits
    $17,470
    Filer's total
    $199,627

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

Part II:
Compensation reported in Schedule J, Part II for the Executive Director is paid by Dickinson State University, an unrelated organization.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

Provenance

Return type
form_990
Tax year
2022
Filed
1 August 2024
IRS schema version
2022v5.0
Source object
202432149349301343

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.