Totals
- Total revenue
- $6,108,325
- Total expenses
- $6,051,791
- Contributions and grants received
- $4,002,646
- Grants paid
- $4,764,664
- Program service revenue
- $264,636
- Investment income
- $1,107,303
- Other revenue
- $733,740
- Total assets, end of year
- $26,838,747
- Total liabilities, end of year
- $82,344
- Net assets or fund balances, end of year
- $26,756,403
- Program services expenses (Part IX)
- $5,121,345
- Management and general expenses
- $810,819
- Fundraising expenses
- $119,627
- Program service expenses (Part III)
- $5,121,345
Program services were 84.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$85,970
-
1e · Government grants (contributions)
$1,973,563
-
1f · All other contributions, gifts and grants
$1,943,113
-
2a · Program service revenue: Badlands Activity Center Revenues
total $167,876 · related or exempt $167,876
-
2f · All other program service revenue
total $96,760 · related or exempt $96,760
-
3 · Investment income
total $1,110,714 · excluded $1,110,714
-
5 · Royalties
total $192,433 · excluded $192,433
-
6a · Gross rents
real property $19,194
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $19,194
-
6d · Net rental income or loss
total $19,194 · related or exempt $19,194
-
7a · Gross sales of assets other than inventory
securities $11,549,409 · other assets $646,413
-
7b · Less cost or other basis and sales expenses
securities $11,571,226 · other assets $628,007
-
7c · Gain or loss
securities -$21,817 · other assets $18,406
-
7d · Net gain or loss
total -$3,411 · excluded -$3,411
-
8a · Fundraising events: gross income
$228,516
-
8a · Fundraising events: contributions included on line 1c
$85,970
-
8b · Fundraising events: direct expenses
$46,124
-
8c · Net income from fundraising events
total $182,392 · excluded $182,392
-
9a · Gaming: gross income
$6,279,888
-
9b · Gaming: direct expenses
$5,940,167
-
9c · Net income from gaming
total $339,721 · excluded $339,721
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $4,764,664 · program services $4,764,664
-
7 · Other salaries and wages
total $393,170 · program services $169,074 · management and general $126,989 · fundraising $97,107
-
11c · Fees: accounting
total $27,425 · management and general $27,425
-
11f · Fees: investment management
total $92,019 · management and general $92,019
-
11g · Fees: other
total $32,392 · program services $846 · management and general $31,546
-
12 · Advertising and promotion
total $15,021 · management and general $15,021
-
13 · Office expenses
total $140,271 · management and general $140,271
-
14 · Information technology
total $77,082 · management and general $77,082
-
16 · Occupancy
total $12,064 · management and general $12,064
-
17 · Travel
total $25,596 · management and general $25,596
-
22 · Depreciation, depletion and amortization
total $29,216 · management and general $29,216
-
23 · Insurance
total $8,918 · management and general $8,918
-
24a · Other expenses: Events and Services
total $162,120 · program services $162,120
-
24b · Other expenses: Awards and Recognition
total $131,572 · program services $24,641 · management and general $106,931
-
24c · Other expenses: Public Relations
total $72,873 · management and general $72,873
-
24e · All other expenses
total $67,388 · management and general $44,868 · fundraising $22,520
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $417,944 · end of year $514,371
-
3 · Pledges and grants receivable
beginning of year $2,602,546 · end of year $2,087,312
-
4 · Accounts receivable
beginning of year $12,966 · end of year $50,512
-
7 · Other notes and loans receivable
beginning of year $18,591 · end of year $9,575
-
8 · Inventories for sale or use
end of year $6,178
-
9 · Prepaid expenses and deferred charges
beginning of year $11,693 · end of year $11,693
-
10a · Land, buildings and equipment: cost or other basis
$824,160
-
10b · Land, buildings and equipment: accumulated depreciation
$154,241
-
10c · Land, buildings and equipment, net
beginning of year $1,323,699 · end of year $669,919
-
11 · Investments: publicly traded securities
beginning of year $21,164,115 · end of year $23,126,800
-
15 · Other assets
beginning of year $362,387 · end of year $362,387
-
17 · Accounts payable and accrued expenses
beginning of year $59,940 · end of year $82,344
-
27 · Net assets without donor restrictions
beginning of year $3,923,897 · end of year $4,729,374
-
28 · Net assets with donor restrictions
beginning of year $21,930,104 · end of year $22,027,029
Mission and programs · 2022
Mission
To stimulate and foster an active interest by alumni and friends that encourages participation in the support of the University. Create and maintain a consistent flow of funds to achieve our vision. Secure, manage, and disburse private funds for the benefit of the students and the University.
Activities or mission (Part I)
Secure, manage, & disburse funds to stimulate & foster support for Dickinson State University.
-
Stimulate and foster support for Dickinson State University by securing, managing, and disbursing funds to benefit the University and its students. For the June 30, 2022 year we provided an estimated $1,200,000 in scholarship support to DSU for deserving student athletes. Provided an avenue to develop and continue to build endowments for long-term success for DSU. An estimated $2.5 million was added to endowments this fiscal year.
Expenses $5,121,345 · Grants $4,764,664 · Revenue $283,830
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Vince Reep
President
- Total calculated
- $0
- Hours/week
- 2
-
Steve Goodall
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Val Mack
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Susan Anderson
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Dr Tom Arnold
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Terald Bang
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Bob Baumann
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Hank Biesiot
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Dodie Birdsall
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Robert Bollinger
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Paul Clarys
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Haylee Cripe
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Bruce Dolezal
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Steve Easton
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Mandie Erickson
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Robert Green
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Grant Haugland
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Dr Brian Jesperson
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Amber Kuntz
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Scott Molander
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Klayton Oltmanns
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Steve Perdue
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Irene Schafer
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Jim Schwartz
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Pete Stanton
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Deb Zilllich
Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Ty Orton
Executive Director
- Total calculated
- $199,623
- From this org
- $160,558
- From related orgs
- $0
- Other
- $39,065
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $160,558
- Bonus
- $0
- Other
- $0
- Deferred
- $21,599
- Nontaxable benefits
- $17,470
- Filer's total
- $199,627
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Part II:
- Compensation reported in Schedule J, Part II for the Executive Director is paid by Dickinson State University, an unrelated organization.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$3,671,602
Other University Program Disbursements and Support
-
$1,093,062
Student Scholarship Program
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202432149349301343
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.