Totals
- Total revenue
- $1,481,414
- Total expenses
- $1,534,757
- Contributions and grants received
- $407,457
- Grants paid
- $0
- Program service revenue
- $1,106,313
- Investment income
- $548
- Other revenue
- -$32,904
- Total assets, end of year
- $2,471,512
- Total liabilities, end of year
- $1,160,826
- Net assets or fund balances, end of year
- $1,310,686
- Program services expenses (Part IX)
- $1,291,763
- Management and general expenses
- $147,000
- Fundraising expenses
- $95,994
- Program service expenses (Part III)
- $1,291,763
Program services were 84.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$6,000
-
1c · Fundraising events
$92,007
-
1e · Government grants (contributions)
$71,633
-
1f · All other contributions, gifts and grants
$237,817
-
1g · Noncash contributions included above
$38,125
-
2a · Program service revenue: OUTDOOR EDUCATION PROGRAM
total $1,106,313 · related or exempt $1,106,313
-
3 · Investment income
total $6,847 · excluded $6,847
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7b · Less cost or other basis and sales expenses
securities $6,299
-
7c · Gain or loss
securities -$6,299
-
7d · Net gain or loss
total -$6,299 · excluded -$6,299
-
8a · Fundraising events: gross income
$45,080
-
8a · Fundraising events: contributions included on line 1c
$92,007
-
8b · Fundraising events: direct expenses
$86,794
-
8c · Net income from fundraising events
total -$41,714
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$15,333
-
10b · Cost of goods sold
$7,469
-
10c · Net income from sales of inventory
total $7,864 · related or exempt $7,864
-
11a · Other revenue: MISCELLANEOUS
total $946 · related or exempt $946
-
11e · Other revenue, total
$946
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $63,035 · program services $18,911 · management and general $18,910 · fundraising $25,214
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $750,237 · program services $652,998 · management and general $66,835 · fundraising $30,404
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $43,780 · program services $36,170 · management and general $4,616 · fundraising $2,994
-
10 · Payroll taxes
total $59,166 · program services $48,882 · management and general $6,238 · fundraising $4,046
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $10,615 · management and general $10,615
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $34,962 · program services $5,925 · management and general $9,790 · fundraising $19,247
-
12 · Advertising and promotion
total $16,803 · program services $9,211 · management and general $3,879 · fundraising $3,713
-
13 · Office expenses
total $1,804 · management and general $1,804
-
14 · Information technology
total $2,229 · program services $357 · management and general $936 · fundraising $936
-
15 · Royalties
total $0
-
16 · Occupancy
total $120,626 · program services $120,626
-
17 · Travel
total $23,804 · program services $21,289 · management and general $1,189 · fundraising $1,326
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $2,433 · program services $1,848 · management and general $585
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $65,783 · program services $65,783
-
23 · Insurance
total $40,268 · program services $38,237 · management and general $2,031
-
24a · Other expenses: FOOD
total $117,858 · program services $117,858
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $66,096 · program services $58,384 · management and general $7,712
-
24c · Other expenses: UTILITIES
total $41,526 · program services $36,859 · management and general $4,667
-
24d · Other expenses: SUPPLIES
total $38,362 · program services $38,362
-
24e · All other expenses
total $35,370 · program services $20,063 · management and general $7,193 · fundraising $8,114
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $448,202 · end of year $305,387
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $28,170
-
4 · Accounts receivable
beginning of year $5,481 · end of year $14,047
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
beginning of year $2,334 · end of year $3,276
-
9 · Prepaid expenses and deferred charges
beginning of year $9,466 · end of year $11,533
-
10a · Land, buildings and equipment: cost or other basis
$2,234,066
-
10b · Land, buildings and equipment: accumulated depreciation
$1,454,630
-
10c · Land, buildings and equipment, net
beginning of year $804,502 · end of year $779,436
-
11 · Investments: publicly traded securities
beginning of year $375,391 · end of year $364,484
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $27,000 · end of year $965,179
-
17 · Accounts payable and accrued expenses
beginning of year $58,787 · end of year $56,556
-
19 · Deferred revenue
beginning of year $174,289 · end of year $119,818
-
23 · Secured mortgages and notes payable
beginning of year $35,325 · end of year $15,426
-
25 · Other liabilities
end of year $969,026
-
27 · Net assets without donor restrictions
beginning of year $859,839 · end of year $799,878
-
28 · Net assets with donor restrictions
beginning of year $544,136 · end of year $510,808
Mission and programs · 2022
Mission
THE MISSION OF ECHO HILL OUTDOOR SCHOOL IS TO PROVIDE PARTICIPANTS WITH POSITIVE EXPERIENCES IN THE OUTDOORS THAT ARE EXCITING, INTERESTING, AND FUN. THROUGH OUR PROGRAMS, PARTICIPANTS LEARN MORE ABOUT THE WONDERS OF NATURE, THE VALUE OF HISTORY, AND THE DIVERSITY OF INDIVIDUAL QUALITIES.
-
LOCATED ON THE EASTERN SHORE OF THE CHESAPEAKE BAY IN KENT COUNTY, MARYLAND, ECHO HILL OUTDOOR SCHOOL OFFERS IMMERSIVE ENVIRONMENTAL EDUCATION PROGRAMS FOR STUDENTS AND ADULTS, YEAR-ROUND. THE SCHOOL OFFERS BOTH SINGLE DAY PROGRAMS AND MULTI-DAY RESIDENTIAL PROGRAMS.
Expenses $1,291,763
As filed on the 2022 return.
Listed in Part VII
-
Peter P Rice JrPETER P RICE JR
Executive Dir.
- Total calculated
- $63,035
- From this org
- $63,035
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Robert CreamerROBERT CREAMER
President
- Total calculated
- $0
- Hours/week
- 2
-
Terry RiceTERRY RICE
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Richard BalabanRICHARD BALABAN
Director
- Total calculated
- $0
- Hours/week
- 1
-
Leslie MorgenthalLESLIE MORGENTHAL
Director
- Total calculated
- $0
- Hours/week
- 1
-
Mel RapelyeaMEL RAPELYEA
Director
- Total calculated
- $0
- Hours/week
- 1
-
John R SchickJOHN R SCHICK
Director
- Total calculated
- $0
- Hours/week
- 1
-
Georgina CreamerGEORGINA CREAMER
Director
- Total calculated
- $0
- Hours/week
- 1
-
Julia M HassettJULIA M HASSETT
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313199349316911
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.