Form 990 for tax year 2023
Filed by FERRIS WHEEL INNOVATION CENTER.
Totals
- Total revenue
- $809,016
- Total expenses
- $1,169,896
- Contributions and grants received
- $772,161
- Grants paid
- $0
- Program service revenue
- $23,372
- Investment income
- $0
- Other revenue
- $13,483
- Total assets, end of year
- $450,506
- Total liabilities, end of year
- $439,633
- Net assets or fund balances, end of year
- $10,873
- Program services expenses (Part IX)
- $998,371
- Management and general expenses
- $147,991
- Fundraising expenses
- $23,534
- Program service expenses (Part III)
- $998,371
Program services were 85.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$772,161
-
2a · Program service revenue: CLIENT PARTICIPATION FEES
total $23,372 · related or exempt $23,372
-
11a · Other revenue: SHOPS ON SAGINAW
total $7,772 · related or exempt $7,772
-
11b · Other revenue: OTHER REVENUE
total $5,711 · related or exempt $5,711
-
11e · Other revenue, total
$13,483
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $163,319 · program services $100,467 · management and general $56,146 · fundraising $6,706
-
7 · Other salaries and wages
total $390,256 · program services $389,687 · fundraising $569
-
9 · Other employee benefits
total $37,411 · program services $33,723 · management and general $3,688
-
10 · Payroll taxes
total $44,813 · program services $39,795 · management and general $4,484 · fundraising $534
-
11a · Fees: management
total $130,230 · program services $100,664 · management and general $23,035 · fundraising $6,531
-
11b · Fees: legal
total $2,310 · program services $2,310
-
11c · Fees: accounting
total $18,083 · program services $10,183 · management and general $7,900
-
11g · Fees: other
total $26,610 · program services $21,480 · management and general $4,800 · fundraising $330
-
12 · Advertising and promotion
total $21,139 · program services $12,659 · management and general $6,730 · fundraising $1,750
-
13 · Office expenses
total $8,240 · program services $5,399 · management and general $2,784 · fundraising $57
-
16 · Occupancy
total $180,570 · program services $154,795 · management and general $25,775
-
20 · Interest
total $5,830 · program services $5,830
-
23 · Insurance
total $9,222 · program services $4,711 · management and general $4,511
-
24a · Other expenses: AWARDS AND GRANTS
total $66,385 · program services $65,185 · fundraising $1,200
-
24b · Other expenses: CONFERENCES AND MEETINGS
total $28,349 · program services $21,096 · management and general $1,533 · fundraising $5,720
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $22,632 · program services $21,087 · management and general $1,496 · fundraising $49
-
24d · Other expenses: SUPPLIES
total $6,940 · program services $5,440 · management and general $1,412 · fundraising $88
-
24e · All other expenses
total $7,557 · program services $3,860 · management and general $3,697
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $362,508 · end of year $4,267
-
4 · Accounts receivable
beginning of year $37,094 · end of year $194,643
-
15 · Other assets
end of year $251,596
-
17 · Accounts payable and accrued expenses
beginning of year $9,082 · end of year $37,665
-
25 · Other liabilities
beginning of year $18,767 · end of year $401,968
-
27 · Net assets without donor restrictions
beginning of year $331,227 · end of year -$91,913
-
28 · Net assets with donor restrictions
beginning of year $40,526 · end of year $102,786
Mission and programs · 2023
Mission
HOUSED IN FLINT, MICHIGAN, WE ARE A NON-PROFIT WITH A MISSION TO RELIEVE THE INNOVATOR OF THE ENTREPRENEURIAL BURDEN. WE KNOW ENTREPRENEURSHIP CAN BE DIFFICULT, AND THAT'S WHY WE'RE HERE TO HELP. AS A COMMUNITY OF STUDENT PROFESSIONALS, LEAD BY A DYNAMIC LEADERSHIP TEAM, WE VET ENTREPRENEURIAL IDEAS TO PROVIDE A HELPING HAND IN BUSINESS DEVELOPMENT TO ANYONE REGARDLESS OF THEIR PRIOR EXPERIENCE OR BACKGROUND.
-
FERRIS WHEEL INNOVATION CENTER PROGRAM IS DESIGNED TO FOSTER INTEREST IN S.T.E.A.M. (SCIENCE, TECHNOLOGY, ENGINEERING, ARTS, AND MATH) BY PROVIDING EXPERIMENTAL EDUCATION AND PRACTICAL TRAINING TO STUDENTS AS THEY ARE GUIDED IN AIDING INVENTORS, INNOVATORS AND ENTREPRENEURS IN BRINGING PRODUCTS FROM CONCEPT TO MARKET, AND TO PROMOTE ECONOMIC STABILITY IN FLINT, MICHIGAN THROUGH INNOVATION AND ENTREPRENEURISM.
Expenses $998,371 · Revenue $23,372
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Brandee Cooke-BrownBRANDEE COOKE-BROWN
EXECUTIVE DI
- Total calculated
- $85,486
- From this org
- $85,486
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Darrell WilliamsDARRELL WILLIAMS
DIRECTOR OF
- Total calculated
- $77,833
- From this org
- $77,833
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Cathy GentryCATHY GENTRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Phil HagermanPHIL HAGERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dylan LunaDYLAN LUNA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mia McNeilMIA MCNEIL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marcus RankinsMARCUS RANKINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David OllilaDAVID OLLILA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 June 2024
- IRS schema version
- 2023v5.0
- Source object
- 202431699349301453
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.