Form 990 for tax year 2024
Filed by PATRICK HENRY FAMILY SERVICES OPERATIONS INC.
Totals
- Total revenue
- $5,480,484
- Total expenses
- $5,724,848
- Contributions and grants received
- $3,917,141
- Grants paid
- $0
- Program service revenue
- $1,560,476
- Investment income
- $0
- Other revenue
- $2,867
- Total assets, end of year
- $616,947
- Total liabilities, end of year
- $296,023
- Net assets or fund balances, end of year
- $320,924
- Program services expenses (Part IX)
- $4,408,716
- Management and general expenses
- $993,292
- Fundraising expenses
- $322,840
- Program service expenses (Part III)
- $4,408,716
Program services were 77.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$3,917,141
-
2a · Program service revenue: HFT COUNSELING
total $1,028,527 · related or exempt $1,028,527
-
2b · Program service revenue: OTHER PROGRAM REVENUE
total $318,152 · related or exempt $318,152
-
2c · Program service revenue: CAMP REVENUE
total $213,797 · related or exempt $213,797
-
11a · Other revenue: SUNDRY
total $2,867 · related or exempt $2,867
-
11e · Other revenue, total
$2,867
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $3,367,808 · program services $2,509,691 · management and general $668,011 · fundraising $190,106
-
8 · Pension plan contributions
total $109,795 · program services $76,363 · management and general $29,348 · fundraising $4,084
-
9 · Other employee benefits
total $288,938 · program services $216,508 · management and general $62,022 · fundraising $10,408
-
10 · Payroll taxes
total $250,807 · program services $188,408 · management and general $47,291 · fundraising $15,108
-
11g · Fees: other
total $423,598 · program services $392,624 · management and general $20,161 · fundraising $10,813
-
13 · Office expenses
total $412,464 · program services $278,691 · management and general $55,774 · fundraising $77,999
-
16 · Occupancy
total $508,365 · program services $438,925 · management and general $67,364 · fundraising $2,076
-
22 · Depreciation, depletion and amortization
total $34,786 · program services $34,786
-
23 · Insurance
total $81,509 · program services $62,444 · management and general $15,671 · fundraising $3,394
-
24a · Other expenses: PROGRAM EXPENSES
total $120,482 · program services $120,482
-
24b · Other expenses: STAFF TRAINING
total $115,035 · program services $83,126 · management and general $25,939 · fundraising $5,970
-
24c · Other expenses: PUBLIC RELATIONS
total $11,261 · program services $6,668 · management and general $1,711 · fundraising $2,882
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $399,759 · end of year $292,961
-
2 · Savings and temporary cash investments
beginning of year $214,569 · end of year $21,619
-
4 · Accounts receivable
beginning of year $41,721 · end of year $31,389
-
10a · Land, buildings and equipment: cost or other basis
$214,770
-
10b · Land, buildings and equipment: accumulated depreciation
$98,825
-
10c · Land, buildings and equipment, net
beginning of year $115,541 · end of year $115,945
-
15 · Other assets
beginning of year $196,910 · end of year $155,033
-
17 · Accounts payable and accrued expenses
beginning of year $74,456 · end of year $74,764
-
25 · Other liabilities
beginning of year $328,756 · end of year $221,259
-
27 · Net assets without donor restrictions
beginning of year $565,288 · end of year $320,924
Mission and programs · 2024
Mission
TO PROVIDE PREVENTION-ORIENTED AND FAMILY-STRENGTHENING SERVICES FOR THE DEVELOPMENT, ASSISTANCE, AND CARE OF DISADVANTAGED CHILDREN THAT INCORPORATES NON-DENOMINATIONAL CHRISTIAN TRAINING AND ENGAGEMENT OF THE LOCAL CHURCH.
-
TO PROVIDE PREVENTION-ORIENTED AND FAMILY-STRENGTHENING SERVICES FOR THE DEVELOPMENT, ASSISTANCE AND CARE FOR DISADVANTAGED CHILDREN THAT INCORPORATES NON-DENOMINATIONAL CHRISTIAN TRAINING AND ENGAGEMENT OF THE LOCAL CHURCH.
Expenses $4,408,716 · Revenue $1,560,476
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Robert DayROBERT DAY
EXEC. DIRECT
- Total calculated
- $146,826
- From this org
- $124,602
- From related orgs
- $0
- Other
- $22,224
- Hours/week
- 40
-
Jeffrey NitzJEFFREY NITZ
COO
- Total calculated
- $128,725
- From this org
- $120,749
- From related orgs
- $0
- Other
- $7,976
- Hours/week
- 40
-
Claudia FletcherCLAUDIA FLETCHER
CHIEF PRG OF
- Total calculated
- $117,149
- From this org
- $112,594
- From related orgs
- $0
- Other
- $4,555
- Hours/week
- 40
-
James HerronJAMES HERRON
CHIEF STRATE
- Total calculated
- $111,296
- From this org
- $104,353
- From related orgs
- $0
- Other
- $6,943
- Hours/week
- 40
-
Ken ArthurKEN ARTHUR
DIRECTOR
- Total calculated
- $0
-
Derrick BrownDERRICK BROWN
DIRECTOR
- Total calculated
- $0
-
Tommy ClarkTOMMY CLARK
DIRECTOR
- Total calculated
- $0
-
Bonnie B CrewsBONNIE B CREWS
BOARD SECRET
- Total calculated
- $0
-
Beverley E DaltonBEVERLEY E DALTON
DIRECTOR
- Total calculated
- $0
-
Tina I FriarTINA I FRIAR
DIRECTOR
- Total calculated
- $0
-
Laurie HarrisLAURIE HARRIS
BOARD TREASU
- Total calculated
- $0
-
Linzie JohnsonLINZIE JOHNSON
DIRECTOR
- Total calculated
- $0
-
Ashley Reynolds MarshallASHLEY REYNOLDS MARSHALL
DIRECTOR
- Total calculated
- $0
-
Don McMillenDON MCMILLEN
DIRECTOR
- Total calculated
- $0
-
Ron MillerRON MILLER
DIRECTOR
- Total calculated
- $0
-
Brandon S OsterbindBRANDON S OSTERBIND
BOARD PRESID
- Total calculated
- $0
-
Robert PenhaROBERT PENHA
DIRECTOR
- Total calculated
- $0
-
Will ShowalterWILL SHOWALTER
DIRECTOR
- Total calculated
- $0
-
Blair SmithBLAIR SMITH
DIRECTOR
- Total calculated
- $0
-
Dawn TolleyDAWN TOLLEY
DIRECTOR
- Total calculated
- $0
-
Cannon WatsonCANNON WATSON
DIRECTOR
- Total calculated
- $0
-
Yolan WilliamsYOLAN WILLIAMS
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C3 · VA
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 5 November 2025
- IRS schema version
- 2024v5.0
- Source object
- 202533179349302838
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.