Form 990 for tax year 2024
Filed by PUBLIC HEALTH COUNCIL OF THE UPPER VALLEY.
Totals
- Total revenue
- $335,558
- Total expenses
- $355,653
- Contributions and grants received
- $331,975
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $3,583
- Other revenue
- $0
- Total assets, end of year
- $207,042
- Total liabilities, end of year
- $5,109
- Net assets or fund balances, end of year
- $201,933
- Program services expenses (Part IX)
- $263,310
- Management and general expenses
- $70,707
- Fundraising expenses
- $21,636
- Program service expenses (Part III)
- $263,310
Program services were 74.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$331,975
-
3 · Investment income
total $3,583 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $82,885 · program services $62,993 · management and general $17,406 · fundraising $2,486
-
7 · Other salaries and wages
total $122,815 · program services $93,339 · management and general $25,791 · fundraising $3,685
-
9 · Other employee benefits
total $13,066 · program services $9,930 · management and general $2,744 · fundraising $392
-
10 · Payroll taxes
total $14,530 · program services $11,043 · management and general $3,051 · fundraising $436
-
11c · Fees: accounting
total $11,962 · program services $9,091 · management and general $2,512 · fundraising $359
-
12 · Advertising and promotion
total $246 · program services $187 · management and general $52 · fundraising $7
-
13 · Office expenses
total $2,889 · program services $2,196 · management and general $607 · fundraising $86
-
16 · Occupancy
total $7,325 · program services $5,567 · management and general $1,538 · fundraising $220
-
17 · Travel
total $3,811 · program services $2,896 · management and general $800 · fundraising $115
-
19 · Conferences, conventions and meetings
total $13,302 · program services $10,110 · management and general $2,793 · fundraising $399
-
22 · Depreciation, depletion and amortization
total $0 · program services $0 · management and general $0 · fundraising $0
-
23 · Insurance
total $4,384 · program services $3,332 · management and general $921 · fundraising $131
-
24a · Other expenses: Payroll Processing Fees
total $1,319 · program services $1,002 · management and general $277 · fundraising $40
-
24b · Other expenses: Consulting Expenses
total $50,803 · program services $38,610 · management and general $10,669 · fundraising $1,524
-
24c · Other expenses: Publications & Marketing Expenses
total $3,686 · program services $2,801 · management and general $774 · fundraising $111
-
24d · Other expenses: Postage
total $304 · program services $231 · management and general $64 · fundraising $9
-
24e · All other expenses
total $22,326 · program services $9,982 · management and general $708 · fundraising $11,636
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $142,666 · end of year $70,276
-
2 · Savings and temporary cash investments
beginning of year $76,442 · end of year $119,778
-
4 · Accounts receivable
beginning of year $6,895 · end of year $16,688
-
10a · Land, buildings and equipment: cost or other basis
$12,291
-
10b · Land, buildings and equipment: accumulated depreciation
$12,291
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $300 · end of year $300
-
17 · Accounts payable and accrued expenses
beginning of year $4,275 · end of year $5,109
-
27 · Net assets without donor restrictions
beginning of year $66,433 · end of year $16,572
-
28 · Net assets with donor restrictions
beginning of year $155,595 · end of year $185,361
Mission and programs · 2024
Mission
Informative Public Health Board that is one of 13 NH regional health networks and also serves 22 communities in VT.
-
The Initiative works to promote and encourage healthy behaviors and mental health, assure the quality and accessiblity of health services, prevent injuries, prevent epidemics and the spread of disease, protect against environmental hazards, and respond to disasters and assist fellow community members in recovery.
Expenses $263,310 · Revenue $331,975
As filed on the 2024 return.
Listed in Part VII
-
W Brett Mayfield
Chair
- Total calculated
- $0
- Hours/week
- 1
-
Suellen Griffin
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Rudolph Fedrizzi
Past Chair
- Total calculated
- $0
- Hours/week
- 1
-
Nancy Bloomfield
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Jen Barkley
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Alice Ely
Executive Director
- Total calculated
- $82,885
- From this org
- $82,885
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Mark Bradley
BOD
- Total calculated
- $0
- Hours/week
- 1
-
Alexandra DuToit
BOD
- Total calculated
- $0
- Hours/week
- 1
-
Shaun Mulholland
BOD
- Total calculated
- $0
- Hours/week
- 1
-
Alisha Robinson
BOD
- Total calculated
- $0
- Hours/week
- 1
-
Amanda Jordan Smith
BOD
- Total calculated
- $0
- Hours/week
- 1
-
Julius Turner
BOD
- Total calculated
- $2,146
- From this org
- $2,146
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Andrea Smith
BOD
- Total calculated
- $0
- Hours/week
- 1
-
Kym Williams
BOD
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
no cash amount reported
-
Windsor Central Supervisory Union
no cash amount reported
-
Community Resilience Organizations
no cash amount reported
-
One Heart Wellness Coop
no cash amount reported
-
no cash amount reported
-
no cash amount reported
-
no cash amount reported
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 7 May 2025
- IRS schema version
- 2024v5.1
- Source object
- 202511279349301961
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.