Form 990 for tax year 2022
Filed by GREATER CINCINNATI MICROENTERPRISE INITIATIVE INCORPORATED.
Totals
- Total revenue
- $660,202
- Total expenses
- $482,861
- Contributions and grants received
- $388,232
- Grants paid
- $0
- Program service revenue
- $265,113
- Investment income
- $6,857
- Other revenue
- $0
- Total assets, end of year
- $1,078,109
- Total liabilities, end of year
- $128,645
- Net assets or fund balances, end of year
- $949,464
- Program services expenses (Part IX)
- $385,498
- Management and general expenses
- $97,363
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $385,498
Program services were 79.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$150,109
-
1f · All other contributions, gifts and grants
$238,123
-
2a · Program service revenue: Client Fees
total $265,113 · related or exempt $265,113
-
3 · Investment income
total $6,857 · related or exempt $6,857
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $86,527 · program services $64,104 · management and general $22,423
-
7 · Other salaries and wages
total $88,053 · program services $88,053
-
8 · Pension plan contributions
total $7,816 · program services $4,560 · management and general $3,256
-
9 · Other employee benefits
total $17,538 · program services $17,538
-
10 · Payroll taxes
total $13,137 · program services $11,450 · management and general $1,687
-
11c · Fees: accounting
total $18,371 · management and general $18,371
-
11g · Fees: other
total $116,772 · program services $87,192 · management and general $29,580
-
12 · Advertising and promotion
total $9,450 · program services $7,087 · management and general $2,363
-
13 · Office expenses
total $43,347 · program services $42,701 · management and general $646
-
14 · Information technology
total $25,806 · program services $19,488 · management and general $6,318
-
16 · Occupancy
total $26,519 · program services $17,594 · management and general $8,925
-
22 · Depreciation, depletion and amortization
total $2,200 · program services $1,540 · management and general $660
-
23 · Insurance
total $3,511 · program services $2,633 · management and general $878
-
24a · Other expenses: Registration & Associations
total $3,160 · program services $1,814 · management and general $1,346
-
24b · Other expenses: Participant Match
total $13,781 · program services $13,781
-
24c · Other expenses: Postage and Publications
total $247 · program services $183 · management and general $64
-
24d · Other expenses: Miscellaneous
total $6,626 · program services $5,780 · management and general $846
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $650,571 · end of year $835,901
-
4 · Accounts receivable
beginning of year $25,280 · end of year $65,276
-
7 · Other notes and loans receivable
beginning of year $183,237 · end of year $175,497
-
9 · Prepaid expenses and deferred charges
beginning of year $1,185 · end of year $1,220
-
10a · Land, buildings and equipment: cost or other basis
$37,471
-
10b · Land, buildings and equipment: accumulated depreciation
$37,256
-
10c · Land, buildings and equipment, net
beginning of year $2,416 · end of year $215
-
17 · Accounts payable and accrued expenses
beginning of year $46,436 · end of year $84,515
-
19 · Deferred revenue
beginning of year $44,130 · end of year $44,130
-
27 · Net assets without donor restrictions
beginning of year $630,246 · end of year $807,587
-
28 · Net assets with donor restrictions
beginning of year $141,877 · end of year $141,877
Mission and programs · 2022
Mission
To promote the development of business and enterprise in low-income neighborhoods by sponsoring and participating in business training, education, small business loans and ongoing support programs in the greater Cincinnati area.
-
Job Training & Employment Programs: The Microenterprise Loan Program created and/or retained 20 full and part time jobs and retained over 135 PT/FT jobs with our Loan Portfolio of client as a direct result of lending activities. GCMI also provided 158 clients with Classroom and/or technical assistance, 94 completed our Entrepreneurial Training Academy (ETA). GCMI also provided pandemic related relief grants to 126 Minority Businesses of Color in 2022
Expenses $385,498 · Revenue $265,113
As filed on the 2022 return.
Listed in Part VII
-
Willie Hill III
Executive Director
- Total calculated
- $99,395
- From this org
- $86,527
- From related orgs
- $0
- Other
- $12,868
- Hours/week
- 50
-
Lebruan Colvin
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Christopher Calvert
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Carmen Gaines
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Christine Hawkins
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Bro Abdine Lewis
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Glenda Cousins
Chairperson
- Total calculated
- $0
- Hours/week
- 1
-
Della Rucker
Vice Chairperson
- Total calculated
- $0
- Hours/week
- 1
-
Lisa Pflueger
Treasurer
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313179349310191
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.