Skip to content
Nonprofiteer
← KIDSTLC INC

Form 990 for tax year 2024

Filed by KIDSTLC INC.

Totals

Total revenue
$27,131,353
Total expenses
$24,790,523
Contributions and grants received
$4,063,924
Grants paid
$0
Program service revenue
$22,436,299
Investment income
$23,580
Other revenue
$607,550
Total assets, end of year
$35,369,718
Total liabilities, end of year
$8,164,137
Net assets or fund balances, end of year
$27,205,581
Program services expenses (Part IX)
$21,956,674
Management and general expenses
$2,244,276
Fundraising expenses
$589,573
Program service expenses (Part III)
$21,956,674

Program services were 88.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $79,029

  • 1c · Fundraising events

    $361,486

  • 1e · Government grants (contributions)

    $1,436,676

  • 1f · All other contributions, gifts and grants

    $2,186,733

  • 1g · Noncash contributions included above

    $39,390

  • 2a · Program service revenue: MEDICAID

    total $18,579,358 · related or exempt $18,579,358

  • 2b · Program service revenue: BEHAVIORAL HEALTH

    total $1,174,998 · related or exempt $1,174,998

  • 2c · Program service revenue: AUTISM

    total $1,963,166 · related or exempt $1,963,166

  • 2d · Program service revenue: CONTRACT REVENUE

    total $517,400 · related or exempt $517,400

  • 2e · Program service revenue: SCHOOL LUNCH REIMBURSEMENT

    total $201,377 · related or exempt $201,377

  • 2f · All other program service revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $217,783 · excluded $217,783

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7a · Gross sales of assets other than inventory

    securities $7,547 · other assets $0

  • 7b · Less cost or other basis and sales expenses

    securities $0 · other assets $201,750

  • 7c · Gain or loss

    securities $7,547 · other assets -$201,750

  • 7d · Net gain or loss

    total -$194,203 · excluded -$194,203

  • 8a · Fundraising events: gross income

    $126,690

  • 8a · Fundraising events: contributions included on line 1c

    $361,486

  • 8b · Fundraising events: direct expenses

    $251,416

  • 8c · Net income from fundraising events

    total -$124,726 · excluded -$124,726

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $732,276 · excluded $732,276

  • 11d · All other revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $732,276

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $1,081,137 · management and general $947,315 · fundraising $133,822

  • 7 · Other salaries and wages

    total $14,268,673 · program services $13,728,801 · management and general $409,650 · fundraising $130,222

  • 8 · Pension plan contributions

    total $242,696 · program services $240,433 · fundraising $2,263

  • 9 · Other employee benefits

    total $1,716,340 · program services $1,434,527 · management and general $253,039 · fundraising $28,774

  • 10 · Payroll taxes

    total $1,161,045 · program services $1,043,753 · management and general $91,298 · fundraising $25,994

  • 11b · Fees: legal

    total $147,395 · management and general $147,395

  • 11c · Fees: accounting

    total $70,066 · management and general $70,066

  • 11f · Fees: investment management

    total $45,322 · program services $254 · management and general $45,068

  • 11g · Fees: other

    total $2,633,637 · program services $2,357,102 · management and general $115,327 · fundraising $161,208

  • 12 · Advertising and promotion

    total $58,271 · program services $42,293 · management and general $13,289 · fundraising $2,689

  • 13 · Office expenses

    total $516,641 · program services $487,512 · management and general $4,709 · fundraising $24,420

  • 16 · Occupancy

    total $449,442 · program services $380,257 · management and general $43,924 · fundraising $25,261

  • 17 · Travel

    total $82,452 · program services $67,927 · management and general $13,970 · fundraising $555

  • 20 · Interest

    total $114,297 · program services $114,297

  • 22 · Depreciation, depletion and amortization

    total $993,086 · program services $964,595 · management and general $22,200 · fundraising $6,291

  • 23 · Insurance

    total $291,077 · program services $286,146 · management and general $4,931

  • 24a · Other expenses: FOOD

    total $379,504 · program services $345,606 · management and general $848 · fundraising $33,050

  • 24b · Other expenses: REPAIRS & MAINTENANCE

    total $294,861 · program services $290,342 · management and general $4,519

  • 24c · Other expenses: DUES, SUBSCRIPTIONS & LICENSES

    total $68,941 · program services $11,843 · management and general $56,728 · fundraising $370

  • 24d · Other expenses: OTHER CLIENT EXPENSES

    total $63,789 · program services $63,789

  • 24e · All other expenses

    total $111,851 · program services $97,197 · management and general $0 · fundraising $14,654

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,942,660 · end of year $3,407,504

  • 2 · Savings and temporary cash investments

    beginning of year $3,102,252 · end of year $2,658,296

  • 3 · Pledges and grants receivable

    beginning of year $1,005,540 · end of year $377,600

  • 4 · Accounts receivable

    beginning of year $1,500,620 · end of year $1,978,584

  • 5 · Loans and receivables from officers and key people

    beginning of year $0 · end of year $0

  • 6 · Loans and receivables from disqualified persons

    beginning of year $0 · end of year $0

  • 8 · Inventories for sale or use

    beginning of year $32,184 · end of year $26,489

  • 9 · Prepaid expenses and deferred charges

    beginning of year $164,294 · end of year $242,487

  • 10a · Land, buildings and equipment: cost or other basis

    $31,903,942

  • 10b · Land, buildings and equipment: accumulated depreciation

    $11,540,246

  • 10c · Land, buildings and equipment, net

    beginning of year $18,690,203 · end of year $20,363,696

  • 11 · Investments: publicly traded securities

    beginning of year $1,022,219 · end of year $1,147,528

  • 12 · Investments: other securities

    beginning of year $0

  • 13 · Investments: program-related

    beginning of year $0

  • 15 · Other assets

    beginning of year $4,955,573 · end of year $5,167,534

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,777,186 · end of year $2,547,776

  • 20 · Tax-exempt bond liabilities

    beginning of year $5,788,567 · end of year $3,865,934

  • 22 · Loans and payables to officers and key people

    beginning of year $0 · end of year $0

  • 24 · Unsecured notes and loans payable

    beginning of year $35,126 · end of year $10,980

  • 25 · Other liabilities

    beginning of year $1,312,773 · end of year $1,739,447

  • 27 · Net assets without donor restrictions

    beginning of year $17,436,486 · end of year $22,006,431

  • 28 · Net assets with donor restrictions

    beginning of year $7,065,407 · end of year $5,199,150

Mission and programs · 2024

Mission

TRANSFORMING THE LIVES OF CHILDREN AND FAMILIES IN OUR COMMUNITY WITH A CONTINUUM OF CARE.

Activities or mission (Part I)

TRANSFORMING THE LIVES OF CHILDREN AND FAMILIES IN OUR COMMUNITY, KIDSTLC PROVIDES CHILDREN WITH A CONTINUUM OF CARE.

  • SEE SCHEDULE O

    Expenses $18,516,341 · Revenue $19,224,059

  • SEE SCHEDULE O

    Expenses $2,242,184 · Revenue $2,009,507

  • SEE SCHEDULE O

    Expenses $1,198,149 · Revenue $1,202,733

As filed on the 2024 return.

Listed in Part VII

  • Darrin Ives

    DIRECTOR/VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Jason Wright

    DIRECTOR/CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Maggie Kolb

    DIRECTOR/SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Tim Danneberg

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Darren Odum

    DIRECTOR/TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Gary Church

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 1.5 related
  • Joel Jacobsen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • John Williams

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jordan Haas

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kathy Baker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kim Westerfield

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Ladonna McCullough

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Linda Smart

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lindsey Erickson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Marty Cole

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Marty Liston

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Megan Manning

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Nick Phillips

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Oscar Espinoza

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Pat All

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rick Poccia

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Shawn Barber

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tom Mertz

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 0.5 related
  • Erin Dugan

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $286,034
    From this org
    $263,817
    From related orgs
    $0
    Other
    $22,217
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $241,600
    Bonus
    $0
    Other
    $22,217
    Deferred
    $10,379
    Nontaxable benefits
    $11,838
    Filer's total
    $286,034
  • John Laffoon

    CHIEF CLINICAL PROGRAM OFFICER

    Total calculated
    $164,889
    From this org
    $157,509
    From related orgs
    $0
    Other
    $7,380
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $150,129
    Bonus
    $0
    Other
    $7,380
    Deferred
    $6,200
    Nontaxable benefits
    $1,180
    Filer's total
    $164,889
  • Mary Lynn Thomas

    CHIEF FINANCIAL OFFICER

    Total calculated
    $176,957
    From this org
    $162,279
    From related orgs
    $0
    Other
    $14,678
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $147,601
    Bonus
    $0
    Other
    $14,678
    Deferred
    $6,509
    Nontaxable benefits
    $8,169
    Filer's total
    $176,957
  • Rebecca Toy

    CHIEF CLINICAL OFFICER

    Total calculated
    $137,923
    From this org
    $130,706
    From related orgs
    $0
    Other
    $7,217
    Hours/week
    40
  • Rojanae Williams

    CHIEF DEVELOPMENT OFFICER

    Total calculated
    $140,865
    From this org
    $133,551
    From related orgs
    $0
    Other
    $7,314
    Hours/week
    40 + 1 related
  • Steve Massey

    CHIEF ADMINISTRATIVE OFFICER

    Total calculated
    $174,469
    From this org
    $154,661
    From related orgs
    $0
    Other
    $19,808
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $134,853
    Bonus
    $0
    Other
    $19,808
    Deferred
    $6,258
    Nontaxable benefits
    $13,550
    Filer's total
    $174,469
  • Katelyn Gower

    VP OF AUTISM SERVICES

    Total calculated
    $113,092
    From this org
    $107,890
    From related orgs
    $0
    Other
    $5,202
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
12 November 2025
IRS schema version
2024v5.1
Source object
202543169349300034

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.