Skip to content
Nonprofiteer
← SMART START OF DAVIE COUNTY INC

Form 990 for tax year 2022

Filed by SMART START OF DAVIE COUNTY INC.

Totals

Total revenue
$445,776
Total expenses
$429,120
Contributions and grants received
$401,431
Grants paid
$0
Program service revenue
$3,340
Investment income
$1,223
Other revenue
$39,782
Total assets, end of year
$224,073
Total liabilities, end of year
$878
Net assets or fund balances, end of year
$223,195
Program services expenses (Part IX)
$316,568
Management and general expenses
$112,552
Fundraising expenses
$0
Program service expenses (Part III)
$316,568

Program services were 73.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $328,388

  • 1f · All other contributions, gifts and grants

    $73,043

  • 2a · Program service revenue: FEES FROM SERVICES

    total $3,340 · related or exempt $3,340

  • 3 · Investment income

    total $1,223 · related or exempt $1,223

  • 8a · Fundraising events: gross income

    $55,615

  • 8b · Fundraising events: direct expenses

    $19,386

  • 8c · Net income from fundraising events

    total $36,229 · excluded $36,229

  • 11a · Other revenue: SALES TAX REFUND

    total $3,553 · related or exempt $3,553

  • 11e · Other revenue, total

    $3,553

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $214,447 · program services $145,726 · management and general $68,721

  • 8 · Pension plan contributions

    total $9,084 · program services $6,256 · management and general $2,828

  • 9 · Other employee benefits

    total $25,979 · program services $15,492 · management and general $10,487

  • 10 · Payroll taxes

    total $17,996 · program services $12,143 · management and general $5,853

  • 11c · Fees: accounting

    total $2,444 · management and general $2,444

  • 11g · Fees: other

    total $36,879 · program services $36,814 · management and general $65

  • 12 · Advertising and promotion

    total $3,118 · program services $2,511 · management and general $607

  • 13 · Office expenses

    total $8,168 · program services $6,272 · management and general $1,896

  • 14 · Information technology

    total $15,455 · program services $11,016 · management and general $4,439

  • 16 · Occupancy

    total $48,183 · program services $42,112 · management and general $6,071

  • 17 · Travel

    total $4,213 · program services $3,571 · management and general $642

  • 19 · Conferences, conventions and meetings

    total $12,030 · program services $11,586 · management and general $444

  • 23 · Insurance

    total $1,978 · management and general $1,978

  • 24a · Other expenses: DUES AND SUBSCRIPTIONS

    total $4,842 · program services $4,400 · management and general $442

  • 24b · Other expenses: OUTREACH

    total $5,345 · program services $5,345

  • 24c · Other expenses: REACH OUT AND READ

    total $4,709 · program services $4,709

  • 24d · Other expenses: EDUCATIONAL MATERIALS

    total $1,889 · program services $1,889

  • 24e · All other expenses

    total $12,361 · program services $6,726 · management and general $5,635

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $170,148 · end of year $93,927

  • 2 · Savings and temporary cash investments

    beginning of year $49,635 · end of year $130,146

  • 25 · Other liabilities

    beginning of year $13,244 · end of year $878

  • 27 · Net assets without donor restrictions

    beginning of year $153,335 · end of year $159,640

  • 28 · Net assets with donor restrictions

    beginning of year $53,204 · end of year $63,555

Mission and programs · 2022

Mission

THE DEVELOPMENT OF INNOVATIVE APPROACHES AND STRATEGIES FOR AIDING PARENTS AND FAMILIES IN THE EDUCATION AND DEVELOPMENT OF CHILDREN IN DAVIE COUNTY, NORTH CAROLINA

  • FAMILY SUPPORT INCLUDES PROGRAMS RELATING TO COMMUNITY EDUCATION, PARENTS AS TEACHERS, REACH OUT AND READ, NURTURING PARENTS PROGRAM, KALEIDOSCOPE, AND LOCAL GRANTS. THE COMMUNITY EDUCATION PROGRAM PROVIDES COMMUNITY EDUCATION AND OUTREACH SERVICES TO A BROAD RANGE OF COMMUNITY STAKEHOLDERS. PARENTS AS TEACHERS PROVIDE (1) PERSONAL VISITS, (2) GROUP CONNECTIONS, (3) ANNUAL DEVELOPMENT SCREENINGS AND A HEALTH REVIEW; AND (4) REFERRALS TO COMMUNITY AND PROVIDE RESOURCES TO FAMILIES AS NEEDED. THE PAT PROGRAM WILL SERVE A TARGET POPULATION WITH AT LEAST ONE RISK FACTOR AND IDENTIFIED AS MOST APPROPRIATE FOR PAT SERVICES IN THE COMMUNITY. REACH OUT AND READ COLLABORATES WITH MEDICAL CARE PRACTICES TO PROVIDE PRE-LITERACY OPPORTUNITIES FOR CHILDREN AND THEIR PARENTS. NURTURING PARENTS PROGRAM PROVIDES NURTURING SKILLS FOR FAMILIES CURRICULUM AND WILL BE PRESENTED IN A SERIES OF 10 WEEKLY CLASSES. KALEIDOSCOPE, PLAY WITH A PURPOSE WEEKLY PLAYGROUPS ARE 90-MINUTE FREE SESSIONS FOR CAREGIVERS AND CHILDREN THAT INCLUDE VARIOUS ACTIVITIES SUCH AS STORIES, SONGS, ARTS AND CRAFTS, AND MORE TO PREPARE CHILDREN FOR KINDERGARTEN. THIS WEEKLY EVIDENCE-BASED PLAYGROUP RUNS 43 WEEKS OF THE YEAR. LOCAL GRANTS ARE ALSO USED TO SUPPLEMENT FAMILY SUPPORT PROGRAMS.

    Expenses $192,996

  • STRENGTHENING THE FOUNDATIONS OF QUALITY-PROVIDES TRAINING, EVALUATION, TECHNICAL ASSISTANCE AND SUPPORT TO IMPROVE THE QUALITY OF CHILD CARE IN DAVIE COUNTY. THE EARLY CHILDHOOD RESOURCE CENTER (ECRC) OFFERS A LENDING LIBRARY AND PROVIDES A WORKROOM FOR USE BY CHILDCARE PROVIDERS AND COMMUNITY MEMBERS.

    Expenses $94,639

  • PROGRAM COORDINATION & EVALUATION - THE PROGRAM COORDINATION & EVALUATION ACTIVITY (PC&E) PERSONNEL, INCLUDING (BUT NOT LIMITED TO) THE PROGRAM COORDINATOR, EXECUTIVE DIRECTOR, AND CONTRACTED PERSONNEL WILL PROVIDE TECHNICAL ASSISTANCE TO PROGRAMS, ENSURING EFFECTIVENESS IN PROGRAM DELIVERY AS WELL AS COMPLIANCE WITH THE EXPECTATIONS OF SMART START OF DAVIE COUNTY (SSDC) AND NORTH CAROLINA PARTNERSHIP FOR CHILDREN (NCPC). SPECIFICALLY, THROUGHOUT THE FULL FISCAL YEAR, OVERSIGHT AND ASSISTANCE WILL BE PROVIDED THROUGH SITE VISITS, PAPERWORK REVIEW, AND GROUP TRAINING/ASSISTANCE. THE PC&E PERSONNEL WILL ALSO MONITOR AND EVALUATE THE EFFECTIVENESS OF ALL PROGRAMS ADMINISTERED BY SSDC. THE PC&E PERSONNEL MAY ALSO GATHER STATE AND LOCAL DATA AND INFORMATION REGARDING THE NEEDS OF CHILDREN BIRTH TO AGE FIVE AND THEIR FAMILIES IN DAVIE COUNTY TO ASSIST THE BOARD IN REFINING ITS STRATEGIC PLAN.

    Expenses $28,933

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Charlene Jones

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rick Cross

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Susan Burleson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Millie Fulton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Suzanne Wright

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Gladys Scott

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Stacy Moyer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • David Rosser

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Heather Phillips

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Wendy Terry

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jeff Wallace

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Richard Williams

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kim McClure

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Wanda Bowles

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Thomas Johnson

    CHAIR

    Total calculated
    $0
    Hours/week
    4
  • Amanda Achor

    SECRETARY

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
3 January 2024
IRS schema version
2022v5.0
Source object
202440239349301004

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.