Form 990 for tax year 2022
Filed by SMART START OF DAVIE COUNTY INC.
Totals
- Total revenue
- $445,776
- Total expenses
- $429,120
- Contributions and grants received
- $401,431
- Grants paid
- $0
- Program service revenue
- $3,340
- Investment income
- $1,223
- Other revenue
- $39,782
- Total assets, end of year
- $224,073
- Total liabilities, end of year
- $878
- Net assets or fund balances, end of year
- $223,195
- Program services expenses (Part IX)
- $316,568
- Management and general expenses
- $112,552
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $316,568
Program services were 73.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$328,388
-
1f · All other contributions, gifts and grants
$73,043
-
2a · Program service revenue: FEES FROM SERVICES
total $3,340 · related or exempt $3,340
-
3 · Investment income
total $1,223 · related or exempt $1,223
-
8a · Fundraising events: gross income
$55,615
-
8b · Fundraising events: direct expenses
$19,386
-
8c · Net income from fundraising events
total $36,229 · excluded $36,229
-
11a · Other revenue: SALES TAX REFUND
total $3,553 · related or exempt $3,553
-
11e · Other revenue, total
$3,553
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $214,447 · program services $145,726 · management and general $68,721
-
8 · Pension plan contributions
total $9,084 · program services $6,256 · management and general $2,828
-
9 · Other employee benefits
total $25,979 · program services $15,492 · management and general $10,487
-
10 · Payroll taxes
total $17,996 · program services $12,143 · management and general $5,853
-
11c · Fees: accounting
total $2,444 · management and general $2,444
-
11g · Fees: other
total $36,879 · program services $36,814 · management and general $65
-
12 · Advertising and promotion
total $3,118 · program services $2,511 · management and general $607
-
13 · Office expenses
total $8,168 · program services $6,272 · management and general $1,896
-
14 · Information technology
total $15,455 · program services $11,016 · management and general $4,439
-
16 · Occupancy
total $48,183 · program services $42,112 · management and general $6,071
-
17 · Travel
total $4,213 · program services $3,571 · management and general $642
-
19 · Conferences, conventions and meetings
total $12,030 · program services $11,586 · management and general $444
-
23 · Insurance
total $1,978 · management and general $1,978
-
24a · Other expenses: DUES AND SUBSCRIPTIONS
total $4,842 · program services $4,400 · management and general $442
-
24b · Other expenses: OUTREACH
total $5,345 · program services $5,345
-
24c · Other expenses: REACH OUT AND READ
total $4,709 · program services $4,709
-
24d · Other expenses: EDUCATIONAL MATERIALS
total $1,889 · program services $1,889
-
24e · All other expenses
total $12,361 · program services $6,726 · management and general $5,635
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $170,148 · end of year $93,927
-
2 · Savings and temporary cash investments
beginning of year $49,635 · end of year $130,146
-
25 · Other liabilities
beginning of year $13,244 · end of year $878
-
27 · Net assets without donor restrictions
beginning of year $153,335 · end of year $159,640
-
28 · Net assets with donor restrictions
beginning of year $53,204 · end of year $63,555
Mission and programs · 2022
Mission
THE DEVELOPMENT OF INNOVATIVE APPROACHES AND STRATEGIES FOR AIDING PARENTS AND FAMILIES IN THE EDUCATION AND DEVELOPMENT OF CHILDREN IN DAVIE COUNTY, NORTH CAROLINA
-
FAMILY SUPPORT INCLUDES PROGRAMS RELATING TO COMMUNITY EDUCATION, PARENTS AS TEACHERS, REACH OUT AND READ, NURTURING PARENTS PROGRAM, KALEIDOSCOPE, AND LOCAL GRANTS. THE COMMUNITY EDUCATION PROGRAM PROVIDES COMMUNITY EDUCATION AND OUTREACH SERVICES TO A BROAD RANGE OF COMMUNITY STAKEHOLDERS. PARENTS AS TEACHERS PROVIDE (1) PERSONAL VISITS, (2) GROUP CONNECTIONS, (3) ANNUAL DEVELOPMENT SCREENINGS AND A HEALTH REVIEW; AND (4) REFERRALS TO COMMUNITY AND PROVIDE RESOURCES TO FAMILIES AS NEEDED. THE PAT PROGRAM WILL SERVE A TARGET POPULATION WITH AT LEAST ONE RISK FACTOR AND IDENTIFIED AS MOST APPROPRIATE FOR PAT SERVICES IN THE COMMUNITY. REACH OUT AND READ COLLABORATES WITH MEDICAL CARE PRACTICES TO PROVIDE PRE-LITERACY OPPORTUNITIES FOR CHILDREN AND THEIR PARENTS. NURTURING PARENTS PROGRAM PROVIDES NURTURING SKILLS FOR FAMILIES CURRICULUM AND WILL BE PRESENTED IN A SERIES OF 10 WEEKLY CLASSES. KALEIDOSCOPE, PLAY WITH A PURPOSE WEEKLY PLAYGROUPS ARE 90-MINUTE FREE SESSIONS FOR CAREGIVERS AND CHILDREN THAT INCLUDE VARIOUS ACTIVITIES SUCH AS STORIES, SONGS, ARTS AND CRAFTS, AND MORE TO PREPARE CHILDREN FOR KINDERGARTEN. THIS WEEKLY EVIDENCE-BASED PLAYGROUP RUNS 43 WEEKS OF THE YEAR. LOCAL GRANTS ARE ALSO USED TO SUPPLEMENT FAMILY SUPPORT PROGRAMS.
Expenses $192,996
-
STRENGTHENING THE FOUNDATIONS OF QUALITY-PROVIDES TRAINING, EVALUATION, TECHNICAL ASSISTANCE AND SUPPORT TO IMPROVE THE QUALITY OF CHILD CARE IN DAVIE COUNTY. THE EARLY CHILDHOOD RESOURCE CENTER (ECRC) OFFERS A LENDING LIBRARY AND PROVIDES A WORKROOM FOR USE BY CHILDCARE PROVIDERS AND COMMUNITY MEMBERS.
Expenses $94,639
-
PROGRAM COORDINATION & EVALUATION - THE PROGRAM COORDINATION & EVALUATION ACTIVITY (PC&E) PERSONNEL, INCLUDING (BUT NOT LIMITED TO) THE PROGRAM COORDINATOR, EXECUTIVE DIRECTOR, AND CONTRACTED PERSONNEL WILL PROVIDE TECHNICAL ASSISTANCE TO PROGRAMS, ENSURING EFFECTIVENESS IN PROGRAM DELIVERY AS WELL AS COMPLIANCE WITH THE EXPECTATIONS OF SMART START OF DAVIE COUNTY (SSDC) AND NORTH CAROLINA PARTNERSHIP FOR CHILDREN (NCPC). SPECIFICALLY, THROUGHOUT THE FULL FISCAL YEAR, OVERSIGHT AND ASSISTANCE WILL BE PROVIDED THROUGH SITE VISITS, PAPERWORK REVIEW, AND GROUP TRAINING/ASSISTANCE. THE PC&E PERSONNEL WILL ALSO MONITOR AND EVALUATE THE EFFECTIVENESS OF ALL PROGRAMS ADMINISTERED BY SSDC. THE PC&E PERSONNEL MAY ALSO GATHER STATE AND LOCAL DATA AND INFORMATION REGARDING THE NEEDS OF CHILDREN BIRTH TO AGE FIVE AND THEIR FAMILIES IN DAVIE COUNTY TO ASSIST THE BOARD IN REFINING ITS STRATEGIC PLAN.
Expenses $28,933
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Charlene JonesCHARLENE JONES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rick CrossRICK CROSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Susan BurlesonSUSAN BURLESON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Millie FultonMILLIE FULTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Suzanne WrightSUZANNE WRIGHT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gladys ScottGLADYS SCOTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stacy MoyerSTACY MOYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David RosserDAVID ROSSER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Heather PhillipsHEATHER PHILLIPS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Wendy TerryWENDY TERRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeff WallaceJEFF WALLACE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Richard WilliamsRICHARD WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kim McClureKIM MCCLURE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Wanda BowlesWANDA BOWLES
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Thomas JohnsonTHOMAS JOHNSON
CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
Amanda AchorAMANDA ACHOR
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440239349301004
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.