Form 990 for tax year 2022
Filed by BERRIEN COUNTY CANCER SERVICE INC.
Totals
- Total revenue
- $427,706
- Total expenses
- $453,556
- Contributions and grants received
- $297,171
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $75,926
- Other revenue
- $54,609
- Total assets, end of year
- $2,240,380
- Total liabilities, end of year
- $4,350
- Net assets or fund balances, end of year
- $2,236,030
- Program services expenses (Part IX)
- $327,080
- Management and general expenses
- $88,270
- Fundraising expenses
- $38,206
- Program service expenses (Part III)
- $327,080
Program services were 72.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$297,171
-
1g · Noncash contributions included above
$15,000
-
3 · Investment income
total $26,368 · excluded $26,368
-
7a · Gross sales of assets other than inventory
securities $151,532
-
7b · Less cost or other basis and sales expenses
securities $101,974
-
7c · Gain or loss
securities $49,558
-
7d · Net gain or loss
total $49,558 · related or exempt $49,558
-
8a · Fundraising events: gross income
$74,399
-
8b · Fundraising events: direct expenses
$9,833
-
8c · Net income from fundraising events
total $64,566 · excluded $64,566
-
10a · Gross sales of inventory
$1,267
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $1,267 · related or exempt $1,267
-
11a · Other revenue: CHANGE IN BENEFICIAL I
total -$11,224 · related or exempt -$11,224
-
11e · Other revenue, total
-$11,224
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $72,289 · program services $50,602 · management and general $14,458 · fundraising $7,229
-
7 · Other salaries and wages
total $197,451 · program services $138,216 · management and general $39,490 · fundraising $19,745
-
9 · Other employee benefits
total $30,116 · program services $21,081 · management and general $6,023 · fundraising $3,012
-
10 · Payroll taxes
total $20,668 · program services $14,468 · management and general $4,134 · fundraising $2,066
-
11c · Fees: accounting
total $18,900 · program services $13,230 · management and general $2,835 · fundraising $2,835
-
12 · Advertising and promotion
total $4,795 · program services $3,836 · fundraising $959
-
13 · Office expenses
total $6,792 · program services $3,396 · management and general $2,717 · fundraising $679
-
16 · Occupancy
total $15,000 · program services $12,000 · management and general $3,000
-
17 · Travel
total $15,933 · program services $15,136 · management and general $797
-
19 · Conferences, conventions and meetings
total $1,632 · program services $1,469 · management and general $163
-
22 · Depreciation, depletion and amortization
total $7,886 · program services $6,309 · management and general $1,577
-
23 · Insurance
total $17,639 · program services $10,583 · management and general $7,056
-
24a · Other expenses: COMPUTER AND SOFTWARE E
total $16,811 · program services $12,608 · management and general $3,362 · fundraising $841
-
24b · Other expenses: PATIENT ASSISTANCE
total $8,107 · program services $8,107
-
24c · Other expenses: PATIENT SUPPLIES
total $5,807 · program services $5,807
-
24d · Other expenses: POSTAGE
total $4,201 · program services $2,941 · management and general $420 · fundraising $840
-
24e · All other expenses
total $9,529 · program services $7,291 · management and general $2,238
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $198,486 · end of year $116,643
-
10a · Land, buildings and equipment: cost or other basis
$100,219
-
10b · Land, buildings and equipment: accumulated depreciation
$30,963
-
10c · Land, buildings and equipment, net
beginning of year $77,142 · end of year $69,256
-
11 · Investments: publicly traded securities
beginning of year $2,299,419 · end of year $2,054,481
-
25 · Other liabilities
beginning of year $4,002 · end of year $4,350
-
27 · Net assets without donor restrictions
beginning of year $337,284 · end of year $235,983
-
28 · Net assets with donor restrictions
beginning of year $2,233,761 · end of year $2,000,047
Mission and programs · 2022
Mission
TO PROVIDE COMPASSIONATE IN-HOME SKILLED NURSING CARE AND SUPPORTIVE RESOURCES FOR THOSE AFFECTED BY CANCER AND RELATED ILLNESSES IN SOUTHWEST MICHIGAN.
-
PROVIDE IN-HOME SKILLED NURSING CARE AND SUPPORTIVE SERVICES TO THOSE WITH CANCER AND RELATED ILLNESSES.
Expenses $327,080
-
RESOURCE CLOSET OF ITEMS THAT ARE LOANED OUT OR GIVEN (INCLUDING NUTRITIONAL SUPPLEMENTATION) TO THOSE WITH CANCER AND RELATED ILLNESSES FOR AS LONG AS NEEDED (PRIMARILY BERRIEN COUNTY).
-
LOAN DURABLE MEDICAL EQUIPMENT FOR SHORT-TERM USE TO ANYONE IN SOUTHWEST MICHIGAN WHO NEEDS IT (PRIMARILY BERRIEN COUNTY).
As filed on the 2022 return.
Listed in Part VII
-
Dr Melinda GruberDR MELINDA GRUBER
EXECUTIVE COMMITTEE MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dr Gerald KozuhDR GERALD KOZUH
BOARD VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Joshua SimonsJOSHUA SIMONS
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Allison AllmanALLISON ALLMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Suzanne ArentSUZANNE ARENT
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Sharon HainerSHARON HAINER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Darlene HawkinsDARLENE HAWKINS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joshua FrazeeJOSHUA FRAZEE
PRINCIPAL OFFICER
- Total calculated
- $0
- Hours/week
- 1
-
Nancy GothbergNANCY GOTHBERG
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Allene SmithALLENE SMITH
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tim BrownTIM BROWN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Karen WalkerKAREN WALKER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nancy ChurchNANCY CHURCH
EXECUTIVE DIRECTOR
- Total calculated
- $67,846
- From this org
- $67,846
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ashley SlackASHLEY SLACK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202301249349302580
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.