Skip to content
Nonprofiteer
← ELLENDALE FIRE DEPARTMENT RELIEF ASSOCIATION

Form 990 for tax year 2024

Filed by ELLENDALE FIRE DEPARTMENT RELIEF ASSOCIATION.

Totals

Total revenue
$92,855
Total expenses
$55,421
Contributions and grants received
$29,225
Grants paid
$36,901
Program service revenue
$100
Investment income
$12,381
Other revenue
$51,149
Total assets, end of year
$542,548
Total liabilities, end of year
$169
Net assets or fund balances, end of year
$542,379
Program services expenses (Part IX)
$48,663
Management and general expenses
$6,758
Fundraising expenses
$0
Program service expenses (Part III)
$48,663

Program services were 87.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $28,955

  • 1f · All other contributions, gifts and grants

    $270

  • 2a · Program service revenue: DUES

    total $100 · related or exempt $100

  • 3 · Investment income

    total $12,381 · excluded $12,381

  • 8a · Fundraising events: gross income

    $27,968

  • 8b · Fundraising events: direct expenses

    $21,920

  • 8c · Net income from fundraising events

    total $6,048

  • 9a · Gaming: gross income

    $1,530,475

  • 9b · Gaming: direct expenses

    $1,485,374

  • 9c · Net income from gaming

    total $45,101 · unrelated business $45,101

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $34,901 · program services $34,901

  • 2 · Grants to domestic individuals

    total $2,000 · program services $2,000

  • 7 · Other salaries and wages

    total $1,000 · management and general $1,000

  • 11c · Fees: accounting

    total $1,955 · program services $977 · management and general $978

  • 11f · Fees: investment management

    total $5,523 · program services $5,523

  • 13 · Office expenses

    total $100 · management and general $100

  • 24a · Other expenses: CLOTHING

    total $3,335 · program services $3,335

  • 24b · Other expenses: CHRISTMAS PARTY

    total $2,139 · management and general $2,139

  • 24c · Other expenses: FIRE PREVENTION WEEK

    total $1,106 · management and general $1,106

  • 24d · Other expenses: SUPPLIES

    total $1,032 · program services $1,032

  • 24e · All other expenses

    total $2,330 · program services $895 · management and general $1,435

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $82,536 · end of year $90,282

  • 2 · Savings and temporary cash investments

    beginning of year $5,562 · end of year $11,298

  • 13 · Investments: program-related

    beginning of year $366,972 · end of year $440,968

  • 17 · Accounts payable and accrued expenses

    beginning of year $998 · end of year $169

  • 31 · Retained earnings, endowment or other funds

    beginning of year $454,072 · end of year $542,379

Mission and programs · 2024

Mission

TO PROVIDE PENSION BENEFITS TO VOLUNTEER FIREMEN.

  • THE COMMUNITY AND SURROUNDING AREA BENEFIT BY ENSURING A VIABLE VOLUNTEER FIRE DEPARTMENT THAT ALSO PROVIDES RETIREMENT BENEFITS TO 30 MEMBERS.

    Expenses $48,663 · Grants $36,901 · Revenue $100

  • UNDER CHARITABLE GAMING LICENSE FROM THE STATE OF MINNESOTA, THE ORGANIZATION CONDUCTS LAWFUL GAMBLING SALES AT ONE LOCATION. IN ACCORD WITH STATE REGULATIONS, THE ORGANIZATION MADE THIRTEEN DONATIONS DURING THE YEARS, INCLUDING TWO TO THE CITY TO SUPPORT THE FIRE DEPARTMENT, THREE TO THE LOCAL SCHOOL FOR PROGRAMS AND SCHOLARSHIPS, AND EIGHT TO OTHER LOCAL CHARITABLE ORGANIZATIONS.

As filed on the 2024 return.

Listed in Part VII

  • Richard Johnson

    PRESIDENT

    Total calculated
    $599
    From this org
    $599
    From related orgs
    $0
    Other
    $0
    Hours/week
    0.25

  • Travis Ladwig

    VICE PRESIDE

    Total calculated
    $12,000
    From this org
    $12,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    0.25

  • Jennelle Olson

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.25

  • Nolan McGowen

    TREASURER

    Total calculated
    $0
    Hours/week
    0.25

  • Jordan Rosacker

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.25

  • Josh Otto

    GAMBLING MAN

    Total calculated
    $12,000
    From this org
    $12,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    0.25

  • Logan Busho

    FIRE CHIEF

    Total calculated
    $0
    Hours/week
    0.25

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2024
Filed
30 October 2025
IRS schema version
2024v5.0
Source object
202523159349305237

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.