Totals
- Total revenue
- $247,784
- Total expenses
- $157,116
- Contributions and grants received
- $253,444
- Grants paid
- $10,406
- Program service revenue
- $0
- Investment income
- $189
- Other revenue
- -$5,849
- Total assets, end of year
- $354,893
- Total liabilities, end of year
- $610
- Net assets or fund balances, end of year
- $354,283
- Program services expenses (Part IX)
- $134,298
- Management and general expenses
- $14,574
- Fundraising expenses
- $8,244
- Program service expenses (Part III)
- $134,298
Program services were 85.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$37,923
-
1f · All other contributions, gifts and grants
$215,521
-
3 · Investment income
total $189 · related or exempt $189
-
8a · Fundraising events: gross income
$2,420
-
8a · Fundraising events: contributions included on line 1c
$37,923
-
8b · Fundraising events: direct expenses
$8,439
-
8c · Net income from fundraising events
total -$6,019 · excluded -$6,019
-
10a · Gross sales of inventory
$170
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $170 · related or exempt $170
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $10,406 · program services $10,406
-
7 · Other salaries and wages
total $74,347 · program services $59,477 · management and general $7,435 · fundraising $7,435
-
10 · Payroll taxes
total $5,420 · program services $4,336 · management and general $542 · fundraising $542
-
11a · Fees: management
total $7,078 · program services $6,370 · management and general $708
-
11c · Fees: accounting
total $814 · program services $733 · management and general $81
-
11g · Fees: other
total $700 · program services $700
-
12 · Advertising and promotion
total $4,191 · program services $3,772 · management and general $419
-
13 · Office expenses
total $1,964 · program services $1,768 · management and general $196
-
14 · Information technology
total $1,740 · program services $1,566 · management and general $174
-
16 · Occupancy
total $4,078 · program services $3,670 · management and general $408
-
17 · Travel
total $1,872 · program services $1,685 · management and general $187
-
19 · Conferences, conventions and meetings
total $2,313 · program services $2,082 · management and general $231
-
22 · Depreciation, depletion and amortization
total $150 · program services $135 · management and general $15
-
23 · Insurance
total $355 · program services $319 · management and general $36
-
24a · Other expenses: SUPPLIES
total $32,848 · program services $29,563 · management and general $3,285
-
24b · Other expenses: DUES & SUBSCRIPTIONS
total $7,400 · program services $6,660 · management and general $740
-
24c · Other expenses: BANK CHARGES
total $1,173 · program services $1,056 · management and general $117
-
24d · Other expenses: DONOR RELATIONS
total $267 · fundraising $267
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $263,614 · end of year $253,351
-
10a · Land, buildings and equipment: cost or other basis
$1,501
-
10b · Land, buildings and equipment: accumulated depreciation
$150
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $1,351
-
12 · Investments: other securities
end of year $100,191
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $610
-
27 · Net assets without donor restrictions
beginning of year $263,614 · end of year $354,283
Mission and programs · 2022
Mission
ROOTED IN WYOMING COLLABORATES TO BUILD GARDENS THAT PROVIDE INTERGENERATIONAL, EDUCATIONAL, AND RECREATIONAL OPPORTUNITIES; HEALTHY, LOCALLY GROWN FOOD FOR SHERIDAN COUNTY FAMILIES; CONNECTIONS WITH OUR AREA HISTORY; AND INCREASED APPRECTIATION OF OUR LOCAL NATURAL ENVIRONMENT.
-
GARDEN LEADERS AND VOLUNTEERS DONATED OVER 2,000 HOURS OF THEIR TIME IN 2022 TOWARDS RIW'S MISSION TO STRENGTHEN AND ESTABLISH NEW AND EXISTING PARTNERSHIPS. HELPED FACILIATE BRINGING 16 SCHOOL AND COMMUNITY GARDENS INTO PRODUCTION AND CONTINUE TO OFFER THESE PROGRAMS OUR SUPPORT.HOSTED 20 SEED-STARTING CLASSES FOR 620 STUDENTS IN THE SPRING; EACH OF THE 1,400 PLANTS STARTED BY STUDENTS IN THOSE CLASSES WENT BACK TO SHERIDAN COUNTY SCHOOL AND COMMUNITY GARDENS.ASSISTED IN ORGANIZING 18 COMMUNITY GARDEN WORKDAYS.REINVIGORATED THE VA VICTORY GARDEN AND RE-IMAGINED THE FARM WALLS AT SMITH ALLEY.THE 64TH ANNUAL FARM TO TABLE HOEDOWN WAS A SELL-OUT EVENT FOR THE FOURTH YEAR IN A ROW, WITH DELICIOUS LOCAL FOOD, MUSIC, FAMILY ACTIVITIES, AND LOTS OF FUN. HOSTED A CHAMBER RIBBON CUTTING AT RIW'S NEW OFFICE LOCATION TO CLOSE OUT THE YEAR.
Expenses $134,298 · Grants $10,406 · Revenue $359
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Olivia KoltiskaOLIVIA KOLTISKA
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Ellie MartinELLIE MARTIN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Amy BouleyAMY BOULEY
TREASURER/SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Bonnie GregoryBONNIE GREGORY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kim JacobsenKIM JACOBSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Victoria GrayVICTORIA GRAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
OTHER ORGANIZATIONS
$2,500
PROVIDE LETTUCE GROW TOWERS FOR LOCAL SCHOOLS AND ORGANIZATIONS.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312919349301516
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.