Form 990 for tax year 2023
Filed by UMATILLA-MORROW COUNTY HEAD START INC.
Totals
- Total revenue
- $16,816,639
- Total expenses
- $16,534,021
- Contributions and grants received
- $16,327,848
- Grants paid
- $0
- Program service revenue
- $458,386
- Investment income
- $20,100
- Other revenue
- $10,305
- Total assets, end of year
- $10,450,630
- Total liabilities, end of year
- $3,300,504
- Net assets or fund balances, end of year
- $7,150,126
- Program services expenses (Part IX)
- $13,850,009
- Management and general expenses
- $2,684,012
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $13,850,009
Program services were 83.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$16,226,069
-
1f · All other contributions, gifts and grants
$101,779
-
2a · Program service revenue: PRESCHOOL SERVICES
total $359,368 · related or exempt $359,368
-
2b · Program service revenue: CHILDCARE FEES
total $89,572 · related or exempt $89,572
-
2c · Program service revenue: TRANSPORTATION SERVICES
total $9,446 · related or exempt $9,446
-
7a · Gross sales of assets other than inventory
other assets $20,100
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $20,100
-
7d · Net gain or loss
total $20,100 · excluded $20,100
-
11d · All other revenue
total $10,305 · excluded $10,305
-
11e · Other revenue, total
$10,305
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $178,342 · management and general $178,342
-
7 · Other salaries and wages
total $9,170,863 · program services $8,049,524 · management and general $1,121,339
-
8 · Pension plan contributions
total $459,923 · program services $393,233 · management and general $66,690
-
9 · Other employee benefits
total $1,818,683 · program services $1,535,238 · management and general $283,445
-
10 · Payroll taxes
total $690,819 · program services $597,159 · management and general $93,660
-
11b · Fees: legal
total $302,515 · management and general $302,515
-
11c · Fees: accounting
total $47,453 · management and general $47,453
-
11g · Fees: other
total $773,086 · program services $506,466 · management and general $266,620
-
12 · Advertising and promotion
total $12,674 · program services $8,864 · management and general $3,810
-
13 · Office expenses
total $689,519 · program services $592,785 · management and general $96,734
-
14 · Information technology
total $152,643 · program services $152,643
-
16 · Occupancy
total $497,888 · program services $424,471 · management and general $73,417
-
17 · Travel
total $154,516 · program services $152,931 · management and general $1,585
-
19 · Conferences, conventions and meetings
total $209,165 · program services $164,252 · management and general $44,913
-
22 · Depreciation, depletion and amortization
total $329,496 · program services $329,496
-
23 · Insurance
total $176,556 · program services $121,248 · management and general $55,308
-
24a · Other expenses: MAINTENANCE
total $489,051 · program services $488,949 · management and general $102
-
24b · Other expenses: MEALS & FOOD COSTS
total $245,823 · program services $245,823
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $120,628 · program services $84,364 · management and general $36,264
-
24e · All other expenses
total $14,378 · program services $2,563 · management and general $11,815
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $646,608 · end of year $751,090
-
3 · Pledges and grants receivable
beginning of year $1,416,842 · end of year $1,345,006
-
4 · Accounts receivable
beginning of year $68,596 · end of year $93,199
-
9 · Prepaid expenses and deferred charges
beginning of year $183,389 · end of year $85,046
-
10a · Land, buildings and equipment: cost or other basis
$9,623,183
-
10b · Land, buildings and equipment: accumulated depreciation
$3,764,183
-
10c · Land, buildings and equipment, net
beginning of year $5,654,544 · end of year $5,859,000
-
15 · Other assets
beginning of year $2,402,360 · end of year $2,317,289
-
17 · Accounts payable and accrued expenses
beginning of year $512,416 · end of year $794,180
-
19 · Deferred revenue
beginning of year $309,305 · end of year $138,760
-
25 · Other liabilities
beginning of year $2,427,671 · end of year $2,367,564
-
27 · Net assets without donor restrictions
beginning of year $5,648,155 · end of year $6,106,937
-
28 · Net assets with donor restrictions
beginning of year $1,474,792 · end of year $1,043,189
Mission and programs · 2023
Mission
UMHS, INC. EQUIPS CHILDREN, FAMILIES AND THOSE WHO CARE FOR THEM FOR LIFE-LONG LEARNING AND SUCCESS THROUGH A CULTURE OF DIVERSITY. WE ARE COMMITTED TO BUILDING AN INCLUSIVE AND EQUITABLE COMMUNITY WHERE ALL CAN HAVE THE OPPORTUNITY TO THRIVE.
Activities or mission (Part I)
PROVIDING COMPREHENSIVE EARLY CHILDHOOD EDUCATION, NUTRITION, AND FAMILY SUPPORT SERVICES TO ENSURE EVERY CHILD AND FAMILY CAN GROW, LEARN, AND THRIVE TOGETHER IN STRONG, SUPPORTIVE COMMUNITIES ACROSS EASTERN OREGON.
-
EARLY CHILHOOD EDUCATION PROGRAM. FEDERAL FUNDS FROM HEAD START AND EARLY HEAD START PROVIDE SUPPORT FOR UMHS DELIVERING EARLY CHILDHOOD EDUCATION. FAMILIES MUST MEET INCOME GUIDELINES AND CHILDREN MUST BE AGES 0-4 BEFORE SEPTEMBER 1. SERVICES PROVIDED INCLUDE EDUCATION, HEALTH, AND NUTRITION FOR CHILDREN AND THEIR FAMILIES. WE COLLABORATE WITH COMMUNITY PARTNERS IN ORDER TO PROVIDE THE HIGHEST LEVEL OF SERVICES TO OUR FAMILIES AND COMMUNITIES. TO SUPPORT OUR NUTIRITION SERVICES WE RECEIVE USDA GRANTS.
Expenses $6,251,537 · Revenue $99,018
-
ADDITIONAL FUNDING FOR OUR EARLY CHILDHOOD EDUCATION PROGRAMS INCLUDE STATE-FUNDED OREGON PRENATAL TO KINDERGARTEN. FAMILIES MUST MEET INCOME GUIDELINES AND CHILDREN MUST BE 0-4 BEFORE SEPTEMBER 1. SERVICES PROVIDED INCLUDE EDUCATION, HEALTH, AND NUTRITION FOR CHILDREN AND THEIR FAMILIES. WE COLLABORATE WITH COMMUNITY PARTNERS IN ORDER TO PROVIDE THE HIGHEST LEVEL OF SERVICES TO OUR CLIENTS.
Expenses $4,731,306 · Revenue $359,368
-
OTHER PROGRAMS HELP TO SUPPORT OUR LOCAL FAMILIES THAT RECEIVE OUR SERVICES. FAMILIES MUST MEET INCOME GUIDELINES TO QUALIFY FOR MOST. THESE SERVICES INCLUDE PARENTING CLASSES FOR ADULTS OF CHILDREN 0-17, COURT FAMILY ADVOCATES FOR FOSTER CARE CHILDREN, THE WIC PROGRAM, AND HEALTHY FAMILIES PROGRAM, AMONG OTHERS. THE GOAL OF THESE OTHER PROGRAMS IS TO SUPPLEMENT AND ADD TO THE SERVICES WE PROVIDE OUR COMMUNITIES.
Expenses $1,317,345
-
CHILD CARE RESOURCES AND REFERRAL
Expenses $947,100
-
WOMEN, INFANTS, AND CHILDREN (WIC) IS A PROGRAM THAT SERVES PREGNANT WOMEN, A NURSING MOTHER UP TO ONE YEAR AFTER DELIVERY, OR AN INFANT OR CHILD UP TO AGE THREE. PARTICIPANTS MUST MEET INCOME AND NUTRITIONAL/MEDICAL GUIDELINES. WIC PROVIDES NUTRITIOUS FOODS, REFERRALS, SCREENINGS, NUTRITION EDUCATION, AND COUNSELING.
Expenses $602,721
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
David NevinDAVID NEVIN
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
Phillip SpicerkuhnPHILLIP SPICERKUHN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Lidwinner MachadoLIDWINNER MACHADO
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Cameron AndersonCAMERON ANDERSON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Lloyd CommanderLLOYD COMMANDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Roger CondieROGER CONDIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mary DowdyMARY DOWDY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeremy GierkeJEREMY GIERKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lourdes ReynaLOURDES REYNA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jim SchlenkerJIM SCHLENKER
DIRECTOR (THRU SEPT 2023)
- Total calculated
- $0
- Hours/week
- 1
-
Aaron TreadwellAARON TREADWELL
EXECUTIVE DIRECTOR (THRU JAN 2024)
- Total calculated
- $208,766
- From this org
- $184,035
- From related orgs
- $0
- Other
- $24,731
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $176,484
- Bonus
- $7,551
- Other
- $0
- Deferred
- $15,704
- Nontaxable benefits
- $9,027
- Filer's total
- $208,766
-
Deniz CongerDENIZ CONGER
INTERIM EXECUTIVE DIRECTOR
- Total calculated
- $74,800
- From this org
- $74,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ryan SmithRYAN SMITH
CHIEF FISCAL OFFICER (THRU DEC 2023)
- Total calculated
- $39,165
- From this org
- $39,165
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Dan DaltosoDAN DALTOSO
DIRECTOR OF OPERATIONS
- Total calculated
- $129,696
- From this org
- $110,958
- From related orgs
- $0
- Other
- $18,738
- Hours/week
- 40
-
Sheila NealSHEILA NEAL
DIRECTOR OF FAMILY AND COMMUNITY ENGAGEMENT
- Total calculated
- $117,287
- From this org
- $111,015
- From related orgs
- $0
- Other
- $6,272
- Hours/week
- 40
-
Nisha QuickNISHA QUICK
DIRECTOR OF HR (THRU APRIL 2024)
- Total calculated
- $130,569
- From this org
- $119,117
- From related orgs
- $0
- Other
- $11,452
- Hours/week
- 40
-
Suellen WhitlockSUELLEN WHITLOCK
DIRECTOR OF HEAD START AND EARLY CHILDHOOD EDUCATI
- Total calculated
- $127,657
- From this org
- $109,103
- From related orgs
- $0
- Other
- $18,554
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500719349300320
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.