Totals
- Total revenue
- $186,761
- Total expenses
- $94,776
- Contributions and grants received
- $185,647
- Grants paid
- $12,138
- Program service revenue
- $0
- Investment income
- $1,114
- Other revenue
- $0
- Total assets, end of year
- $279,875
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $279,875
- Program services expenses (Part IX)
- $42,548
- Management and general expenses
- $52,228
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $42,548
Program services were 44.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$185,647
-
3 · Investment income
total $1,114 · unrelated business $0 · excluded $1,114
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $12,138 · program services $12,138
-
5 · Compensation of officers, directors and key employees
total $25,000 · program services $25,000 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $3,003 · program services $0 · management and general $3,003 · fundraising $0
-
11f · Fees: investment management
total $10,330 · program services $0 · management and general $10,330 · fundraising $0
-
13 · Office expenses
total $7,607 · program services $0 · management and general $7,607 · fundraising $0
-
17 · Travel
total $2,292 · program services $2,292 · management and general $0 · fundraising $0
-
23 · Insurance
total $15,999 · program services $0 · management and general $15,999 · fundraising $0
-
24a · Other expenses: Repairs
total $8,771 · program services $0 · management and general $8,771 · fundraising $0
-
24b · Other expenses: Meals
total $3,118 · program services $3,118 · management and general $0 · fundraising $0
-
24c · Other expenses: Utilities
total $3,149 · program services $0 · management and general $3,149 · fundraising $0
-
24d · Other expenses: Auto Expense
total $934 · program services $0 · management and general $934 · fundraising $0
-
24e · All other expenses
total $2,435 · program services $0 · management and general $2,435 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $160,281 · end of year $164,300
-
10a · Land, buildings and equipment: cost or other basis
$27,926
-
10b · Land, buildings and equipment: accumulated depreciation
$27,926
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
beginning of year $27,609 · end of year $115,575
-
31 · Retained earnings, endowment or other funds
beginning of year $187,890 · end of year $279,875
Mission and programs · 2024
Mission
Religious Ministry Work in the U.S. and Foreign Countries
-
Mission Work in the US and Foreign Countries
Expenses $42,548 · Grants $12,138 · Revenue $186,761
As filed on the 2024 return.
Listed in Part VII
-
Billy
Gray
- Total calculated
- $25,000
- From this org
- $25,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 28 July 2025
- IRS schema version
- 2024v5.2
- Source object
- 202512129349301531
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.