Skip to content
Nonprofiteer
← BROC-COMMUNITY ACTION IN SOUTHWESTERN VERMONT

Form 990 for tax year 2024

Filed by BROC-COMMUNITY ACTION IN SOUTHWESTERN VERMONT.

Totals

Total revenue
$8,508,880
Total expenses
$8,749,496
Contributions and grants received
$7,904,996
Grants paid
$3,332,961
Program service revenue
$598,496
Investment income
$5,388
Other revenue
$0
Total assets, end of year
$4,184,366
Total liabilities, end of year
$2,450,399
Net assets or fund balances, end of year
$1,733,967
Program services expenses (Part IX)
$7,930,734
Management and general expenses
$818,762
Fundraising expenses
$0
Program service expenses (Part III)
$7,930,734

Program services were 90.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $7,332,114

  • 1f · All other contributions, gifts and grants

    $572,882

  • 1g · Noncash contributions included above

    $218,925

  • 2a · Program service revenue: CONTRACTS

    total $405,800 · related or exempt $405,800

  • 2b · Program service revenue: RENT REVENUE

    total $93,588 · related or exempt $88,088 · unrelated business $5,500

  • 2f · All other program service revenue

    total $99,108 · related or exempt $99,108

  • 3 · Investment income

    total $5,388 · related or exempt $5,388

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $3,332,961 · program services $3,332,961

  • 5 · Compensation of officers, directors and key employees

    total $195,843 · program services $168,768 · management and general $27,075

  • 7 · Other salaries and wages

    total $2,917,511 · program services $2,514,163 · management and general $403,348

  • 8 · Pension plan contributions

    total $51,007 · program services $45,215 · management and general $5,792

  • 9 · Other employee benefits

    total $698,002 · program services $452,871 · management and general $245,131

  • 10 · Payroll taxes

    total $237,921 · program services $206,374 · management and general $31,547

  • 11g · Fees: other

    total $126,539 · program services $84,710 · management and general $41,829

  • 16 · Occupancy

    total $143,762 · program services $140,569 · management and general $3,193

  • 22 · Depreciation, depletion and amortization

    total $198,343 · program services $198,343

  • 23 · Insurance

    total $82,557 · program services $67,344 · management and general $15,213

  • 24a · Other expenses: PLANT DEPRECIATION ALLO

    total $186,374 · program services $186,374

  • 24b · Other expenses: COMPUTER SERVICES

    total $99,455 · program services $78,735 · management and general $20,720

  • 24c · Other expenses: SUPPLIES

    total $98,144 · program services $94,676 · management and general $3,468

  • 24d · Other expenses: OTHER

    total $87,960 · program services $94,579 · management and general -$6,619

  • 24e · All other expenses

    total $293,117 · program services $265,052 · management and general $28,065

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $608,563 · end of year $141,484

  • 4 · Accounts receivable

    beginning of year $834,787 · end of year $1,191,124

  • 7 · Other notes and loans receivable

    beginning of year $160,011 · end of year $155,122

  • 8 · Inventories for sale or use

    beginning of year $347,308 · end of year $405,673

  • 9 · Prepaid expenses and deferred charges

    beginning of year $33,313 · end of year $13,335

  • 10a · Land, buildings and equipment: cost or other basis

    $4,386,476

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,132,454

  • 10c · Land, buildings and equipment, net

    beginning of year $2,429,513 · end of year $2,254,022

  • 15 · Other assets

    beginning of year $9,845 · end of year $23,606

  • 17 · Accounts payable and accrued expenses

    beginning of year $904,228 · end of year $718,631

  • 19 · Deferred revenue

    beginning of year $403,242 · end of year $594,246

  • 23 · Secured mortgages and notes payable

    beginning of year $1,203,717 · end of year $1,048,916

  • 24 · Unsecured notes and loans payable

    beginning of year $100,000 · end of year $65,000

  • 25 · Other liabilities

    beginning of year $9,845 · end of year $23,606

  • 27 · Net assets without donor restrictions

    beginning of year $1,745,990 · end of year $1,657,742

  • 28 · Net assets with donor restrictions

    beginning of year $56,318 · end of year $76,225

Mission and programs · 2024

Mission

PROVIDING HOPE, OPPORTUNITY AND A PATH FORWARD OUT OF CRISIS OR POVERTY, SO OUR NEIGHBORS AND COMMUNITIES THRIVE.

  • COMMUNITY SERVICES - ADMINISTERS PROGRAMS AND SERVICES TO HELP ALLEVIATE POVERTY, PREVENT CRISIS, AND HELP PEOPLE WITH LOW OR LIMITED INCOME BECOME SELF-SUFFICIENT. PROGRAMS AND SERVICES INCLUDE FAMILY ECONOMIC DEVELOPMENT, EMERGENCY FOOD SHELF, FOOD AND NUTRITION EDUCATION, FUEL AND UTILITIES, AND HOUSING AND HOMELESS ASSISTANCE.

    Expenses $2,804,523 · Grants $1,242,033

  • WEATHERIZATION - ADMINISTERS PROGRAMS TO HELP LOW AND LIMITED INCOME ELIGIBLE FAMILIES REDUCE ENERGY COSTS IN THEIR HOME. PRIORITIES ARE GIVEN TO ELDERLY, DISABLED, AND HOUSEHOLDS WITH CHILDREN UNDER THE AGE OF FIVE. ADMINISTERS SOUTHWESTERN VERMONT ENERGY SAVERS (SAVE'S) AS A FEE BASED ENERGY EFFICIENT SERVICE FOR THE GENERAL COMMUNITY.

    Expenses $4,008,778 · Grants $1,733,385 · Revenue $405,800

  • NUTRITION EDUCATION - ADMINISTERS THE CHILD AND ADULT CARE FOOD PROGRAM TO REIMBURSE REGISTERED OR LICENSED DAY CARE HOME PROVIDERS TO DEFRAY THE COST OF SERVING NUTRITIOUS SNACKS AND MEALS TO CHILDREN WHOSE FAMILIES ARE LOW OR LIMITED INCOME ELIGIBLE.

    Expenses $429,841 · Grants $281,161

  • Expenses $687,592 · Grants $76,382

As filed on the 2024 return.

Listed in Part VII

  • Christopher Hoyt

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • George Sabol

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Antonietta Dutil Esq

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Mary Jean Inglee

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Kelly Moriarty

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • David Durfee

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Carrie Covey

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Ray Haynes

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Mary Howard

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Shanna Laflamme

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Jason Goodspeed

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Heather Pauquette

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Thomas Donahue

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $130,059
    From this org
    $118,700
    From related orgs
    $0
    Other
    $11,359
    Hours/week
    40
  • Zachary Ransom

    DIRECTOR OF FINANCE

    Total calculated
    $29,623
    From this org
    $27,133
    From related orgs
    $0
    Other
    $2,490
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
14 August 2026
IRS schema version
2024v5.5
Source object
202642299349301114

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.