Skip to content
Nonprofiteer
← BOYS & GIRLS CLUBS OF ADA COUNTY

Form 990 for tax year 2023

Filed by BOYS & GIRLS CLUBS OF ADA COUNTY.

Totals

Total revenue
$6,151,596
Total expenses
$4,621,153
Contributions and grants received
$3,896,488
Grants paid
$0
Program service revenue
$1,207,358
Investment income
$358,659
Other revenue
$689,091
Total assets, end of year
$19,571,264
Total liabilities, end of year
$310,577
Net assets or fund balances, end of year
$19,260,687
Program services expenses (Part IX)
$3,872,199
Management and general expenses
$404,183
Fundraising expenses
$344,771
Program service expenses (Part III)
$3,872,199

Program services were 83.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $86,262

  • 1e · Government grants (contributions)

    $1,115,376

  • 1f · All other contributions, gifts and grants

    $2,694,850

  • 1g · Noncash contributions included above

    $48,451

  • 2a · Program service revenue: PROGRAM FEES

    total $1,003,722 · related or exempt $1,003,722

  • 2b · Program service revenue: SCHOOL LUNCH PROGRAM

    total $203,636 · related or exempt $203,636

  • 3 · Investment income

    total $460,400 · excluded $460,400

  • 6a · Gross rents

    real property $9,650

  • 6c · Rental income or loss

    real property $9,650

  • 6d · Net rental income or loss

    total $9,650 · excluded $9,650

  • 7a · Gross sales of assets other than inventory

    securities $6,233,467

  • 7b · Less cost or other basis and sales expenses

    securities $6,335,208

  • 7c · Gain or loss

    securities -$101,741

  • 7d · Net gain or loss

    total -$101,741 · related or exempt -$101,741

  • 8a · Fundraising events: gross income

    $990,130

  • 8b · Fundraising events: direct expenses

    $310,689

  • 8c · Net income from fundraising events

    total $679,441 · excluded $679,441

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $158,389 · program services $126,711 · management and general $15,839 · fundraising $15,839

  • 7 · Other salaries and wages

    total $2,989,700 · program services $2,391,761 · management and general $298,969 · fundraising $298,970

  • 11f · Fees: investment management

    total $1,932 · management and general $1,932

  • 13 · Office expenses

    total $10,255 · program services $2,051 · fundraising $8,204

  • 20 · Interest

    total $10,756 · management and general $10,756

  • 22 · Depreciation, depletion and amortization

    total $316,352 · program services $297,371 · management and general $18,981

  • 23 · Insurance

    total $71,862 · program services $67,550 · management and general $4,312

  • 24a · Other expenses: SUPPLIES

    total $555,621 · program services $551,567 · management and general $4,054

  • 24b · Other expenses: UTILITIES

    total $147,496 · program services $138,646 · management and general $8,850

  • 24c · Other expenses: MAINTENANCE

    total $132,290 · program services $132,290

  • 24d · Other expenses: PROFESSIONAL FEES

    total $121,183 · program services $84,829 · management and general $36,354

  • 24e · All other expenses

    total $105,317 · program services $79,423 · management and general $4,136 · fundraising $21,758

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $3,105,232 · end of year $5,090,277

  • 4 · Accounts receivable

    beginning of year $4,375,399 · end of year $4,528,951

  • 9 · Prepaid expenses and deferred charges

    beginning of year $6,273 · end of year $33,179

  • 10a · Land, buildings and equipment: cost or other basis

    $10,837,052

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,385,859

  • 10c · Land, buildings and equipment, net

    beginning of year $7,799,395 · end of year $7,451,193

  • 11 · Investments: publicly traded securities

    beginning of year $2,978,489 · end of year $1,000

  • 15 · Other assets

    beginning of year $130,042 · end of year $2,466,664

  • 17 · Accounts payable and accrued expenses

    beginning of year $275,782 · end of year $310,577

  • 23 · Secured mortgages and notes payable

    beginning of year $388,804

  • 27 · Net assets without donor restrictions

    beginning of year $12,316,442 · end of year $14,110,781

  • 28 · Net assets with donor restrictions

    beginning of year $5,413,802 · end of year $5,149,906

Mission and programs · 2023

Mission

PROVIDE A SAFE PLACE FOR YOUTH TO GATHER AND LEARN NEW ACTIVITIES.

Activities or mission (Part I)

THE MISSION OF THE BOYS & GIRLS CLUBS OF ADA COUNTY IS TO INSPIRE AND EMPOWER ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL AS RESPONSIBLE, PRODUCTIVE AND CARING CITIZENS.

  • FOR A NOMINAL MEMBERSHIP FEE, THE BOYS & GIRLS CLUBS OF ADA COUNTY OFFER AFTER SCHOOL, BEFORE SCHOOL AND SUMMER PROGRAMS TO THOUSANDS OF YOUTH IN ADA COUNTY. WITH A FOCUS ON "KIDS WHO NEED US MOST" THE CLUB SEEKS TO IMPROVE THE LIVES OF BOYS & GIRLS, AGES 5-18, WHO ARE IN NEED OF A SAFE, FUN AND AFFORDABLE AND ENRICHING PROGRAM TO PARTICIPATE IN DURING NON- SCHOOL HOURS. THE CLUB OFFERS A VARIETY OF PROGRAMS, WITH THE GOAL OF HELPING KIDS DEVELOP A MORAL COMPASS, LEARN SOCIAL SKILLS AND ACHIEVE GREATER OUTCOMES IN ACADEMIC SUCCESS, HEALTHY LIFESTYLES, GOOD CHARACTER AND CITIZENSHIP. 40% OF CLUB MEMBERS LIVE IN HOUSEHOLDS WHERE THE FAMILY INCOME IS BELOW THE FEDERAL POVERTY LEVEL; APPROXIMATELY 82% OF CLUB MEMBERS QUALIFY FOR THE FEDERAL FREE OR REDUCED LUNCH PROGRAM. YOUTH WHO COME TO THE CLUB THROUGH FREE, HEALTHY MEALS EACH DAY, CARING ADULT MENTORS, HOMEWORK HELP AND TUTORING, UNIQUE EXPERIENCES AND OPPORTUNITIES, AND PROGRAMS THAT ALLOW THEM TO EXPLORE AND DEVELOP NEW SKILLS AND TALENTS. THE CLUB PROVIDED NEARLY 200,000 FREE, NUTRITIOUS MEALS TO MEMBERS OF THE BOYS AND GIRLS CLUBS, INCLUDING A FREE DINNER AND SNACK AFTER SCHOOL, AND BREAKFAST, LUNCH, AND SNACK EACH DAY IN THE SUMMER. THE CLUB SERVED OVER 1,700 YOUTH IN OUR ACADEMIC ENRICHMENT PROGRAMS, ENSURING THAT CLUB MEMBERS HAVE THE SUPPORT THEY NEED TO BE SUCCESSFUL IN SCHOOL. THE CLUB SERVED NEARLY 4,000 YOUTH THROUGHOUT THE YEAR AT LOCATIONS THROUGHOUT ADA COUNTY, IDAHO.

    Expenses $3,872,199 · Revenue $1,207,358

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Colleen Braga

    EXECUTIVE DI

    Total calculated
    $158,389
    From this org
    $129,842
    From related orgs
    $0
    Other
    $28,547
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $129,842
    Bonus
    not reported
    Other
    not reported
    Deferred
    $28,547
    Nontaxable benefits
    not reported
    Filer's total
    $158,389
  • Rebecca Arnold

    MEMBER

    Total calculated
    $0
  • Brenda Blitman

    MEMBER

    Total calculated
    $0
  • Todd Cooper

    MEMBER

    Total calculated
    $0
  • Coby Dennis

    MEMBER

    Total calculated
    $0
  • Tammy Deweerd

    MEMBER

    Total calculated
    $0
  • Keely Duke

    MEMBER

    Total calculated
    $0
  • Lance Elroy

    MEMBER

    Total calculated
    $0
  • Mark Freeman

    MEMBER

    Total calculated
    $0
  • Richard Gines

    MEMBER

    Total calculated
    $0
  • Sylvia Hampel

    MEMBER

    Total calculated
    $0
  • Jeff Huhn

    TREASURER

    Total calculated
    $0
  • Allie Isaacson

    MEMBER

    Total calculated
    $0
  • Mark Johnson

    MEMBER

    Total calculated
    $0
  • Flip Kleffner

    MEMBER

    Total calculated
    $0
  • Nick Korte

    MEMBER

    Total calculated
    $0
  • Linda Payne-Smith

    SECRETARY

    Total calculated
    $0
  • James Pegram

    MEMBER

    Total calculated
    $0
  • Rob Perez

    MEMBER

    Total calculated
    $0
  • Katie Riley

    MEMBER

    Total calculated
    $0
  • Mark Ruszczyk

    MEMBER

    Total calculated
    $0
  • Gary Smith

    PRESIDENT

    Total calculated
    $0
  • Brad Stith

    MEMBER

    Total calculated
    $0
  • Ann Swindell

    VICE PRESIDE

    Total calculated
    $0
  • Brian Wonderlich

    MEMBER

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
30 September 2024
IRS schema version
2023v5.0
Source object
202432839349302258

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.