Form 990 for tax year 2023
Filed by BOYS & GIRLS CLUBS OF ADA COUNTY.
Totals
- Total revenue
- $6,151,596
- Total expenses
- $4,621,153
- Contributions and grants received
- $3,896,488
- Grants paid
- $0
- Program service revenue
- $1,207,358
- Investment income
- $358,659
- Other revenue
- $689,091
- Total assets, end of year
- $19,571,264
- Total liabilities, end of year
- $310,577
- Net assets or fund balances, end of year
- $19,260,687
- Program services expenses (Part IX)
- $3,872,199
- Management and general expenses
- $404,183
- Fundraising expenses
- $344,771
- Program service expenses (Part III)
- $3,872,199
Program services were 83.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$86,262
-
1e · Government grants (contributions)
$1,115,376
-
1f · All other contributions, gifts and grants
$2,694,850
-
1g · Noncash contributions included above
$48,451
-
2a · Program service revenue: PROGRAM FEES
total $1,003,722 · related or exempt $1,003,722
-
2b · Program service revenue: SCHOOL LUNCH PROGRAM
total $203,636 · related or exempt $203,636
-
3 · Investment income
total $460,400 · excluded $460,400
-
6a · Gross rents
real property $9,650
-
6c · Rental income or loss
real property $9,650
-
6d · Net rental income or loss
total $9,650 · excluded $9,650
-
7a · Gross sales of assets other than inventory
securities $6,233,467
-
7b · Less cost or other basis and sales expenses
securities $6,335,208
-
7c · Gain or loss
securities -$101,741
-
7d · Net gain or loss
total -$101,741 · related or exempt -$101,741
-
8a · Fundraising events: gross income
$990,130
-
8b · Fundraising events: direct expenses
$310,689
-
8c · Net income from fundraising events
total $679,441 · excluded $679,441
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $158,389 · program services $126,711 · management and general $15,839 · fundraising $15,839
-
7 · Other salaries and wages
total $2,989,700 · program services $2,391,761 · management and general $298,969 · fundraising $298,970
-
11f · Fees: investment management
total $1,932 · management and general $1,932
-
13 · Office expenses
total $10,255 · program services $2,051 · fundraising $8,204
-
20 · Interest
total $10,756 · management and general $10,756
-
22 · Depreciation, depletion and amortization
total $316,352 · program services $297,371 · management and general $18,981
-
23 · Insurance
total $71,862 · program services $67,550 · management and general $4,312
-
24a · Other expenses: SUPPLIES
total $555,621 · program services $551,567 · management and general $4,054
-
24b · Other expenses: UTILITIES
total $147,496 · program services $138,646 · management and general $8,850
-
24c · Other expenses: MAINTENANCE
total $132,290 · program services $132,290
-
24d · Other expenses: PROFESSIONAL FEES
total $121,183 · program services $84,829 · management and general $36,354
-
24e · All other expenses
total $105,317 · program services $79,423 · management and general $4,136 · fundraising $21,758
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $3,105,232 · end of year $5,090,277
-
4 · Accounts receivable
beginning of year $4,375,399 · end of year $4,528,951
-
9 · Prepaid expenses and deferred charges
beginning of year $6,273 · end of year $33,179
-
10a · Land, buildings and equipment: cost or other basis
$10,837,052
-
10b · Land, buildings and equipment: accumulated depreciation
$3,385,859
-
10c · Land, buildings and equipment, net
beginning of year $7,799,395 · end of year $7,451,193
-
11 · Investments: publicly traded securities
beginning of year $2,978,489 · end of year $1,000
-
15 · Other assets
beginning of year $130,042 · end of year $2,466,664
-
17 · Accounts payable and accrued expenses
beginning of year $275,782 · end of year $310,577
-
23 · Secured mortgages and notes payable
beginning of year $388,804
-
27 · Net assets without donor restrictions
beginning of year $12,316,442 · end of year $14,110,781
-
28 · Net assets with donor restrictions
beginning of year $5,413,802 · end of year $5,149,906
Mission and programs · 2023
Mission
PROVIDE A SAFE PLACE FOR YOUTH TO GATHER AND LEARN NEW ACTIVITIES.
Activities or mission (Part I)
THE MISSION OF THE BOYS & GIRLS CLUBS OF ADA COUNTY IS TO INSPIRE AND EMPOWER ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL AS RESPONSIBLE, PRODUCTIVE AND CARING CITIZENS.
-
FOR A NOMINAL MEMBERSHIP FEE, THE BOYS & GIRLS CLUBS OF ADA COUNTY OFFER AFTER SCHOOL, BEFORE SCHOOL AND SUMMER PROGRAMS TO THOUSANDS OF YOUTH IN ADA COUNTY. WITH A FOCUS ON "KIDS WHO NEED US MOST" THE CLUB SEEKS TO IMPROVE THE LIVES OF BOYS & GIRLS, AGES 5-18, WHO ARE IN NEED OF A SAFE, FUN AND AFFORDABLE AND ENRICHING PROGRAM TO PARTICIPATE IN DURING NON- SCHOOL HOURS. THE CLUB OFFERS A VARIETY OF PROGRAMS, WITH THE GOAL OF HELPING KIDS DEVELOP A MORAL COMPASS, LEARN SOCIAL SKILLS AND ACHIEVE GREATER OUTCOMES IN ACADEMIC SUCCESS, HEALTHY LIFESTYLES, GOOD CHARACTER AND CITIZENSHIP. 40% OF CLUB MEMBERS LIVE IN HOUSEHOLDS WHERE THE FAMILY INCOME IS BELOW THE FEDERAL POVERTY LEVEL; APPROXIMATELY 82% OF CLUB MEMBERS QUALIFY FOR THE FEDERAL FREE OR REDUCED LUNCH PROGRAM. YOUTH WHO COME TO THE CLUB THROUGH FREE, HEALTHY MEALS EACH DAY, CARING ADULT MENTORS, HOMEWORK HELP AND TUTORING, UNIQUE EXPERIENCES AND OPPORTUNITIES, AND PROGRAMS THAT ALLOW THEM TO EXPLORE AND DEVELOP NEW SKILLS AND TALENTS. THE CLUB PROVIDED NEARLY 200,000 FREE, NUTRITIOUS MEALS TO MEMBERS OF THE BOYS AND GIRLS CLUBS, INCLUDING A FREE DINNER AND SNACK AFTER SCHOOL, AND BREAKFAST, LUNCH, AND SNACK EACH DAY IN THE SUMMER. THE CLUB SERVED OVER 1,700 YOUTH IN OUR ACADEMIC ENRICHMENT PROGRAMS, ENSURING THAT CLUB MEMBERS HAVE THE SUPPORT THEY NEED TO BE SUCCESSFUL IN SCHOOL. THE CLUB SERVED NEARLY 4,000 YOUTH THROUGHOUT THE YEAR AT LOCATIONS THROUGHOUT ADA COUNTY, IDAHO.
Expenses $3,872,199 · Revenue $1,207,358
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Colleen BragaCOLLEEN BRAGA
EXECUTIVE DI
- Total calculated
- $158,389
- From this org
- $129,842
- From related orgs
- $0
- Other
- $28,547
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $129,842
- Bonus
- not reported
- Other
- not reported
- Deferred
- $28,547
- Nontaxable benefits
- not reported
- Filer's total
- $158,389
-
Rebecca ArnoldREBECCA ARNOLD
MEMBER
- Total calculated
- $0
-
Brenda BlitmanBRENDA BLITMAN
MEMBER
- Total calculated
- $0
-
Todd CooperTODD COOPER
MEMBER
- Total calculated
- $0
-
Coby DennisCOBY DENNIS
MEMBER
- Total calculated
- $0
-
Tammy DeweerdTAMMY DEWEERD
MEMBER
- Total calculated
- $0
-
Keely DukeKEELY DUKE
MEMBER
- Total calculated
- $0
-
Lance ElroyLANCE ELROY
MEMBER
- Total calculated
- $0
-
Mark FreemanMARK FREEMAN
MEMBER
- Total calculated
- $0
-
Richard GinesRICHARD GINES
MEMBER
- Total calculated
- $0
-
Sylvia HampelSYLVIA HAMPEL
MEMBER
- Total calculated
- $0
-
Jeff HuhnJEFF HUHN
TREASURER
- Total calculated
- $0
-
Allie IsaacsonALLIE ISAACSON
MEMBER
- Total calculated
- $0
-
Mark JohnsonMARK JOHNSON
MEMBER
- Total calculated
- $0
-
Flip KleffnerFLIP KLEFFNER
MEMBER
- Total calculated
- $0
-
Nick KorteNICK KORTE
MEMBER
- Total calculated
- $0
-
Linda Payne-SmithLINDA PAYNE-SMITH
SECRETARY
- Total calculated
- $0
-
James PegramJAMES PEGRAM
MEMBER
- Total calculated
- $0
-
Rob PerezROB PEREZ
MEMBER
- Total calculated
- $0
-
Katie RileyKATIE RILEY
MEMBER
- Total calculated
- $0
-
Mark RuszczykMARK RUSZCZYK
MEMBER
- Total calculated
- $0
-
Gary SmithGARY SMITH
PRESIDENT
- Total calculated
- $0
-
Brad StithBRAD STITH
MEMBER
- Total calculated
- $0
-
Ann SwindellANN SWINDELL
VICE PRESIDE
- Total calculated
- $0
-
Brian WonderlichBRIAN WONDERLICH
MEMBER
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 30 September 2024
- IRS schema version
- 2023v5.0
- Source object
- 202432839349302258
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.