Form 990 for tax year 2023
Filed by WESTERN WATERSHEDS PROJECT INC.
Totals
- Total revenue
- $1,705,061
- Total expenses
- $1,557,029
- Contributions and grants received
- $1,663,236
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $35,381
- Other revenue
- $6,444
- Total assets, end of year
- $764,278
- Total liabilities, end of year
- $6,213
- Net assets or fund balances, end of year
- $758,065
- Program services expenses (Part IX)
- $1,448,037
- Management and general expenses
- $77,851
- Fundraising expenses
- $31,141
- Program service expenses (Part III)
- $1,448,037
Program services were 93.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$1,555
-
1f · All other contributions, gifts and grants
$1,661,681
-
3 · Investment income
total $35,381 · excluded $35,381
-
6a · Gross rents
real property $3,101
-
6b · Less rental expenses
real property $3,101
-
8a · Fundraising events: contributions included on line 1c
$1,555
-
11a · Other revenue: LEGAL FEE RECOVERY
total $6,444 · related or exempt $6,444
-
11e · Other revenue, total
$6,444
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $98,544 · program services $93,703 · management and general $3,510 · fundraising $1,331
-
7 · Other salaries and wages
total $931,469 · program services $885,691 · management and general $33,173 · fundraising $12,605
-
8 · Pension plan contributions
total $44,717 · program services $42,521 · management and general $1,593 · fundraising $603
-
9 · Other employee benefits
total $131,885 · program services $125,409 · management and general $4,697 · fundraising $1,779
-
10 · Payroll taxes
total $95,152 · program services $90,474 · management and general $3,389 · fundraising $1,289
-
11b · Fees: legal
total $29,606 · program services $29,606
-
11c · Fees: accounting
total $12,914 · management and general $12,914
-
11f · Fees: investment management
total $741 · management and general $741
-
11g · Fees: other
total $30,587 · program services $30,587
-
12 · Advertising and promotion
total $15,888 · program services $15,888
-
13 · Office expenses
total $32,268 · program services $32,268
-
14 · Information technology
total $4,665 · program services $4,665
-
16 · Occupancy
total $27,305 · program services $25,959 · management and general $972 · fundraising $374
-
17 · Travel
total $57,873 · program services $57,873
-
19 · Conferences, conventions and meetings
total $2,624 · program services $2,495 · management and general $93 · fundraising $36
-
22 · Depreciation, depletion and amortization
total $4,480 · program services $4,480
-
23 · Insurance
total $16,769 · management and general $16,769
-
24a · Other expenses: DONATION PROCESSING
total $13,124 · fundraising $13,124
-
24e · All other expenses
total $6,418 · program services $6,418
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $241,499 · end of year $487,990
-
2 · Savings and temporary cash investments
beginning of year $366,909 · end of year $262,127
-
10a · Land, buildings and equipment: cost or other basis
$103,899
-
10b · Land, buildings and equipment: accumulated depreciation
$92,413
-
10c · Land, buildings and equipment, net
beginning of year $13,767 · end of year $11,486
-
15 · Other assets
beginning of year $2,675 · end of year $2,675
-
17 · Accounts payable and accrued expenses
beginning of year $9,405 · end of year $5,513
-
25 · Other liabilities
beginning of year $5,413 · end of year $700
-
27 · Net assets without donor restrictions
beginning of year $610,032 · end of year $758,065
Mission and programs · 2023
Mission
THE MISSION OF WESTERN WATERSHEDS PROJECT IS TO PROTECT AND RESTORE WESTERN WATERSHEDS AND WILDLIFE THROUGH EDUCATION, PUBLIC POLICY INITIATIVES AND LEGAL ADVOCACY.
-
MONITORING -- IDENTIFY DAMAGED WATERSHEDS AND DOCUMENT ABUSIVE LAND MANAGEMENT PRACTICES. REPORT THE FOLLOWING: LIVESTOCK NUMBERS ON GRAZING ALLOTMENTS, TURNOUT TIMES, ABUSIVE GRAZING, DEGRADATION OF STREAMS AND STREAM BANKS, DESTRUCTION OF RIPARIAN AND UPLAND HABITAT, DEGRADATION OF CULTURAL, HISTORIC, ARCHAEOLOGICAL AND SCENIC RESOURCES, ILLEGAL DIVERSIONS OF WATER, NEGATIVE IMPACTS TO WILDERNESS VALUES, ROADLESS AREAS, WILDERNESS STUDY AREAS AND DESIGNATED WILDERNESS.
Expenses $810,901
-
RESTORATION AND EDUCATION -- WESTERN WATERSHEDS PROJECT SUCCESSFULLY BRINGS THE ORGANIZATIONS CONSERVATION CAMPAIGN TO THE ATTENTION OF NATIONAL PRESS AND POLICYMAKERS. IN THE LAST FIVE YEARS MORE THAN 450 NEWS STORIES HAVE APPEARED ABOUT THE WORK OF WWP.
Expenses $347,529
-
LITIGATION -- PROTECT IMPERILED WILDLIFE, PUBLIC LANDS, AND WESTERN WATERSHEDS THROUGH VIGOROUS LITIGATION UNDER THE ENDANGERED SPECIES ACT, CLEAN WATER ACT, FEDERAL LAND POLICY MANAGEMENT ACT, AND OTHER STATUTES THAT PROTECT THE ENVIRONMENT. THE ORGANIZATION HOLDS OVER 4,000 ACRES OF SCHOOL ENDOWMENT LAND LEASEHOLDS OBTAINED THROUGH COMPETITIVE BIDDING THAT ARE BEING MANAGED FOR WILDLIFE HABITAT AND CONSERVATION PURPOSES.
Expenses $289,607
As filed on the 2023 return.
Listed in Part VII
-
Erik MolvarERIK MOLVAR
EXECUTIVE DIRECTOR
- Total calculated
- $102,486
- From this org
- $98,544
- From related orgs
- $0
- Other
- $3,942
- Hours/week
- 40
-
Artemis EysterARTEMIS EYSTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Dr John CarterDR JOHN CARTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Dr Bruce HayseDR BRUCE HAYSE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Kelly WestonKELLY WESTON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Allison JonesALLISON JONES
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Rose ChilcoatROSE CHILCOAT
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Louise WagenknechtLOUISE WAGENKNECHT
SECRETARY
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 28 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443029349301184
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.