Form 990 for tax year 2023
Filed by INTERNATIONAL SOCIETY DAUGHTERS OF UTAH PIONEERS.
Totals
- Total revenue
- $478,823
- Total expenses
- $349,749
- Contributions and grants received
- $247,679
- Grants paid
- $0
- Program service revenue
- $184,107
- Investment income
- $47,037
- Other revenue
- $0
- Total assets, end of year
- $1,659,455
- Total liabilities, end of year
- $4,317
- Net assets or fund balances, end of year
- $1,655,138
- Program services expenses (Part IX)
- $249,026
- Management and general expenses
- $100,723
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $249,026
Program services were 71.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$225,670
-
1f · All other contributions, gifts and grants
$22,009
-
2a · Program service revenue: Publications & Sales
total $184,107 · related or exempt $184,107
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $41,653 · excluded $41,653
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $288,374
-
7b · Less cost or other basis and sales expenses
securities $282,991
-
7c · Gain or loss
securities $5,383 · other assets $0
-
7d · Net gain or loss
total $5,384 · excluded $5,384
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $4,500 · program services $4,275 · management and general $225
-
7 · Other salaries and wages
total $138,252 · program services $131,339 · management and general $6,913
-
10 · Payroll taxes
total $11,325 · program services $10,759 · management and general $566
-
11c · Fees: accounting
total $9,509 · management and general $9,509
-
11f · Fees: investment management
total $9,500 · management and general $9,500
-
11g · Fees: other
total $0 · program services $0 · management and general $0 · fundraising $0
-
13 · Office expenses
total $93,665 · program services $51,541 · management and general $42,124
-
14 · Information technology
total $30,190 · program services $16,364 · management and general $13,826
-
17 · Travel
total $16,413 · program services $7,928 · management and general $8,485
-
19 · Conferences, conventions and meetings
total $14,599 · program services $11,184 · management and general $3,415
-
23 · Insurance
total $5,110 · management and general $5,110
-
24a · Other expenses: Markers & Pins
total $9,590 · program services $9,590
-
24b · Other expenses: Merchandise Purchased
total $7,096 · program services $6,046 · management and general $1,050
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $152,859 · end of year $118,111
-
2 · Savings and temporary cash investments
beginning of year $345,952 · end of year $271,906
-
4 · Accounts receivable
beginning of year $622 · end of year $1,408
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $10,750 · end of year $10,750
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $1,109,864 · end of year $1,257,280
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $4,907 · end of year $4,317
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $1,615,140 · end of year $1,655,138
Mission and programs · 2023
Mission
See Schedule O.
Activities or mission (Part I)
THE OBJECTIVE OF THIS ORGANIZATION SHALL BE TO PERPETUATE THE NAMES AND ACHIEVEMENTS OF THE MEN, WOMEN, AND CHILDREN WHO WERE THE PIONEERS IN FOUNDING THIS COMMONWEALTH.
-
MUSEUM - THE MUSEUM IS THE LOCATION FOR STORING AND DISPLAYING ALL OF THE HISTORICAL ARTIFACTS THAT THE ORGANIZATION HAS ACQUIRED OVER THE YEARS. THE ORGANIZATION ALSO GATHERS PIONEER PHOTOGRAPHS AND WRITTEN HISTORIES AS A WAY OF PRESERVING THE ACHIEVEMENTS OF MEN, WOMEN, AND CHILDREN WHO WERE PIONEERS. THE MUSEUM IS MADE UP OF TWO BUILDINGS WITH SEVERAL FLOORS IN EACH BUILDING THAT ALL DISPLAY ORIGINAL HISTORICAL ARTIFACTS, ART, AND PHOTOGRAPHS OF THE PIONEERS OF UTAH. THE MUSEUM IS OPEN SIX DAYS A WEEK AND FREE TO ALL VISITORS.
Expenses $167,213
-
HISTORICAL PUBLICATIONS & MEMORABILIA - AT THE ORGANIZATION'S MUSEUM AND DURING ANNUAL CONVENTIONS, THEY SELL HISTORICAL PUBLICATIONS AND MEMORABILIA TO BOTH MEMBERS AND VISITORS OF THE MUSEUM. HISTORICAL PUBLICATIONS AND MEMORABILIA INCLUDE BOOKS, HISTORIES, PHOTOS, AND OTHER ITEMS MEANT TO ENHANCE THE MEMBER OR VISITOR'S UNDERSTANDING AND APPRECIATION FOR THE PIONEERS OF UTAH.
Expenses $62,618 · Revenue $184,107
-
MEMBER CONVENTIONS - THE ORGANIZATION CONDUCTS ANNUAL CONVENTIONS TO SUPPORT AND EDUCATE ITS MEMBERSHIP, CONDUCT ORGANIZATION BUSINESS, AND PROVIDE OPPORTUNITIES TO INTERACT AND SHARE INFORMATION REGARDING UTAH PIONEERS.
Expenses $15,677
-
DAYS OF 47 - THIS IS AN ANNUAL PROGRAM THAT COMMEMORATES THE ORIGINAL SETTLERS OF UTAH'S FIRST ENTRY INTO THE SALT LAKE VALLEY.
Expenses $3,518
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Billie Allred
Treasurer
- Total calculated
- $4,500
- From this org
- $4,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 18
-
Claire Olsen
4th Vice President
- Total calculated
- $0
- Hours/week
- 9
-
Constance Huntsman
2nd Vice President
- Total calculated
- $0
- Hours/week
- 22
-
Ellen Jeppson
President
- Total calculated
- $0
- Hours/week
- 30
-
Harriet Rasmussen
Registrar
- Total calculated
- $0
- Hours/week
- 26
-
Jeanie Bowerbank
3rd Vice President
- Total calculated
- $0
- Hours/week
- 6
-
Julie Thompson
5th Vice President
- Total calculated
- $0
- Hours/week
- 11
-
Maryann Jensen
1st Vice President
- Total calculated
- $0
- Hours/week
- 8
-
Vicki Chambers
Secretary
- Total calculated
- $0
- Hours/week
- 28
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 26 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510859349301316
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.