Totals
- Total revenue
- $2,158,332
- Total expenses
- $1,945,776
- Contributions and grants received
- $315,104
- Grants paid
- $1,300,129
- Program service revenue
- $76,520
- Investment income
- $1,791,109
- Other revenue
- -$24,401
- Total assets, end of year
- $40,595,653
- Total liabilities, end of year
- $769,786
- Net assets or fund balances, end of year
- $39,825,867
- Program services expenses (Part IX)
- $1,397,620
- Management and general expenses
- $438,644
- Fundraising expenses
- $109,512
- Program service expenses (Part III)
- $1,397,620
Program services were 71.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$145,271
-
1f · All other contributions, gifts and grants
$169,833
-
1g · Noncash contributions included above
$28,669
-
2a · Program service revenue: PROGRAM SERVICE INCOME
total $76,520 · related or exempt $76,520
-
3 · Investment income
total $709,530 · excluded $709,530
-
7a · Gross sales of assets other than inventory
securities $12,679,487 · other assets $287,367
-
7b · Less cost or other basis and sales expenses
securities $11,885,275
-
7c · Gain or loss
securities $794,212 · other assets $287,367
-
7d · Net gain or loss
total $1,081,579 · excluded $1,081,579
-
8a · Fundraising events: gross income
$45,818
-
8a · Fundraising events: contributions included on line 1c
$145,271
-
8b · Fundraising events: direct expenses
$70,219
-
8c · Net income from fundraising events
total -$24,401 · excluded -$24,401
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,261,189 · program services $1,261,189
-
2 · Grants to domestic individuals
total $38,940 · program services $38,940
-
5 · Compensation of officers, directors and key employees
total $112,605 · program services $5,630 · management and general $22,521 · fundraising $84,454
-
7 · Other salaries and wages
total $116,879 · program services $78,962 · management and general $30,826 · fundraising $7,091
-
8 · Pension plan contributions
total $5,134 · program services $3,681 · management and general $1,376 · fundraising $77
-
9 · Other employee benefits
total $616 · program services $232 · management and general $144 · fundraising $240
-
10 · Payroll taxes
total $15,723 · program services $5,911 · management and general $3,663 · fundraising $6,149
-
11c · Fees: accounting
total $52,065 · management and general $52,065
-
11f · Fees: investment management
total $271,832 · management and general $271,832
-
11g · Fees: other
total $1,000 · program services $1,000
-
12 · Advertising and promotion
total $27,057 · management and general $25,323 · fundraising $1,734
-
13 · Office expenses
total $4,268 · management and general $3,305 · fundraising $963
-
19 · Conferences, conventions and meetings
total $8,722 · program services $21 · management and general $7,056 · fundraising $1,645
-
22 · Depreciation, depletion and amortization
total $2,332 · management and general $2,332
-
23 · Insurance
total $5,226 · management and general $5,226
-
24a · Other expenses: MEMBERSHIP AND DUES
total $18,974 · management and general $12,359 · fundraising $6,615
-
24b · Other expenses: PROGRAM SUPPORT AND EXP
total $2,054 · program services $2,054
-
24c · Other expenses: MISCELLANEOUS
total $1,160 · management and general $616 · fundraising $544
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $166,675 · end of year $76,334
-
2 · Savings and temporary cash investments
beginning of year $500,270 · end of year $858,467
-
3 · Pledges and grants receivable
beginning of year $10,000 · end of year $6,500
-
9 · Prepaid expenses and deferred charges
beginning of year $10,158 · end of year $8,706
-
10a · Land, buildings and equipment: cost or other basis
$54,287
-
10b · Land, buildings and equipment: accumulated depreciation
$29,871
-
10c · Land, buildings and equipment, net
beginning of year $26,749 · end of year $24,416
-
11 · Investments: publicly traded securities
beginning of year $48,672,886 · end of year $39,621,230
-
17 · Accounts payable and accrued expenses
beginning of year $49,521 · end of year $42,430
-
18 · Grants payable
beginning of year $450,793 · end of year $685,109
-
19 · Deferred revenue
beginning of year $19,000 · end of year $20,000
-
25 · Other liabilities
beginning of year $31,781 · end of year $22,247
-
27 · Net assets without donor restrictions
beginning of year $6,186,317 · end of year $5,070,084
-
28 · Net assets with donor restrictions
beginning of year $42,649,326 · end of year $34,755,783
Mission and programs · 2022
Mission
DEVELOP RELATIONSHIPS AND FINANCIAL RESOURCES THAT SUPPORT AND ENCOURAGE THE HEALTH AND WELLNESS OF TANEY AND STONE COUNTY RESIDENTS THROUGH THE PROGRAMS, PROJECTS AND SERVICES PROVIDED BY COMMUNITY INITIATIVES AND COX MEDICAL CENTER BRANSON.
Activities or mission (Part I)
SUPPORT AND ENCOURAGE THE HEALTH AND WELLNESS OF TANEY AND STONE COUNTY RESIDENTS.
-
SUPPORT AND ASSIST COX MEDICAL CENTER IN PROVIDING HIGH-QUALITY HEALTH CARE SERVICES. THE FOUNDATION PROVIDES SUPPORT FOR THE PURCHASE OF MEDICAL EQUIPMENT, CAPITAL IMPROVEMENTS, EMPLOYEE DEVELOPMENT AND ASSISTANCE, AND PATIENT SCHOLARSHIPS.
Expenses $615,826 · Grants $610,196
-
SUPPORT COMMUNITY PROGRAMS, PROJECTS AND INITIATIVES THAT IMPROVE THE HEALTH AND WELLNESS OF TANEY AND STONE COUNTY RESIDENTS.
Expenses $755,294 · Grants $663,433 · Revenue $76,520
-
PROVIDE EDUCATIONAL SCHOLARSHIPS FOR STUDENTS PURSUING EDUCATION, CERTIFICATION AND DEGREES IN THE HEALTH CARE FIELD. THE FOUNDATION PROVIDED SCHOLARSHIPS TO 35 INDIVIDUALS.
Expenses $26,500 · Grants $26,500
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Meghan ConnellMEGHAN CONNELL
PRESIDENT
- Total calculated
- $112,605
- From this org
- $99,721
- From related orgs
- $0
- Other
- $12,884
- Hours/week
- 40
-
Rod RomineROD ROMINE
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 3
-
Matt TrokeyMATT TROKEY
VICE CHAIRMA
- Total calculated
- $0
- Hours/week
- 3
-
Steve SchererSTEVE SCHERER
SECRETARY/TR
- Total calculated
- $0
- Hours/week
- 3
-
Dr Sue HeadDR SUE HEAD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
William MahoneyWILLIAM MAHONEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
David TaylorDAVID TAYLOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
David ArneyDAVID ARNEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Linda SpragueLINDA SPRAGUE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
David Strong Through July 2022DAVID STRONG THROUGH JULY 2022
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Karen HallKAREN HALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Rebecca RobertsREBECCA ROBERTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Dr Brian ClontsDR BRIAN CLONTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Brad SwoffordBRAD SWOFFORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Randy BrashersRANDY BRASHERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Tracy HamiltonTRACY HAMILTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$597,756
SPECIAL PROJECTS
-
$240,000
AFFORDABLE CARE
-
$160,000
MENTAL HEALTH SVCS
-
DENTAL SERVICES
-
BRANSON SCHOOL DISTRICT
$49,857
MENTAL HEALTH, CENTS
-
FORSYTH SCHOOL DISTRICT
$32,622
HEALTHY KIDS PROGRAM
-
KIRBYVILLE SHOOL DISTRICT
$17,077
HEALTHY KIDS PROGRAM
-
SENIOR AGE AREA AGENCY ON AGING
$10,000
ACCESS TO CARE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349316664
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.