Form 990 for tax year 2025
Filed by FRONT ROYAL WOMENS RESOURCE CENTER INC.
Totals
- Total revenue
- $110,493
- Total expenses
- $78,811
- Contributions and grants received
- $83,992
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $25,369
- Other revenue
- $1,132
- Total assets, end of year
- $620,667
- Total liabilities, end of year
- $348
- Net assets or fund balances, end of year
- $620,319
- Program services expenses (Part IX)
- $60,533
- Management and general expenses
- $16,918
- Fundraising expenses
- $1,360
- Program service expenses (Part III)
- $60,533
Program services were 76.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$700
-
1f · All other contributions, gifts and grants
$83,292
-
3 · Investment income
total $25,369 · excluded $25,369
-
8a · Fundraising events: gross income
$1,846
-
8b · Fundraising events: direct expenses
$714
-
8c · Net income from fundraising events
total $1,132 · excluded $1,132
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $39,000 · program services $35,100 · management and general $3,120 · fundraising $780
-
10 · Payroll taxes
total $2,984 · program services $2,685 · management and general $239 · fundraising $60
-
11a · Fees: management
total $2,496 · program services $2,246 · management and general $200 · fundraising $50
-
11c · Fees: accounting
total $3,086 · management and general $3,086
-
11f · Fees: investment management
total $9,639 · management and general $9,639
-
11g · Fees: other
total $126 · program services $113 · management and general $10 · fundraising $3
-
12 · Advertising and promotion
total $117 · program services $106 · management and general $9 · fundraising $2
-
13 · Office expenses
total $973 · program services $876 · management and general $78 · fundraising $19
-
14 · Information technology
total $16 · program services $14 · fundraising $2
-
16 · Occupancy
total $4,414 · program services $3,973 · management and general $353 · fundraising $88
-
23 · Insurance
total $326 · program services $293 · management and general $26 · fundraising $7
-
24a · Other expenses: DARE TO DREAM GRANT
total $6,894 · program services $6,894
-
24b · Other expenses: ELAINE BROMBIELD SCHOLA
total $6,000 · program services $6,000
-
24c · Other expenses: MISCELLANEOUS
total $1,315 · program services $1,184 · management and general $105 · fundraising $26
-
24d · Other expenses: SOFTWARE
total $614 · program services $553 · management and general $49 · fundraising $12
-
24e · All other expenses
total $811 · program services $496 · management and general $4 · fundraising $311
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,534 · end of year $9,577
-
10a · Land, buildings and equipment: cost or other basis
$5,108
-
10b · Land, buildings and equipment: accumulated depreciation
$5,108
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $542,688 · end of year $605,480
-
15 · Other assets
beginning of year $0 · end of year $5,610
-
17 · Accounts payable and accrued expenses
beginning of year $873 · end of year $348
-
27 · Net assets without donor restrictions
beginning of year $12,022 · end of year $6,790
-
28 · Net assets with donor restrictions
beginning of year $533,327 · end of year $613,529
Mission and programs · 2025
Mission
TO EMPOWER WOMEN TO CHANGE THE WORLD
Activities or mission (Part I)
TO SUPPORT WOMEN IN OUR COMMUNITY THROUGH PROGRAMS, INFORMATION AND EDUCATION
-
DARE TO DREAM ENRICHMENT GRANT WAS ESTABLISHED TO PROVIDE WOMEN WITH AN OPPORTUNITY TO ENRICH THEIR PERSONAL AND PROFESSIONAL LIVES. THE KIM SOUTH GIRL GRANT PROVIDES ENCOURAGEMENT, SUPPORT AND RECOGNITION TO MIDDLE SCHOOL GIRLS IN WARREN COUNTY.ELAINE BROMFIELD MEMORIAL SCHOLARSHIP EMPOWERS WOMEN IN FINANCIAL NEED WITH THE COURAGE AND DETERMINATION TO PURSUE EDUCATIONAL TRAINING.
Expenses $60,533
As filed on the 2025 return.
Listed in Part VII
-
Valerie Wells-BennskyVALERIE WELLS-BENNSKY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 12
-
Joyce Jenkins-WimmerJOYCE JENKINS-WIMMER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 12
-
Elizabeth RishelELIZABETH RISHEL
TREASURER
- Total calculated
- $0
- Hours/week
- 7
-
Lyn BementLYN BEMENT
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Joey WatersJOEY WATERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Sharon WallingSHARON WALLING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Valentina CraftVALENTINA CRAFT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Elizabeth WalkerELIZABETH WALKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Suzi GilletteSUZI GILLETTE
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 15 May 2026
- IRS schema version
- 2025v4.1
- Source object
- 202601359349307275
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.