Form 990 for tax year 2023
Filed by BEAUREGARD ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $160,949,998
- Total expenses
- $160,102,950
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $160,662,424
- Investment income
- $1,054,974
- Other revenue
- -$767,400
- Total assets, end of year
- $274,630,196
- Total liabilities, end of year
- $210,000,954
- Net assets or fund balances, end of year
- $64,629,242
- Program services expenses (Part IX)
- $160,102,950
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $160,102,950
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: ELECTRICITY SALES
total $159,459,567 · related or exempt $159,459,567
-
2b · Program service revenue: MISC ELECTRIC REVENUES
total $1,202,857 · related or exempt $1,202,857
-
3 · Investment income
total $1,039,524 · related or exempt $1,039,524
-
7a · Gross sales of assets other than inventory
other assets $15,450
-
7c · Gain or loss
other assets $15,450
-
7d · Net gain or loss
total $15,450 · related or exempt $15,450
-
11a · Other revenue: OTHER
total -$767,400 · related or exempt -$767,400
-
11e · Other revenue, total
-$767,400
Functional expenses
Part IX, the statement of functional expenses.
-
20 · Interest
total $5,676,016 · program services $5,676,016
-
22 · Depreciation, depletion and amortization
total $7,630,990 · program services $7,630,990
-
24a · Other expenses: COST OF PURCHASED POWER
total $124,171,707 · program services $124,171,707
-
24b · Other expenses: DISTRIBUTION EXPENSE
total $14,218,378 · program services $14,218,378
-
24c · Other expenses: GENERAL AND ADMIN EXPENSE
total $8,137,649 · program services $8,137,649
-
24d · Other expenses: TRANSMISSION
total $268,210 · program services $268,210
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,596,540 · end of year $5,534,109
-
4 · Accounts receivable
beginning of year $103,749,840 · end of year $41,376,135
-
8 · Inventories for sale or use
beginning of year $1,438,153 · end of year $476,856
-
9 · Prepaid expenses and deferred charges
beginning of year $73,485 · end of year $67,851
-
10a · Land, buildings and equipment: cost or other basis
$323,100,508
-
10b · Land, buildings and equipment: accumulated depreciation
$101,756,824
-
10c · Land, buildings and equipment, net
beginning of year $208,311,228 · end of year $221,343,684
-
13 · Investments: program-related
beginning of year $7,838,611 · end of year $8,139,203
-
15 · Other assets
beginning of year $165,753 · end of year -$2,307,642
-
17 · Accounts payable and accrued expenses
beginning of year $14,145,127 · end of year $17,875,727
-
23 · Secured mortgages and notes payable
beginning of year $220,663,099 · end of year $167,104,108
-
25 · Other liabilities
beginning of year $25,584,511 · end of year $25,021,119
-
29 · Capital stock, trust principal or current funds
beginning of year $161,114 · end of year $162,435
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $164,870 · end of year $164,870
-
31 · Retained earnings, endowment or other funds
beginning of year $63,454,889 · end of year $64,301,937
Mission and programs · 2023
Mission
Sale of electricity to members
-
Provide electricity to its rural members which total in excess of thirt-one thousand.
Expenses $160,102,950
As filed on the 2023 return.
Listed in Part VII
-
Scott DeshotelSCOTT DESHOTEL
VP OPERATIONS
- Total calculated
- $229,086
- From this org
- $134,813
- From related orgs
- $0
- Other
- $94,273
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $134,813
- Bonus
- not reported
- Other
- not reported
- Deferred
- $72,717
- Nontaxable benefits
- $21,556
- Filer's total
- $229,086
-
Karen FoxKAREN FOX
VP CONSUMER SERVICES
- Total calculated
- $216,789
- From this org
- $124,475
- From related orgs
- $0
- Other
- $92,314
- Hours/week
- 53
Schedule J breakdown matched by us
- Base
- $124,475
- Bonus
- not reported
- Other
- not reported
- Deferred
- $70,758
- Nontaxable benefits
- $21,556
- Filer's total
- $216,789
-
Kevin AycockKEVIN AYCOCK
VP ENGINEERING
- Total calculated
- $199,620
- From this org
- $123,681
- From related orgs
- $0
- Other
- $75,939
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $123,681
- Bonus
- not reported
- Other
- not reported
- Deferred
- $54,383
- Nontaxable benefits
- $21,556
- Filer's total
- $199,620
-
Kevin TurnerKEVIN TURNER
EXEC VP GM
- Total calculated
- $189,737
- From this org
- $172,931
- From related orgs
- $0
- Other
- $16,806
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $172,931
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $16,806
- Filer's total
- $189,737
-
Edward JohnsonEDWARD JOHNSON
LINEMAN
- Total calculated
- $174,115
- From this org
- $121,009
- From related orgs
- $0
- Other
- $53,106
- Hours/week
- 52
Schedule J breakdown matched by us
- Base
- $121,009
- Bonus
- not reported
- Other
- not reported
- Deferred
- $31,550
- Nontaxable benefits
- $21,556
- Filer's total
- $174,115
-
Ashley MazillyASHLEY MAZILLY
VP FINANCE
- Total calculated
- $172,375
- From this org
- $128,960
- From related orgs
- $0
- Other
- $43,415
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $128,960
- Bonus
- not reported
- Other
- not reported
- Deferred
- $21,859
- Nontaxable benefits
- $21,556
- Filer's total
- $172,375
-
Brian ZelenakBRIAN ZELENAK
EXEC VP GM
- Total calculated
- $171,525
- From this org
- $140,905
- From related orgs
- $0
- Other
- $30,620
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $140,905
- Bonus
- not reported
- Other
- not reported
- Deferred
- $30,620
- Nontaxable benefits
- not reported
- Filer's total
- $171,525
-
Trent BuxtonTRENT BUXTON
DIRECTOR
- Total calculated
- $32,574
- From this org
- $32,574
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Douglas SonnierDOUGLAS SONNIER
DIRECTOR
- Total calculated
- $32,466
- From this org
- $32,466
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6
-
Dale PetersonDALE PETERSON
DIRECTOR
- Total calculated
- $32,166
- From this org
- $32,166
- From related orgs
- $0
- Other
- $0
- Hours/week
- 29
-
Stoney DoyleSTONEY DOYLE
DIRECTOR
- Total calculated
- $32,020
- From this org
- $32,020
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6
-
Diana BackhausDIANA BACKHAUS
DIRECTOR
- Total calculated
- $18,787
- From this org
- $18,787
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7
-
Tommy CryarTOMMY CRYAR
DIRECTOR
- Total calculated
- $12,780
- From this org
- $12,780
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
J R HickmanJ R HICKMAN
DIRECTOR
- Total calculated
- $11,623
- From this org
- $11,623
- From related orgs
- $0
- Other
- $0
- Hours/week
- 41
-
Joey RogersJOEY ROGERS
DIRECTOR
- Total calculated
- $11,470
- From this org
- $11,470
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Donald BushDONALD BUSH
DIRECTOR
- Total calculated
- $10,665
- From this org
- $10,665
- From related orgs
- $0
- Other
- $0
- Hours/week
- 11
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
None.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202432189349301128
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.