Skip to content
Nonprofiteer
← MUSKEGON YOUNG MENS CHRISTIAN ASSOCIATION

Form 990 for tax year 2025

Filed by MUSKEGON YOUNG MENS CHRISTIAN ASSOCIATION.

Totals

Total revenue
$2,318,854
Total expenses
$2,238,992
Contributions and grants received
$1,250,823
Grants paid
$0
Program service revenue
$1,030,047
Investment income
$24,354
Other revenue
$13,630
Total assets, end of year
$4,182,806
Total liabilities, end of year
$126,684
Net assets or fund balances, end of year
$4,056,122
Program services expenses (Part IX)
$1,877,272
Management and general expenses
$361,720
Fundraising expenses
$0
Program service expenses (Part III)
$1,877,272

Program services were 83.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $105,880

  • 1e · Government grants (contributions)

    $938,022

  • 1f · All other contributions, gifts and grants

    $206,921

  • 1g · Noncash contributions included above

    $23,500

  • 2a · Program service revenue: PROGRAM SERVICE REVENU

    total $1,030,047 · related or exempt $1,030,047

  • 3 · Investment income

    total $26,109 · unrelated business $26,109

  • 7b · Less cost or other basis and sales expenses

    securities $1,755

  • 7c · Gain or loss

    securities -$1,755

  • 7d · Net gain or loss

    total -$1,755 · unrelated business -$1,755

  • 8a · Fundraising events: gross income

    $82,062

  • 8a · Fundraising events: contributions included on line 1c

    $105,880

  • 8b · Fundraising events: direct expenses

    $68,432

  • 8c · Net income from fundraising events

    total $13,630 · excluded $13,630

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $959,511 · program services $756,707 · management and general $202,804

  • 9 · Other employee benefits

    total $165,648 · program services $137,035 · management and general $28,613

  • 10 · Payroll taxes

    total $70,911 · program services $64,248 · management and general $6,663

  • 11c · Fees: accounting

    total $33,676 · management and general $33,676

  • 12 · Advertising and promotion

    total $41,600 · program services $29,998 · management and general $11,602

  • 13 · Office expenses

    total $323,379 · program services $319,754 · management and general $3,625

  • 16 · Occupancy

    total $68,590 · program services $46,051 · management and general $22,539

  • 17 · Travel

    total $18,220 · program services $14,420 · management and general $3,800

  • 19 · Conferences, conventions and meetings

    total $13,552 · program services $12,151 · management and general $1,401

  • 22 · Depreciation, depletion and amortization

    total $203,821 · program services $182,316 · management and general $21,505

  • 24a · Other expenses: CONTRACT SERVICES

    total $207,362 · program services $206,829 · management and general $533

  • 24b · Other expenses: MISCELLANEOUS

    total $41,219 · program services $37,852 · management and general $3,367

  • 24c · Other expenses: BANK AND CREDIT CARD FE

    total $32,129 · program services $25,349 · management and general $6,780

  • 24d · Other expenses: MERCHANDISE

    total $21,003 · program services $21,003

  • 24e · All other expenses

    total $38,371 · program services $23,559 · management and general $14,812

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $153,456 · end of year $236,367

  • 2 · Savings and temporary cash investments

    beginning of year $353,394 · end of year $316,703

  • 3 · Pledges and grants receivable

    beginning of year $193,434 · end of year $142,020

  • 4 · Accounts receivable

    beginning of year $7,140 · end of year $35,548

  • 8 · Inventories for sale or use

    beginning of year $5,000 · end of year $5,000

  • 10a · Land, buildings and equipment: cost or other basis

    $4,362,725

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,514,384

  • 10c · Land, buildings and equipment, net

    beginning of year $2,907,709 · end of year $2,848,341

  • 11 · Investments: publicly traded securities

    beginning of year $486,206 · end of year $577,597

  • 15 · Other assets

    beginning of year $0 · end of year $21,230

  • 17 · Accounts payable and accrued expenses

    beginning of year $70,098 · end of year $57,020

  • 19 · Deferred revenue

    beginning of year $101,332 · end of year $69,564

  • 23 · Secured mortgages and notes payable

    beginning of year $100 · end of year $100

  • 27 · Net assets without donor restrictions

    beginning of year $3,507,099 · end of year $3,904,175

  • 28 · Net assets with donor restrictions

    beginning of year $427,710 · end of year $151,947

Listed in Part VII

  • GABRIELLE GERLACH

    CEO

    Total calculated
    $117,781
    From this org
    $117,781
    From related orgs
    $0
    Other
    $0
    Hours/week
    60
  • MARTHA BROWN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • LASHAE SIMMONS II

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • STEVE GLASCOCK

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • MICHELLE KLANKE DO

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • RANDY LINDQUIST

    CHIEF VOLUNTEER OFFICER

    Total calculated
    $0
    Hours/week
    2
  • DONALD MARTINES

    VICE CHIEF VOLUNTEER OFFICER

    Total calculated
    $0
    Hours/week
    2
  • BRIAN MCKEOWN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • SAM NEDEAU

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • MICHAEL OLSON

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • KRISTEN WADE

    FORMER CHIEF VOLUNTEER OFFICER

    Total calculated
    $0
    Hours/week
    2
  • LINDSAY SCHOHL BSN RN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • STEVE RAUSCHERT

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • MELISSA WIKMAN

    SECRETARY

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
IRS schema version
2025v4.2
Source object
202622439349300517

The source document this was parsed from is served over the API, which is where bulk and document access live.