Form 990 for tax year 2025
Filed by MUSKEGON YOUNG MENS CHRISTIAN ASSOCIATION.
Totals
- Total revenue
- $2,318,854
- Total expenses
- $2,238,992
- Contributions and grants received
- $1,250,823
- Grants paid
- $0
- Program service revenue
- $1,030,047
- Investment income
- $24,354
- Other revenue
- $13,630
- Total assets, end of year
- $4,182,806
- Total liabilities, end of year
- $126,684
- Net assets or fund balances, end of year
- $4,056,122
- Program services expenses (Part IX)
- $1,877,272
- Management and general expenses
- $361,720
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,877,272
Program services were 83.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$105,880
-
1e · Government grants (contributions)
$938,022
-
1f · All other contributions, gifts and grants
$206,921
-
1g · Noncash contributions included above
$23,500
-
2a · Program service revenue: PROGRAM SERVICE REVENU
total $1,030,047 · related or exempt $1,030,047
-
3 · Investment income
total $26,109 · unrelated business $26,109
-
7b · Less cost or other basis and sales expenses
securities $1,755
-
7c · Gain or loss
securities -$1,755
-
7d · Net gain or loss
total -$1,755 · unrelated business -$1,755
-
8a · Fundraising events: gross income
$82,062
-
8a · Fundraising events: contributions included on line 1c
$105,880
-
8b · Fundraising events: direct expenses
$68,432
-
8c · Net income from fundraising events
total $13,630 · excluded $13,630
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $959,511 · program services $756,707 · management and general $202,804
-
9 · Other employee benefits
total $165,648 · program services $137,035 · management and general $28,613
-
10 · Payroll taxes
total $70,911 · program services $64,248 · management and general $6,663
-
11c · Fees: accounting
total $33,676 · management and general $33,676
-
12 · Advertising and promotion
total $41,600 · program services $29,998 · management and general $11,602
-
13 · Office expenses
total $323,379 · program services $319,754 · management and general $3,625
-
16 · Occupancy
total $68,590 · program services $46,051 · management and general $22,539
-
17 · Travel
total $18,220 · program services $14,420 · management and general $3,800
-
19 · Conferences, conventions and meetings
total $13,552 · program services $12,151 · management and general $1,401
-
22 · Depreciation, depletion and amortization
total $203,821 · program services $182,316 · management and general $21,505
-
24a · Other expenses: CONTRACT SERVICES
total $207,362 · program services $206,829 · management and general $533
-
24b · Other expenses: MISCELLANEOUS
total $41,219 · program services $37,852 · management and general $3,367
-
24c · Other expenses: BANK AND CREDIT CARD FE
total $32,129 · program services $25,349 · management and general $6,780
-
24d · Other expenses: MERCHANDISE
total $21,003 · program services $21,003
-
24e · All other expenses
total $38,371 · program services $23,559 · management and general $14,812
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $153,456 · end of year $236,367
-
2 · Savings and temporary cash investments
beginning of year $353,394 · end of year $316,703
-
3 · Pledges and grants receivable
beginning of year $193,434 · end of year $142,020
-
4 · Accounts receivable
beginning of year $7,140 · end of year $35,548
-
8 · Inventories for sale or use
beginning of year $5,000 · end of year $5,000
-
10a · Land, buildings and equipment: cost or other basis
$4,362,725
-
10b · Land, buildings and equipment: accumulated depreciation
$1,514,384
-
10c · Land, buildings and equipment, net
beginning of year $2,907,709 · end of year $2,848,341
-
11 · Investments: publicly traded securities
beginning of year $486,206 · end of year $577,597
-
15 · Other assets
beginning of year $0 · end of year $21,230
-
17 · Accounts payable and accrued expenses
beginning of year $70,098 · end of year $57,020
-
19 · Deferred revenue
beginning of year $101,332 · end of year $69,564
-
23 · Secured mortgages and notes payable
beginning of year $100 · end of year $100
-
27 · Net assets without donor restrictions
beginning of year $3,507,099 · end of year $3,904,175
-
28 · Net assets with donor restrictions
beginning of year $427,710 · end of year $151,947
Listed in Part VII
-
GABRIELLE GERLACH
CEO
- Total calculated
- $117,781
- From this org
- $117,781
- From related orgs
- $0
- Other
- $0
- Hours/week
- 60
-
MARTHA BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
LASHAE SIMMONS II
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
STEVE GLASCOCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MICHELLE KLANKE DO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
RANDY LINDQUIST
CHIEF VOLUNTEER OFFICER
- Total calculated
- $0
- Hours/week
- 2
-
DONALD MARTINES
VICE CHIEF VOLUNTEER OFFICER
- Total calculated
- $0
- Hours/week
- 2
-
BRIAN MCKEOWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SAM NEDEAU
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MICHAEL OLSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KRISTEN WADE
FORMER CHIEF VOLUNTEER OFFICER
- Total calculated
- $0
- Hours/week
- 2
-
LINDSAY SCHOHL BSN RN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
STEVE RAUSCHERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MELISSA WIKMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- IRS schema version
- 2025v4.2
- Source object
- 202622439349300517
The source document this was parsed from is served over the API, which is where bulk and document access live.