Form 990 for tax year 2022
Filed by BRANDON DEVELOPMENT FOUNDATION INC.
Totals
- Total revenue
- $1,003,869
- Total expenses
- $82,179
- Contributions and grants received
- $11,500
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $47,164
- Other revenue
- $945,205
- Total assets, end of year
- $3,898,976
- Total liabilities, end of year
- $194,187
- Net assets or fund balances, end of year
- $3,704,789
- Program services expenses (Part IX)
- $0
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- not reported
Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$6,500
-
1e · Government grants (contributions)
$5,000
-
3 · Investment income
total $47,164 · excluded $47,164
-
6a · Gross rents
real property $1,325
-
6c · Rental income or loss
real property $1,325
-
6d · Net rental income or loss
total $1,325 · excluded $1,325
-
10a · Gross sales of inventory
$4,202,396
-
10b · Cost of goods sold
$3,258,516
-
10c · Net income from sales of inventory
total $943,880 · related or exempt $943,880
Functional expenses
Part IX, the statement of functional expenses.
-
11b · Fees: legal
total $7,048
-
11c · Fees: accounting
total $6,923
-
13 · Office expenses
total $836
-
20 · Interest
total $30,033
-
23 · Insurance
total $1,920
-
24a · Other expenses: CITY PARK FEE
total $28,270
-
24b · Other expenses: MISCELLANEOUS EXPENSES
total $7,149
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $27,739 · end of year $36,507
-
2 · Savings and temporary cash investments
beginning of year $99,442 · end of year $1,812,672
-
8 · Inventories for sale or use
beginning of year $4,483,967 · end of year $2,049,797
-
15 · Other assets
beginning of year $10,000
-
17 · Accounts payable and accrued expenses
end of year $82,494
-
23 · Secured mortgages and notes payable
beginning of year $1,738,049
-
25 · Other liabilities
beginning of year $100,000 · end of year $111,693
-
27 · Net assets without donor restrictions
beginning of year $2,783,099 · end of year $3,704,789
Mission and programs · 2022
Mission
THE MISSION OF THE BRANDON DEVELOPMENT FOUNDATION (BDF) IS TO CREATE AND TO RETAIN JOBS WITHIN THE COMMUNITY. AS A NON-PROFIT ORGANIZATION WITH A VOLUNTEER BOARD OF DIRECTORS, BDF TAKES THE LONG-VIEW AND REALIZES THAT ECONOMIC DEVELOPMENT IS A LONG-TERM EFFORT. ECONOMIC DEVELOPMENT BRINGS NEW JOBS INTO TOWN WHICH BENEFITS THE COMMUNITY THROUGH INCREASED LOCAL PAYROLLS THAT IN TURN COME BACK TO BRANDON IN TERMS OF RETAIL ACTIVITY, SALES TAX, AND INCREASED HOME OWNERSHIP. ADDITIONALLY, COMMERCIAL AND INDUSTRIAL PROPERTIES PAY PROPORTIONATELY MORE PROPERTY TAX AND TAKE BACK LESS IN SERVICES THAN RESIDENTIAL OWNERS. THE BOTTOM LINE IS THAT INDUSTRIAL GROWTH IS TAX RELIEF AND ECONOMIC DEVELOPMENT IS GOOD FOR THE CITY OF BRANDON.
-
SALES IN THE ROVANG INDUSTRIAL PARK IN THE PAST YEAR INCLUDED SIX LOTS OF A TOTAL OF 28.806 ACRES OF BARE LAND. THE MAJORITY OF OUR WORK THIS PAST YEAR HAS BEEN WORKING WITH SAYRE ASSOCIATES, SOUKUP CONSTRUCTION, AND VARIOUS CONTRACTORS TO COMPLETE THE REMAINING INFRASTRUCTURE IMPROVEMENTS IN THE ROVANG INDUSTRIAL PARK (PHASE 2). WHILE ALL CONSTRUCTION HAS BEEN COMPLETED, WE HAVE NOT YET RECEIVED THE FINAL BILL ASSOCIATED WITH THE HONEYSUCKLE STREET EXTENSION PROJECT. WE WILL ALSO LIKELY INCUR SOME RECURRING MAINTENANCE COSTS FOR THE DETENTION POND. THIS EXPENSE WILL EXIST UNTIL SUCH A TIME AS OUR REMAINING THREE LOTS ARE SOLD, AND THE DETENTION POND IS TRANSFERRED TO THE CITY OF BRANDON.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Tim JorgensonTIM JORGENSON
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0.75
-
Chuck ParsonsCHUCK PARSONS
CHAIRMAN-END
- Total calculated
- $0
- Hours/week
- 0.75
-
Paul VandebergPAUL VANDEBERG
VICE CHAIRMA
- Total calculated
- $0
- Hours/week
- 0.25
-
Jay BuchholzJAY BUCHHOLZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Kevin EricksonKEVIN ERICKSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Anthony SiemonsmaANTHONY SIEMONSMA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Steve KolbeckSTEVE KOLBECK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Jason LongJASON LONG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Yannick LarocheYANNICK LAROCHE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Aj DelangeAJ DELANGE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Patrick AndrewsPATRICK ANDREWS
SECRETARY/TR
- Total calculated
- $0
- Hours/week
- 1.25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 24 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411209349301211
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.