Form 990 for tax year 2022
Filed by MUNICIPAL GOLF ASSOCIATION - SA.
Totals
- Total revenue
- $20,638,856
- Total expenses
- $16,714,355
- Contributions and grants received
- $776,907
- Grants paid
- $0
- Program service revenue
- $19,477,074
- Investment income
- $236,315
- Other revenue
- $148,560
- Total assets, end of year
- $35,162,300
- Total liabilities, end of year
- $16,454,217
- Net assets or fund balances, end of year
- $18,708,083
- Program services expenses (Part IX)
- $15,025,003
- Management and general expenses
- $1,689,352
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $15,025,003
Program services were 89.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$776,907
-
2a · Program service revenue: GREEN FEES
total $9,750,257 · related or exempt $9,750,257
-
2b · Program service revenue: CART RENTAL
total $3,896,417 · related or exempt $3,896,417
-
2c · Program service revenue: FOOD AND BEVERAGE SALES
total $2,404,782 · related or exempt $2,404,782
-
2d · Program service revenue: DRIVING RANGE FEES
total $1,391,250 · related or exempt $1,391,250
-
2e · Program service revenue: PRO-SHOP SALES
total $1,099,814 · related or exempt $1,099,814
-
2f · All other program service revenue
total $934,554 · related or exempt $934,554
-
3 · Investment income
total $167,765 · excluded $167,765
-
7a · Gross sales of assets other than inventory
other assets $68,550
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $68,550
-
7d · Net gain or loss
total $68,550 · related or exempt $68,550
-
11a · Other revenue: TREE MAINTENANCE REVENUE
total $107,188 · related or exempt $107,188
-
11b · Other revenue: INSURANCE RECOVERIES
total $41,372 · related or exempt $41,372
-
11e · Other revenue, total
$148,560
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $654,116 · program services $556,065 · management and general $98,051
-
7 · Other salaries and wages
total $5,092,674 · program services $4,329,291 · management and general $763,383
-
8 · Pension plan contributions
total $53,562 · program services $13,033 · management and general $40,529
-
9 · Other employee benefits
total $308,100 · program services $207,450 · management and general $100,650
-
10 · Payroll taxes
total $432,600 · program services $374,743 · management and general $57,857
-
11g · Fees: other
total $137,708 · program services $102,880 · management and general $34,828
-
12 · Advertising and promotion
total $102,616 · program services $27,360 · management and general $75,256
-
13 · Office expenses
total $789,796 · program services $687,346 · management and general $102,450
-
17 · Travel
total $59,296 · program services $14,799 · management and general $44,497
-
20 · Interest
total $292,392 · program services $88,051 · management and general $204,341
-
22 · Depreciation, depletion and amortization
total $2,590,143 · program services $2,566,065 · management and general $24,078
-
23 · Insurance
total $289,225 · program services $273,566 · management and general $15,659
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $1,982,657 · program services $1,941,683 · management and general $40,974
-
24b · Other expenses: UTILITIES
total $1,553,588 · program services $1,553,588 · management and general $0
-
24c · Other expenses: COST OF FOOD AND BEVERA
total $1,005,805 · program services $1,005,805 · management and general $0
-
24d · Other expenses: COST OF PRO-SHOP SALES
total $727,594 · program services $727,594 · management and general $0
-
24e · All other expenses
total $642,483 · program services $555,684 · management and general $86,799
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,726,297 · end of year $7,682,514
-
4 · Accounts receivable
beginning of year $131,739 · end of year $85,479
-
8 · Inventories for sale or use
beginning of year $341,100 · end of year $438,751
-
9 · Prepaid expenses and deferred charges
beginning of year $20,141 · end of year $14,792
-
10a · Land, buildings and equipment: cost or other basis
$37,499,094
-
10b · Land, buildings and equipment: accumulated depreciation
$14,245,348
-
10c · Land, buildings and equipment, net
beginning of year $17,076,429 · end of year $23,253,746
-
12 · Investments: other securities
end of year $1,072,309
-
15 · Other assets
beginning of year $145,000 · end of year $2,614,709
-
17 · Accounts payable and accrued expenses
beginning of year $658,018 · end of year $1,146,535
-
24 · Unsecured notes and loans payable
beginning of year $6,495,000 · end of year $9,245,000
-
25 · Other liabilities
beginning of year $2,504,106 · end of year $6,062,682
-
27 · Net assets without donor restrictions
beginning of year $14,783,582 · end of year $18,708,083
Mission and programs · 2022
Mission
MGA-SA IS ORGANIZED IN ORDER TO OPERATE, IMPROVE AND PROMOTE THE GOLF COURSE FACILITIES OWNED BY THE CITY OF SAN ANTONIO, AND PROVIDE THE BEST QUALITY MUNICIPAL GOLF EXPERIENCE FOR THE BENEFIT OF SAN ANTONIO'S CITIZENS FOR THEIR ATHLETIC, EDUCATIONAL AND CIVIC PURPOSES. IN SO DOING, MGA-SA WILL REDUCE THE CITY OF SAN ANTONIO'S BURDEN AND EXPENSE OF OPERATING THE CITY'S GOLF COURSE FACILITIES WHICH ARE USED FOR PUBLIC PURPOSES BY ITS CITIZENS AND CITIZENS OF OTHER COMMUNITIES.
Activities or mission (Part I)
OPERATE, IMPROVE AND PROMOTE THE GOLF COURSE FACILITIES OWNED BY THE CITY OF SAN ANTONIO.
-
MGA-SA IS ORGANIZED IN ORDER TO OPERATE, IMPROVE AND PROMOTE THE GOLF COURSE FACILITIES OWNED BY THE CITY OF SAN ANTONIO, AND PROVIDE THE BEST QUALITY MUNICIPAL GOLF EXPERIENCE FOR THE BENEFIT OF SAN ANTONIO'S CITIZENS FOR THEIR ATHLETIC, EDUCATION AND CIVIC PURPOSES. IN SO DOING, MGA-SA WILL REDUCE THE CITY OF SAN ANTONIO'S BURDEN AND EXPENSE OF OPERATING THE CITY'S GOLF COURSE FACILITIES WHICH ARE USED FOR PUBLIC PURPOSES BY ITS CITIZENS AND CITIZENS OF OTHER COMMUNITIES.
Expenses $15,025,003 · Revenue $19,694,184
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
THOMAS AGUILLON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
HEATHER WEDGIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MICHELLE MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MELANIE KEETON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
GERONIMO GUERRA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JENNY CARNES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DEMONTE ALEXANDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
PAT MCMAHAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
PAUL PERRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JEFF HARVEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JAVIER PAREDES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
HOMER GARCIA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
GRETCHEN GARCEAU-KRAGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
CINDY JORGENSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ALFREDO FLORES JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ANDREW PETERSON
CEO
- Total calculated
- $230,282
- From this org
- $230,282
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $218,162
- Bonus
- $0
- Other
- $12,120
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $230,282
-
JACOBUS SNYMAN
DIRECTOR OF AGRONOMY
- Total calculated
- $148,452
- From this org
- $148,452
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
RUBEN CARAVEO
DIRECTOR OF MARKETING
- Total calculated
- $104,149
- From this org
- $104,149
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
KEVIN MOLYNEAUX
DIRECTOR OF OPERATIONS
- Total calculated
- $100,069
- From this org
- $100,069
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430669349300548
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.