Form 990 for tax year 2022
Filed by DESTINE PREPARATORY CHARTER SCHOOL.
Totals
- Total revenue
- $1,957,884
- Total expenses
- $2,262,768
- Contributions and grants received
- $1,957,884
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $2,356,051
- Total liabilities, end of year
- $2,478,141
- Net assets or fund balances, end of year
- -$122,090
- Program services expenses (Part IX)
- $1,873,157
- Management and general expenses
- $389,611
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,873,157
Program services were 82.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,900,298
-
1f · All other contributions, gifts and grants
$57,586
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $31,879 · program services $27,097 · management and general $4,782
-
7 · Other salaries and wages
total $787,396 · program services $689,527 · management and general $97,869
-
9 · Other employee benefits
total $70,125 · program services $61,207 · management and general $8,918
-
10 · Payroll taxes
total $63,738 · program services $55,726 · management and general $8,012
-
11a · Fees: management
total $73,651 · program services $73,651
-
11b · Fees: legal
total $12,793 · management and general $12,793
-
11c · Fees: accounting
total $17,150 · management and general $17,150
-
11g · Fees: other
total $151,455 · program services $83,061 · management and general $68,394
-
13 · Office expenses
total $130,316 · program services $117,070 · management and general $13,246
-
16 · Occupancy
total $479,034 · program services $418,045 · management and general $60,989
-
20 · Interest
total $29,221 · management and general $29,221
-
22 · Depreciation, depletion and amortization
total $48,177 · program services $42,043 · management and general $6,134
-
23 · Insurance
total $21,554 · program services $18,810 · management and general $2,744
-
24a · Other expenses: CURRICULUM AND CLASSROO
total $164,440 · program services $164,440
-
24b · Other expenses: NON-CAPITALIZED EQUIPME
total $84,864 · program services $25,505 · management and general $59,359
-
24c · Other expenses: FOOD SERVICES
total $29,197 · program services $29,197
-
24d · Other expenses: STUDENT AND STAFF RECRU
total $27,454 · program services $27,454
-
24e · All other expenses
total $40,324 · program services $40,324
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $321,929 · end of year $68,620
-
3 · Pledges and grants receivable
beginning of year $200,338 · end of year $516,165
-
9 · Prepaid expenses and deferred charges
end of year $20,710
-
10a · Land, buildings and equipment: cost or other basis
$230,913
-
10b · Land, buildings and equipment: accumulated depreciation
$48,177
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $182,736
-
15 · Other assets
beginning of year $0 · end of year $1,567,820
-
17 · Accounts payable and accrued expenses
beginning of year $16,101 · end of year $86,354
-
18 · Grants payable
end of year $67,293
-
23 · Secured mortgages and notes payable
beginning of year $323,372 · end of year $500,674
-
25 · Other liabilities
beginning of year $0 · end of year $1,823,820
-
27 · Net assets without donor restrictions
beginning of year $182,794 · end of year -$122,090
Mission and programs · 2022
Mission
THE PURPOSE FOR WHICH THE CORPORATION IS ORGANIZED IS TO ESTABLISH AND OPERATE A CHARTER SCHOOL TO ENSURE ACADEMIC SUCCESS FOR STUDENTS IN GRADES K-5 IN SCHENECTADY. DESTINE PREPARATORY CHARTER SCHOOL PROMISES A RIGOROUS ACADEMIC PROGRAM DRIVEN BY EQUITABLE USE OF SERVICES FOR ALL STUDENTS.
Activities or mission (Part I)
TO ESTABLISH AND OPERATE A CHARTER SCHOOL TO ENSURE ACADEMIC SUCCESS FOR STUDENTS IN GRADES K-5 IN SCHENECTADY. DESTINE PREPARATORY CHARTER SCHOOL PROMISES A RIGOROUS ACADEMIC PROGRAM DRIVEN BY EQUITABLE USE OF SERVICES FOR ALL STUDENTS.
-
AT DESTINE PREP, WE ARE DEDICATED TO CREATING A WELCOMING LEARNING ENVIRONMENT THAT OFFERS AN ENRICHING AND RIGOROUS CURRICULUM TO SCHOLARS IN SCHENECTADY, NEW YORK. OUR SCHOOLS PROVIDE AN EXTENDED LEARNING DAY AND SCHOOL YEAR, AS WELL AS ENRICHMENT ACTIVITIES IN MUSIC AND THE ARTS, TO ENSURE YOUR CHILD RECEIVES THE HIGH-QUALITY EDUCATION THEY DESERVE.DESTINE PREP WILL SERVE GRADES KINDERGARTEN AND FIRST GRADE FOR THE 2022-2023 SCHOOL YEAR. EACH YEAR WILL GROW A GRADE UNTIL 5TH GRADE. DESTINE PREP'S MISSION IS TO SUPPORT STUDENTS AND DEVELOP FUTURE LEADERS.(CONTINUED ON SCHEDULE O)EVERY CHILD CAN LEARN AND DESERVES A SCHOOL THAT RECOGNIZES THEIR POTENTIAL. TO FOSTER A SUPPORTIVE LEARNING ENVIRONMENT FOR ALL STUDENTS, WE CREATE INDIVIDUALIZED LEARNING PLANS IN COLLABORATION WITH FAMILIES. THE PLANS ARE BASED ON THE SPECIFIC NEEDS OF EACH CHILD. ALL SCHOLARS SHOULD BE NURTURED AND CHALLENGED THROUGH A BROAD AND BALANCED CURRICULUM TO ACHIEVE THEIR TRUE POTENTIAL. OUR AIM IS TO CREATE STIMULATING ENVIRONMENTS THAT INSPIRE LEARNING, EVOKE CURIOSITY, AND CHALLENGE EXPECTATIONS.
Expenses $1,873,157
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
RAYSHEEA TURNER
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
RAUL CASTILLO
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
CHERLY ALMONTE LARE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
CHRISHEENA HILL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MARK MUSCATIELLO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ASHLEY WHITESIDE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
RE'SHAWN ROGERS
EXECUTIVE DIRECTOR
- Total calculated
- $84,177
- From this org
- $83,751
- From related orgs
- $0
- Other
- $426
- Hours/week
- 43
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441289349302319
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.