Form 990 for tax year 2022
Filed by NEXUS-WOODBOURNE FAMILY HEALING.
Totals
- Total revenue
- $20,272,044
- Total expenses
- $20,044,746
- Contributions and grants received
- $892,197
- Grants paid
- $9,150
- Program service revenue
- $19,371,801
- Investment income
- $8,046
- Other revenue
- $0
- Total assets, end of year
- $7,518,600
- Total liabilities, end of year
- $3,280,350
- Net assets or fund balances, end of year
- $4,238,250
- Program services expenses (Part IX)
- $15,602,264
- Management and general expenses
- $4,442,482
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $15,602,264
Program services were 77.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$304,809
-
1e · Government grants (contributions)
$536,898
-
1f · All other contributions, gifts and grants
$50,490
-
2a · Program service revenue: Contract Revenue
total $16,122,786 · related or exempt $16,122,786
-
2b · Program service revenue: School Revenue
total $3,102,660 · related or exempt $3,102,660
-
2c · Program service revenue: Therapy Revenue
total $75,812 · related or exempt $75,812
-
2d · Program service revenue: School Food Revenue
total $56,862 · related or exempt $56,862
-
2f · All other program service revenue
total $13,681 · related or exempt $13,681
-
3 · Investment income
total $8,046 · excluded $8,046
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $9,150 · program services $9,150
-
5 · Compensation of officers, directors and key employees
total $301,647 · management and general $301,647
-
7 · Other salaries and wages
total $9,586,696 · program services $8,626,156 · management and general $960,540
-
8 · Pension plan contributions
total $215,299 · program services $193,247 · management and general $22,052
-
9 · Other employee benefits
total $1,390,439 · program services $1,221,219 · management and general $169,220
-
10 · Payroll taxes
total $772,624 · program services $668,309 · management and general $104,315
-
11b · Fees: legal
total $85,691 · management and general $85,691
-
11c · Fees: accounting
total $94,991 · management and general $94,991
-
11d · Fees: lobbying
total $42,795 · management and general $42,795
-
11f · Fees: investment management
total $2,168 · management and general $2,168
-
11g · Fees: other
total $1,350,991 · program services $933,183 · management and general $417,808
-
13 · Office expenses
total $441,637 · program services $114,093 · management and general $327,544
-
14 · Information technology
total $118,377 · program services $26,890 · management and general $91,487
-
16 · Occupancy
total $769,216 · program services $450,837 · management and general $318,379
-
17 · Travel
total $178,412 · program services $63,758 · management and general $114,654
-
19 · Conferences, conventions and meetings
total $49,070 · program services $19,961 · management and general $29,109
-
20 · Interest
total $5,426 · management and general $5,426
-
22 · Depreciation, depletion and amortization
total $440,690 · program services $392,214 · management and general $48,476
-
23 · Insurance
total $217,844 · program services $69,796 · management and general $148,048
-
24a · Other expenses: Administrative Fees
total $1,544,223 · program services $1,313,556 · management and general $230,667
-
24b · Other expenses: Foster Care Payments
total $796,856 · program services $796,856
-
24c · Other expenses: Food
total $590,694 · management and general $590,694
-
24d · Other expenses: Resident Supplies
total $288,124 · program services $218,971 · management and general $69,153
-
24e · All other expenses
total $751,686 · program services $484,068 · management and general $267,618
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $132,445 · end of year $625,358
-
3 · Pledges and grants receivable
beginning of year $50,000 · end of year $0
-
4 · Accounts receivable
beginning of year $3,678,614 · end of year $2,969,037
-
9 · Prepaid expenses and deferred charges
beginning of year $208,056 · end of year $221,967
-
10a · Land, buildings and equipment: cost or other basis
$12,553,231
-
10b · Land, buildings and equipment: accumulated depreciation
$9,335,355
-
10c · Land, buildings and equipment, net
beginning of year $3,480,060 · end of year $3,217,876
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $294,325 · end of year $484,362
-
17 · Accounts payable and accrued expenses
beginning of year $1,124,193 · end of year $2,526,384
-
23 · Secured mortgages and notes payable
beginning of year $105,409 · end of year $41,867
-
25 · Other liabilities
beginning of year $2,627,165 · end of year $712,099
-
27 · Net assets without donor restrictions
beginning of year $3,878,532 · end of year $4,198,246
-
28 · Net assets with donor restrictions
beginning of year $108,201 · end of year $40,004
Mission and programs · 2022
Mission
Changing the course of a child's life by stabilizing families and strengthening mental health. Healing the past. Breaking the cycle. Changing the future.
Activities or mission (Part I)
Changing the course of a child's life by stabilizing families and strengthening mental health.
-
Nexus residential programs are designed to keep your family engaged throughout the treatment process and to ensure you're wrapped with all the support you need during this difficult time. While we're helping your child build skills and stability in their lives, we'll also help the rest of your family deal with the impact of trauma and mental health issues. Youth served July 1, 2022 through June 30, 2023 was 76.
Expenses $8,538,366 · Grants $9,150 · Revenue $9,878,643
-
Our Woodbourne School, grades 6 -12, provides therapeutic educational services to males residing at the Woodbourne Residential Treatment Center and to students from the community who need a more specialized and intensive school program in order to be successful.The school offers a full schedule of classes and electives and is approved by the Maryland State Department of Education for full day and partial day special education, and regular education.When youth are given the chance to learn and grow, they gain a greater sense of confidence in their ability to be successful and a stronger hope for the future. Our Nexus-Woodbourne Vocational Program equips students with real-world, tangible skills they can use in their future careers and continuing education. Our students learn automotive maintenance, carpentry, and basic technical and engineering skills. This program provides a high-quality educational experience in a setting that's safe, supportive, and conducive to learning.
Expenses $2,654,596 · Revenue $3,305,921
-
At Nexus-Woodbourne, we provide children and youth (ages 0-21) that have a mental health diagnosis involving severe emotional and behavioral problems, safe, specially equipped foster homes that have the skills and resources to meet their complex needs.Our Treatment Foster Care families are trained and certified in medication management, crisis intervention, and trauma-informed care, and they're focused on helping foster youth build healthy relationships and develop valuable life skills.Kids in our Treatment Foster Care program are placed in foster homes that are specially equipped to handle their unique needs. We carefully match each child with a foster parent who can care for their unique needs. Our foster parents are committed to being change agents for kids and are certified for the Treatment Foster Care Program using the Child Welfare League of America-approved PRIDE curriculum. Nexus-Woodbourne case workers support families by providing treatment consultation and behavioral management support. Our treatment foster families collaborate closely with a case worker, the child's custodian, and other service providers to ensure the best care for each individual child.Together, we help set clear, realistic benchmarks and goals for each child and to help them achieve it. While in foster care, youth will attend a school appropriate to their needs, often The Nexus-Woodbourne School. From July 1, 2022 through June 30, 2023 Nexus Woodbourne served 53 youth in their Treatment Foster Care.
Expenses $1,529,464 · Revenue $1,859,296
-
Our Nexus-Woodbourne Diagnostic Center serves male, female, transgender, and non-conforming youth, ages 14 18, who have been or are at risk of commercial sexual exploitation. We're committed to providing a safe environment - free from re-traumatizing stimuliwhere youth can develop trusting relationships and build coping skills that will help them continue on their path toward wellness. Treatment and clinical services are provided by licensed, trauma-certified social workers and counselors, health services are provided by licensed health care staff, and educational services are provided on-site with a focus on life and vocational skills development. Youth served from July 1, 2022 through June 30, 2023 was 20.
Expenses $2,879,838 · Revenue $4,327,941
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Michelle MurrayChairperson
Secr./CEO Nexus Family Healing
- Total calculated
- $556,117
- From this org
- $0
- From related orgs
- $521,459
- Other
- $34,658
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $430,847 related
- Bonus
- $0 + $90,612 related
- Other
- $0
- Deferred
- $0 + $12,944 related
- Nontaxable benefits
- $0 + $22,345 related
- Filer's total
- $0 + $556,748 related
-
Scott McGuireDirector
CFO Nexus Family Healing
- Total calculated
- $379,085
- From this org
- $0
- From related orgs
- $345,974
- Other
- $33,111
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $294,655 related
- Bonus
- $0 + $51,319 related
- Other
- $0
- Deferred
- $0 + $10,150 related
- Nontaxable benefits
- $0 + $23,561 related
- Filer's total
- $0 + $379,685 related
-
Roberta KochevarDirectorOff
of Fam Serv Nexus Family Healing
- Total calculated
- $337,933
- From this org
- $0
- From related orgs
- $323,399
- Other
- $14,534
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $274,857 related
- Bonus
- $0 + $48,542 related
- Other
- $0
- Deferred
- $0 + $6,398 related
- Nontaxable benefits
- $0 + $8,768 related
- Filer's total
- $0 + $338,565 related
-
Cale Christensen
Treasurer
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Kevin Johnson
Director
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Leslie Ashley
Director
- Total calculated
- $0
- Hours/week
- 1
-
Chevell Thomas
Director
- Total calculated
- $0
- Hours/week
- 1
-
Cate Ilardo
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jarrell McRae
Executive Dir. (thru Sept. 2022)
- Total calculated
- $136,120
- From this org
- $128,183
- From related orgs
- $0
- Other
- $7,937
- Hours/week
- 40
-
Bryon Fracchia
Executive Director
- Total calculated
- $179,695
- From this org
- $158,737
- From related orgs
- $0
- Other
- $20,958
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $143,955
- Bonus
- $5,701
- Other
- $9,081
- Deferred
- $5,551
- Nontaxable benefits
- $15,703
- Filer's total
- $179,991
-
Aeva Gaymon-Doomes
Medical Director
- Total calculated
- $153,089
- From this org
- $153,079
- From related orgs
- $0
- Other
- $10
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $102,723
- Bonus
- $0
- Other
- $50,356
- Deferred
- $0
- Nontaxable benefits
- $102
- Filer's total
- $153,181
-
Steven J Schreiber
Director of Quality & Outcomes
- Total calculated
- $117,526
- From this org
- $113,063
- From related orgs
- $0
- Other
- $4,463
- Hours/week
- 40
-
Theresa Carpenter
Clinical Director
- Total calculated
- $146,911
- From this org
- $118,737
- From related orgs
- $0
- Other
- $28,174
- Hours/week
- 40
-
Jason U Emerjuru
Medical Director
- Total calculated
- $162,783
- From this org
- $151,483
- From related orgs
- $0
- Other
- $11,300
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $141,683
- Bonus
- $0
- Other
- $9,800
- Deferred
- $2,894
- Nontaxable benefits
- $8,509
- Filer's total
- $162,886
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Nexus Diversified Community Services
501(c)(3) · Research, Education, & Therapy as Alternative to Incarceration · MN
Directly controlled by Nexus Family Healing
-
501(c)(3) · Research, Education, & Therapy as Alternative to Incarceration · MN
Directly controlled by Nexus Family Healing
-
501(c)(3) · Residential Treatment Program for evaluation and Rehabilitation · MN
-
Woodbourne Center Charitable Trust
501(c)(3) · Supporting Organization · MD · controlled entity
Directly controlled by Nexus-Woodbourne Family Healing
-
501(c)(3) · Foster Care, Adoption, and Community-Based Care for Youth & Families · ND
Directly controlled by Nexus Family Healing
-
501(c)(9) · Provide Benefits to Participants of Health Benefit Plan · MN
Directly controlled by Nexus Family Healing
-
Nexus Foundation for Family Healing
501(c)(3) · Supporting Organization · MN
Directly controlled by Nexus Family Healing
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441299349302684
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.