Totals
- Total revenue
- $228,901
- Total expenses
- $203,769
- Contributions and grants received
- $120,906
- Grants paid
- $0
- Program service revenue
- $97,089
- Investment income
- $278
- Other revenue
- $10,628
- Total assets, end of year
- $121,251
- Total liabilities, end of year
- $2,856
- Net assets or fund balances, end of year
- $118,395
- Program services expenses (Part IX)
- $163,678
- Management and general expenses
- $40,091
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $163,678
Program services were 80.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$4,000
-
1f · All other contributions, gifts and grants
$116,906
-
1g · Noncash contributions included above
$255
-
2a · Program service revenue: GIZMO CLASSES
total $27,918 · related or exempt $27,918
-
2b · Program service revenue: Membership Dues & Assessments
total $50,064 · related or exempt $50,064
-
2c · Program service revenue: SUMMER CAMP
total $19,107 · related or exempt $19,107
-
3 · Investment income
total $278 · excluded $278
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$7,146
-
8b · Fundraising events: direct expenses
$660
-
8c · Net income from fundraising events
total $6,486 · excluded $6,486
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$6,413
-
10b · Cost of goods sold
$2,271
-
10c · Net income from sales of inventory
total $4,142 · related or exempt $4,142
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $140,838 · program services $115,025 · management and general $25,813
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $64 · management and general $64
-
10 · Payroll taxes
total $19,707 · program services $16,095 · management and general $3,612
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $1,716 · management and general $1,716
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $947 · program services $947
-
13 · Office expenses
total $437 · management and general $437
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $1,123 · management and general $1,123
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $1,755 · program services $1,755
-
23 · Insurance
total $3,406 · management and general $3,406
-
24a · Other expenses: DIRECT PROGRAM EXPENSES
total $29,762 · program services $29,762
-
24b · Other expenses: BANK FEES
total $3,364 · management and general $3,364
-
24c · Other expenses: REIMBURSEMENT EXPENSES
total $426 · management and general $426
-
24d · Other expenses: SALES TAXES
total $94 · program services $94
-
24e · All other expenses
total $130 · management and general $130
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $92,322 · end of year $22,151
-
2 · Savings and temporary cash investments
end of year $97,979
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$282,065
-
10b · Land, buildings and equipment: accumulated depreciation
$280,944
-
10c · Land, buildings and equipment, net
beginning of year $2,876 · end of year $1,121
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
25 · Other liabilities
beginning of year $3,530 · end of year $2,856
-
27 · Net assets without donor restrictions
beginning of year $91,668 · end of year $118,395
Mission and programs · 2024
Mission
EMPOWERING THROUGH DOING, GIZMOCDA, INC. BUILDS CREATIVE CONFIDENCE AND CURIOSITY THROUGH PROGRAMS THAT GIVE ALL PEOPLE ACCESS TO TOOLS, TECHNOLOGIES AND MENTORS NO MATTER THEIR ECONOMIC ABILITY TO PARTICIPATE.
-
Community Makerspace Membership & Open ShopOperated a community makerspace providing supervised access to wood, metal, digitalfabrication, sewing, and electronics tools for members. Maintained approximately 90 active memberships, with most members using the facility at leastv6 hours per month. Members completed an estimated 7,000 hours of hands-on shop use in 2024, building projects,learning skills, and supporting small ventures.
Expenses $84,401 · Revenue $50,064
-
Classes and WorkshopsOffered skill-building classes and workshops in woodworking, metalwork, 3D printing, laser cutting, sewing, coding, and electronics for adults and youth.Held about 210 classes and workshops during 2024, averaging 8 participants per session.Provided an estimated 1,600 enrollments, helping participants gain practical skills, creative confidence, and safe tool-use experience.
Expenses $47,066 · Revenue $27,918
-
Youth Summer CampsRan 10 week-long summer day camps (50 daily sessions) focused on project-based STEAMlearning using makerspace tools and materials.Camps met 5 times per week and served 105 children and teens.Building individual and team projects while practicing creativity, collaboration, and problem-solving.
Expenses $32,211 · Revenue $19,107
As filed on the 2024 return.
Listed in Part VII
-
James FillmoreJAMES FILLMORE
Vice President
- Total calculated
- $0
- Hours/week
- 20
-
Gene HamacherGENE HAMACHER
Secretary
- Total calculated
- $0
- Hours/week
- 5
-
Marty MuellerMARTY MUELLER
Director
- Total calculated
- $0
- Hours/week
- 10
-
Barbara Pleason MuellerBARBARA PLEASON MUELLER
President
- Total calculated
- $0
- Hours/week
- 40
-
Kelsea SynderKELSEA SYNDER
Director
- Total calculated
- $0
- Hours/week
- 10
-
Jillian CairesJILLIAN CAIRES
Director
- Total calculated
- $0
- Hours/week
- 5
-
Heather TwidtHEATHER TWIDT
Treasurer
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 17 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202543219349316254
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.