Form 990 for tax year 2023
Filed by UNITED WAY OF WESTERN CRAWFORD INC.
Totals
- Total revenue
- $177,847
- Total expenses
- $194,400
- Contributions and grants received
- $124,371
- Grants paid
- $69,143
- Program service revenue
- $0
- Investment income
- $17,854
- Other revenue
- $35,622
- Total assets, end of year
- $972,960
- Total liabilities, end of year
- $87,664
- Net assets or fund balances, end of year
- $885,296
- Program services expenses (Part IX)
- $164,990
- Management and general expenses
- $18,671
- Fundraising expenses
- $10,739
- Program service expenses (Part III)
- $164,990
Program services were 84.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$16,696
-
1f · All other contributions, gifts and grants
$107,675
-
3 · Investment income
total $16,178 · excluded $16,178
-
7a · Gross sales of assets other than inventory
securities $1,676
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $1,676
-
7d · Net gain or loss
total $1,676 · excluded $1,676
-
8a · Fundraising events: gross income
$18,327
-
8b · Fundraising events: direct expenses
$1,033
-
8c · Net income from fundraising events
total $17,294 · excluded $17,294
-
11a · Other revenue: MISC REVENUE
total $18,328 · related or exempt $18,328
-
11e · Other revenue, total
$18,328
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $69,143 · program services $69,143
-
5 · Compensation of officers, directors and key employees
total $61,800 · program services $48,204 · management and general $7,416 · fundraising $6,180
-
7 · Other salaries and wages
total $368 · program services $287 · management and general $44 · fundraising $37
-
10 · Payroll taxes
total $4,876 · program services $3,803 · management and general $585 · fundraising $488
-
11c · Fees: accounting
total $11,000 · program services $8,580 · management and general $1,320 · fundraising $1,100
-
11f · Fees: investment management
total $5,757 · management and general $5,757
-
12 · Advertising and promotion
total $35 · program services $27 · management and general $4 · fundraising $4
-
13 · Office expenses
total $17,773 · program services $13,863 · management and general $2,133 · fundraising $1,777
-
16 · Occupancy
total $621 · program services $484 · management and general $75 · fundraising $62
-
19 · Conferences, conventions and meetings
total $4,741 · program services $3,698 · management and general $569 · fundraising $474
-
20 · Interest
total $28 · management and general $28
-
23 · Insurance
total $1,147 · program services $895 · management and general $138 · fundraising $114
-
24a · Other expenses: PROGRAM EXPENSES
total $12,083 · program services $12,083
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $3,827 · program services $2,986 · management and general $458 · fundraising $383
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $1,201 · program services $937 · management and general $144 · fundraising $120
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $220,724 · end of year $230,000
-
3 · Pledges and grants receivable
beginning of year $16,478 · end of year $4,038
-
11 · Investments: publicly traded securities
beginning of year $464,146 · end of year $499,063
-
15 · Other assets
beginning of year $206,522 · end of year $239,859
-
17 · Accounts payable and accrued expenses
beginning of year $3,635 · end of year $3,797
-
25 · Other liabilities
beginning of year $62,027 · end of year $83,867
-
27 · Net assets without donor restrictions
beginning of year $259,808 · end of year $288,448
-
28 · Net assets with donor restrictions
beginning of year $582,400 · end of year $596,848
Mission and programs · 2023
Mission
TO HAVE A COMMUNITY WHERE PEOPLE HAVE THE BEST ORGANIZED CAPACITY TO CARE FOR ONE ANOTHER BY IDENTIFYING, ADDRESSING AND SUPPORTING LIFE-ENHANCING SERVICES THAT INCLUDE EFFORTS TO PREVENT AND CURE HUMAN PROBLEMS.
-
UNITED WAY SERVICES - INCLUDES PLANNING EVALUATION INFORMATION AND ALLOCATION SERVICES TO MEMBER ORGANIZATIONS AND INDIVIDUALS.
Expenses $164,990 · Grants $69,143 · Revenue $18,328
As filed on the 2023 return.
Listed in Part VII
-
KELLI TRENGA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
ZACH FANNIN
VP RD
- Total calculated
- $0
- Hours/week
- 1
-
JACKIE LESHER
VP MKTG
- Total calculated
- $0
- Hours/week
- 1
-
KATI MILLER
VP CI
- Total calculated
- $0
- Hours/week
- 1
-
BEN SCHLIPF
VP IMPACT
- Total calculated
- $0
- Hours/week
- 1
-
WILL MCCULLOUGH
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
TARA LAWRENCE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
KYLE JANES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JAYNE MARTIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
UMA PANSARI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DEBBIE SLEET
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
REBECCA SPADAFORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARISA LINES
EXECUTIVE DIRECTOR
- Total calculated
- $61,800
- From this org
- $60,000
- From related orgs
- $0
- Other
- $1,800
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$11,000
GENERAL SUPPORT - OPERATING EXPENSES
-
PROVIDE HOUSING NEEDS OF THE HOMELESS, NEAR HOMELESS, AND THE IMPOVERISHED
-
$7,500
DISASTER ASSISTANCE
-
$7,500
EMERGENCY ASSISTANCE - FOOD, CLOTHING, SHELTER & UTILITIES
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433099349302383
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.