Totals
- Total revenue
- $310,788
- Total expenses
- $384,328
- Contributions and grants received
- $262,377
- Grants paid
- $0
- Program service revenue
- $46,731
- Investment income
- $1,680
- Other revenue
- $0
- Total assets, end of year
- $140,913
- Total liabilities, end of year
- $167,954
- Net assets or fund balances, end of year
- -$27,041
- Program services expenses (Part IX)
- $297,493
- Management and general expenses
- $86,835
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $297,493
Program services were 77.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$217,674
-
1f · All other contributions, gifts and grants
$44,703
-
2a · Program service revenue: PROGRAM(R)
total $43,390 · related or exempt $43,390
-
2b · Program service revenue: MEMBERSHIP
total $3,341 · related or exempt $3,341
-
3 · Investment income
total $1,680 · excluded $1,680
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $29,423 · program services $25,010 · management and general $4,413
-
7 · Other salaries and wages
total $120,677 · program services $102,575 · management and general $18,102
-
10 · Payroll taxes
total $16,755 · program services $14,242 · management and general $2,513
-
11b · Fees: legal
total $266 · management and general $266
-
11c · Fees: accounting
total $19,670 · management and general $19,670
-
11g · Fees: other
total $64,049 · program services $61,030 · management and general $3,019
-
12 · Advertising and promotion
total $3,917 · program services $3,866 · management and general $51
-
13 · Office expenses
total $9,480 · program services $6,235 · management and general $3,245
-
14 · Information technology
total $8,639 · program services $5,668 · management and general $2,971
-
16 · Occupancy
total $54,019 · program services $34,757 · management and general $19,262
-
17 · Travel
total $4,962 · program services $3,938 · management and general $1,024
-
19 · Conferences, conventions and meetings
total $18,857 · program services $18,664 · management and general $193
-
20 · Interest
total $8,334 · management and general $8,334
-
23 · Insurance
total $6,488 · program services $2,716 · management and general $3,772
-
24a · Other expenses: PROGRAM EXPENSES
total $16,135 · program services $16,135
-
24b · Other expenses: MISCELLANEOUS EXPENSES
total $1,348 · program services $1,348
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $1,309 · program services $1,309
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $7,214 · end of year $4,652
-
2 · Savings and temporary cash investments
beginning of year $80,545 · end of year $15,238
-
4 · Accounts receivable
beginning of year $37,881 · end of year $9,448
-
9 · Prepaid expenses and deferred charges
beginning of year $642 · end of year $7,368
-
15 · Other assets
beginning of year $0 · end of year $104,207
-
17 · Accounts payable and accrued expenses
beginning of year $1,065 · end of year $15,260
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $47,636
-
25 · Other liabilities
beginning of year $78,717 · end of year $105,058
-
27 · Net assets without donor restrictions
beginning of year $46,500 · end of year -$31,859
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $4,818
Mission and programs · 2025
Mission
OUR MISSION IS TO LEVERAGE THE POWER OF COLLABORATION TO UPLIFT AND EMPOWER YOUTH AND THEIR FAMILIES WITHIN OUR COMMUNITY
-
SEE SCHEDULE OIN 2025, L.O.V.E. OUR YOUTH EXPANDED ITS IMPACT SIGNIFICANTLY, REACHING 2,560 INDIVIDUALS ACROSS ORANGE COUNTY, AN INCREASE OF 1,203 INDIVIDUALS FROM 2024 (1,357), REPRESENTING APPROXIMATELY 89% GROWTH IN TOTAL LIVES SERVED. THIS EXPANSION REFLECTS BOTH INCREASED PROGRAM CAPACITY AND STRONG COMMUNITY DEMAND FOR YOUTH DEVELOPMENT SERVICES. YOUTH SERVED REPRESENTED MORE THAN 25 COMMUNITIES ACROSS MORE THAN 18 ZIP CODES, HIGHLIGHTING BOTH REACH AND ACCESSIBILITY. VOLUNTEER ENGAGEMENT ALSO GREW MEANINGFULLY, WITH 606 VOLUNTEERS CONTRIBUTING 2,014 HOURS OF SERVICE. THIS MARKS AN INCREASE OF 796 HOURS FROM 2024 (1,218 HOURS), AND A 65% RISE IN VOLUNTEER TIME, DEMONSTRATING DEEPENED COMMUNITY INVESTMENT IN OUR MISSION. A MAJOR MILESTONE IN 2025 WAS THE OPENING OF OUR EAST ORLANDO YOUTH CENTER, WHICH ENABLED CONSISTENT, SITE-BASED PROGRAMMING FOR TEENS. THROUGH TEEN LOUNGE PROGRAMMING ALONE, 109 TEENS PARTICIPATED ACROSS 87 PROGRAM DAYS, TOTALING 2,424 PROGRAM HOURS. OUR RISE & THRIVE WORKFORCE DEVELOPMENT PROGRAM CONTINUED TO SCALE, OFFERING STRUCTURED COHORTS IN LEADERSHIP, ENTREPRENEURSHIP, FINANCIAL LITERACY, AND CAREER READINESS. ADDITIONALLY, OUR ELEMENTARY S.T.E.A.M. CAMP PROVIDED HANDS-ON ACADEMIC ENRICHMENT AND SOCIAL DEVELOPMENT OPPORTUNITIES, HELPING MITIGATE SUMMER LEARNING LOSS WHILE FOSTERING CRITICAL THINKING AND COLLABORATION SKILLS.
Expenses $297,493 · Revenue $46,731
As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Michael MalaveMICHAEL MALAVE
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Chantel HamptonCHANTEL HAMPTON
TREASURER & SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Carla DavisCARLA DAVIS
MEMBER-AT-LARGE (AS OF 8/25)
- Total calculated
- $0
- Hours/week
- 2
-
Marva PhillipsMARVA PHILLIPS
MEMBER-AT-LARGE (AS OF 7/25)
- Total calculated
- $0
- Hours/week
- 2
-
Kyle TragerKYLE TRAGER
MEMBER-AT-LARGE
- Total calculated
- $0
- Hours/week
- 2
-
Lasheena WilliamsLASHEENA WILLIAMS
EXECUTIVE DIRECTOR (PRES. THRU 8/25)
- Total calculated
- $29,423
- From this org
- $29,423
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 15 June 2026
- IRS schema version
- 2025v4.1
- Source object
- 202631669349301048
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.