Skip to content
Nonprofiteer
← SAHARA SHRINERS

Form 990 for tax year 2022

Filed by SAHARA SHRINERS.

Totals

Total revenue
$121,050
Total expenses
$126,660
Contributions and grants received
$38,565
Grants paid
$0
Program service revenue
$1,291
Investment income
$2,938
Other revenue
$78,256
Total assets, end of year
$446,853
Total liabilities, end of year
$10,390
Net assets or fund balances, end of year
$436,463
Program services expenses (Part IX)
$70,501
Management and general expenses
$56,159
Fundraising expenses
$0
Program service expenses (Part III)
$70,501

Program services were 55.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $14,842

  • 1f · All other contributions, gifts and grants

    $23,723

  • 2a · Program service revenue: INITIATION FEES

    total $1,291 · related or exempt $1,291

  • 3 · Investment income

    total $2,938 · related or exempt $2,938

  • 6a · Gross rents

    real property $13,645

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $13,645

  • 6d · Net rental income or loss

    total $13,645 · related or exempt $13,645

  • 8a · Fundraising events: gross income

    $128,704

  • 8b · Fundraising events: direct expenses

    $69,704

  • 8c · Net income from fundraising events

    total $59,000 · excluded $59,000

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $5,611 · related or exempt $5,611

  • 11e · Other revenue, total

    $5,611

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $34,121 · program services $17,061 · management and general $17,060

  • 10 · Payroll taxes

    total $156 · program services $78 · management and general $78

  • 11c · Fees: accounting

    total $4,890 · program services $2,445 · management and general $2,445

  • 11g · Fees: other

    total $325 · program services $162 · management and general $163

  • 12 · Advertising and promotion

    total $400 · program services $200 · management and general $200

  • 13 · Office expenses

    total $4,001 · program services $2,000 · management and general $2,001

  • 17 · Travel

    total $13,023 · program services $13,023

  • 22 · Depreciation, depletion and amortization

    total $5,001 · management and general $5,001

  • 23 · Insurance

    total $22,327 · program services $11,163 · management and general $11,164

  • 24a · Other expenses: UTILITIES

    total $18,489 · program services $9,245 · management and general $9,244

  • 24b · Other expenses: SHRINER FEES

    total $9,498 · program services $9,498

  • 24c · Other expenses: OTHER EXPENSES

    total $6,310 · program services $1,568 · management and general $4,742

  • 24d · Other expenses: MAINTENANCE & REPAIRS

    total $5,934 · program services $2,966 · management and general $2,968

  • 24e · All other expenses

    total $2,185 · program services $1,092 · management and general $1,093

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $82,017 · end of year $105,296

  • 2 · Savings and temporary cash investments

    beginning of year $237,158 · end of year $182,746

  • 8 · Inventories for sale or use

    beginning of year $2,500 · end of year $2,500

  • 10a · Land, buildings and equipment: cost or other basis

    $914,131

  • 10b · Land, buildings and equipment: accumulated depreciation

    $757,820

  • 10c · Land, buildings and equipment, net

    beginning of year $153,048 · end of year $156,311

  • 19 · Deferred revenue

    beginning of year $10,390 · end of year $10,390

  • 27 · Net assets without donor restrictions

    beginning of year $403,979 · end of year $367,079

  • 28 · Net assets with donor restrictions

    beginning of year $60,354 · end of year $69,384

Mission and programs · 2022

Mission

FRATERNAL AND SOCIAL BENEFITS AND SUPPORT OF SHRINE HOSPITALS.

  • FRATERNAL AND SOCIAL BENEFITS OF MEMBERS: SUPPORT OF SHRINE HOSPITALS FOR CHILDREN AND SHRINE PATIENT HOSPITAL FUND.

    Expenses $70,501

  • FRATERNAL AND SOCIAL BENEFITS OF MEMBERS: SUPPORT OF SHRINE HOSPITALS FOR CHILDREN AND SHRINE PATIENT HOSPITAL FUND.

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jt Brown

    POTENTATE

    Total calculated
    $0
    Hours/week
    0
  • Archie Neal

    RECORDER

    Total calculated
    $16,224
    From this org
    $16,224
    From related orgs
    $0
    Other
    $0
    Hours/week
    1
  • Bobby Vanlandingham

    PAST TREASURER

    Total calculated
    $0
    Hours/week
    0
  • Rj England

    CHIEF RABBAN

    Total calculated
    $0
    Hours/week
    0
  • Timothy Matthew Newton

    ASSISTANT RABBAN

    Total calculated
    $0
    Hours/week
    0
  • Billy Graves III

    HIGH PRIEST & PROPHET

    Total calculated
    $0
    Hours/week
    0
  • Ken Scott

    TREASURER

    Total calculated
    $0
    Hours/week
    0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
10 November 2023
IRS schema version
2022v5.0
Source object
202313199349324611

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.