Form 990 for tax year 2023
Filed by GREATER ROCHESTER SUMMER LEARNING ASSOCIATION INC.
Totals
- Total revenue
- $870,278
- Total expenses
- $845,609
- Contributions and grants received
- $870,278
- Grants paid
- $498,590
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $476,934
- Total liabilities, end of year
- $9,524
- Net assets or fund balances, end of year
- $467,410
- Program services expenses (Part IX)
- $713,317
- Management and general expenses
- $98,709
- Fundraising expenses
- $33,583
- Program service expenses (Part III)
- $713,317
Program services were 84.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$195,000
-
1e · Government grants (contributions)
$83,150
-
1f · All other contributions, gifts and grants
$592,128
-
1g · Noncash contributions included above
$69,090
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $429,500 · program services $429,500
-
2 · Grants to domestic individuals
total $69,090 · program services $69,090
-
5 · Compensation of officers, directors and key employees
total $101,500 · program services $40,600 · management and general $30,450 · fundraising $30,450
-
7 · Other salaries and wages
total $142,570 · program services $102,580 · management and general $39,990
-
9 · Other employee benefits
total $6,441 · program services $4,141 · management and general $2,037 · fundraising $263
-
10 · Payroll taxes
total $23,413 · program services $13,769 · management and general $6,774 · fundraising $2,870
-
11g · Fees: other
total $24,030 · program services $17,655 · management and general $6,375
-
13 · Office expenses
total $6,519 · program services $3,702 · management and general $2,817
-
16 · Occupancy
total $13,800 · program services $10,800 · management and general $3,000
-
17 · Travel
total $11,892 · program services $11,026 · management and general $866
-
23 · Insurance
total $3,760 · management and general $3,760
-
24a · Other expenses: Program and Office Supp
total $10,724 · program services $10,350 · management and general $374
-
24e · All other expenses
total $2,370 · program services $104 · management and general $2,266
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $444,098 · end of year $375,709
-
3 · Pledges and grants receivable
beginning of year $5,000 · end of year $100,000
-
15 · Other assets
beginning of year $1,225 · end of year $1,225
-
17 · Accounts payable and accrued expenses
beginning of year $7,582 · end of year $9,524
-
27 · Net assets without donor restrictions
beginning of year $287,741 · end of year $267,410
-
28 · Net assets with donor restrictions
beginning of year $155,000 · end of year $200,000
Mission and programs · 2023
Mission
To support the development and success of high quality summer learning programs for low-income children in the Rochester City School District (RCSD) and in the Greater Rochester area.
Activities or mission (Part I)
Expand the number of tuition-free summer learning opportunities for low-income students.
-
The Greater Rochester Summer Learning Association (GRSLA) is a BIPOC-led, 501(c)(3) not-for-profit regional summer learning intermediary leveraging a highly developed and effective early childhood system to increase kindergarten readiness, bring equity during the summer to lower resourced families, and to create summer employment opportunities within the community childcare sector. The primary activity is providing effective, tuition-free, evidence-based, summer learning and enrichment. The ongoing summer effort is called "summerLEAP" where LEAP stands for Learning Enrichment to Achieve Potential. This program is supported by contributions.
Expenses $713,317 · Grants $498,590
As filed on the 2023 return.
Listed in Part VII
-
Ken Motsenbocker
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Brittany Rumph
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Conger Gabel
Chair
- Total calculated
- $0
- Hours/week
- 2
-
Mary-Jo Gabel
Member-at-Large
- Total calculated
- $0
- Hours/week
- 3
-
Larry Frye
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Lisa Hiley
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Ranita Williams
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Luis A Perez
President and CEO
- Total calculated
- $101,500
- From this org
- $101,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Paid contract to offer summer PreK classrooms.
-
Paid contract to offer summer PreK classrooms.
-
$90,000
Paid contract to offer summer PreK classrooms.
-
Ibero-American Action League Inc
$47,000
Paid contract to offer summer PreK classrooms.
-
$45,000
Paid contract to offer summer PreK classrooms.
-
Friendship Children's Center Inc
$45,000
Paid contract to offer summer PreK classrooms.
-
$22,500
Paid contract to offer summer PreK classrooms.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 March 2024
- IRS schema version
- 2023v5.0
- Source object
- 202420999349300717
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.