Skip to content
Nonprofiteer
← PAMPA OPTIMIST YOUTH CLUB INC

Form 990 for tax year 2023

Filed by PAMPA OPTIMIST YOUTH CLUB INC.

Totals

Total revenue
$291,179
Total expenses
$263,370
Contributions and grants received
$102,967
Grants paid
$1,000
Program service revenue
$185,192
Investment income
$3,020
Other revenue
$0
Total assets, end of year
$627,159
Total liabilities, end of year
$21,459
Net assets or fund balances, end of year
$605,700
Program services expenses (Part IX)
$259,770
Management and general expenses
$3,600
Fundraising expenses
$0
Program service expenses (Part III)
$259,770

Program services were 98.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $102,967

  • 2a · Program service revenue: PLAYER FEES

    total $103,489 · related or exempt $103,489

  • 2b · Program service revenue: CONCESSIONS REVENUE

    total $47,818 · related or exempt $47,818

  • 2c · Program service revenue: SPONSOR FEES

    total $27,685 · related or exempt $27,685

  • 2d · Program service revenue: SIGN ADVERTISING

    total $5,950 · related or exempt $5,950

  • 2e · Program service revenue: OTHER INCOME

    total $250 · related or exempt $250

  • 3 · Investment income

    total $1,554 · excluded $1,554

  • 7a · Gross sales of assets other than inventory

    securities $1,466

  • 7b · Less cost or other basis and sales expenses

    securities $0

  • 7c · Gain or loss

    securities $1,466

  • 7d · Net gain or loss

    total $1,466 · excluded $1,466

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $1,000 · program services $1,000

  • 11c · Fees: accounting

    total $3,600 · management and general $3,600

  • 11g · Fees: other

    total $12,603 · program services $12,603

  • 12 · Advertising and promotion

    total $560 · program services $560

  • 13 · Office expenses

    total $19,818 · program services $19,818

  • 20 · Interest

    total $2,741 · program services $2,741

  • 21 · Payments to affiliates

    total $3,826 · program services $3,826

  • 22 · Depreciation, depletion and amortization

    total $23,921 · program services $23,921

  • 23 · Insurance

    total $21,737 · program services $21,737

  • 24a · Other expenses: CHILDREN'S SHOPPING TOU

    total $37,934 · program services $37,934

  • 24b · Other expenses: CONCESSION EXPENSE

    total $37,084 · program services $37,084

  • 24c · Other expenses: EQUIPMENT AND UNIFORMS

    total $34,352 · program services $34,352

  • 24d · Other expenses: ALL STARS EXPENSE

    total $30,004 · program services $30,004

  • 24e · All other expenses

    total $34,190 · program services $34,190

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $60,874 · end of year $95,621

  • 10a · Land, buildings and equipment: cost or other basis

    $1,283,757

  • 10b · Land, buildings and equipment: accumulated depreciation

    $840,032

  • 10c · Land, buildings and equipment, net

    beginning of year $467,646 · end of year $443,725

  • 11 · Investments: publicly traded securities

    beginning of year $84,793 · end of year $87,813

  • 17 · Accounts payable and accrued expenses

    beginning of year $2 · end of year $0

  • 23 · Secured mortgages and notes payable

    beginning of year $35,423 · end of year $21,459

  • 27 · Net assets without donor restrictions

    beginning of year $577,888 · end of year $605,700

Mission and programs · 2023

Mission

TO PROVIDE THE LOCAL YOUTH OF ALL AGES A PLACE TO PARTICIPATE IN VARIOUS ATHLETIC EVENTS, SUCH AS BASEBALL, SOFTBALL, FOOTBALL, BASKETBALL AND VOLLEYBALL.

Activities or mission (Part I)

PROVIDE ACTIVITIES FOR YOUTH IN PAMPA

  • SOFTBALL, BASEBALL, BASKETBALL AND FOOTBALL FOR ALL AGE GROUPS OF YOUTH WITHIN THE CITY OF PAMPA, TX AND SURROUNDING AREA

    Expenses $220,836 · Revenue $185,192

  • CHILDREN'S SHOPPING TOUR

    Expenses $38,934 · Grants $1,000

  • GRANTS TO OTHER 501(C)(3) ORGANIZATIONS FOR VARIOUS CHILDREN'S NEEDS IN THE COMMUNITY

As filed on the 2023 return.

Listed in Part VII

  • Kevin Davis

    PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Jeanna Zuniga

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    3
  • Randy Tice

    VICE PRESIDENT - BOYS SPOR

    Total calculated
    $0
    Hours/week
    3
  • Jason Warren

    VICE PRESIDENT - GIRLS SPO

    Total calculated
    $0
    Hours/week
    3
  • Nikki Shelton

    SECRETARY

    Total calculated
    $0
    Hours/week
    3
  • Keenan Davis

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Braden Barker

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Collin Raines

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Seth Foster

    MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
15 October 2025
IRS schema version
2023v6.0
Source object
202512969349300036

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.