Skip to content
Nonprofiteer
← CAMP MOSHAVA OF WILD ROSE INC

Form 990 for tax year 2023

Filed by CAMP MOSHAVA OF WILD ROSE INC.

Totals

Total revenue
$2,150,406
Total expenses
$2,672,152
Contributions and grants received
$941,254
Grants paid
$0
Program service revenue
$1,186,334
Investment income
$0
Other revenue
$22,818
Total assets, end of year
$7,496,454
Total liabilities, end of year
$3,113,288
Net assets or fund balances, end of year
$4,383,166
Program services expenses (Part IX)
$2,144,911
Management and general expenses
$527,241
Fundraising expenses
$0
Program service expenses (Part III)
$2,144,911

Program services were 80.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $300,000

  • 1f · All other contributions, gifts and grants

    $641,254

  • 1g · Noncash contributions included above

    $4,475

  • 2a · Program service revenue: CAMPER FEES

    total $1,186,334 · related or exempt $1,186,334

  • 11a · Other revenue: CREDIT CARD FEES

    total $16,457 · related or exempt $16,457

  • 11b · Other revenue: VARIOUS FEES

    total $6,229 · related or exempt $6,229

  • 11c · Other revenue: CANTEEN REVENUE

    total $132 · related or exempt $132

  • 11e · Other revenue, total

    $22,818

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $758,435 · program services $758,435

  • 11c · Fees: accounting

    total $70,900 · management and general $70,900

  • 11g · Fees: other

    total $3,442 · management and general $3,442

  • 12 · Advertising and promotion

    total $37,847 · management and general $37,847

  • 13 · Office expenses

    total $209,057 · program services $180,819 · management and general $28,238

  • 16 · Occupancy

    total $7,412 · management and general $7,412

  • 17 · Travel

    total $143,346 · management and general $143,346

  • 20 · Interest

    total $131,351 · management and general $131,351

  • 22 · Depreciation, depletion and amortization

    total $304,977 · program services $304,977

  • 23 · Insurance

    total $64,525 · management and general $64,525

  • 24a · Other expenses: DEVELOPMENT

    total $408,586 · program services $408,586

  • 24b · Other expenses: BUILDING AND GROUNDS

    total $406,997 · program services $406,997

  • 24c · Other expenses: FOOD AND KITCHEN

    total $85,097 · program services $85,097

  • 24d · Other expenses: BANK AND CREDIT CARD FEES

    total $39,772 · management and general $39,772

  • 24e · All other expenses

    total $408 · management and general $408

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $716,377 · end of year $32,720

  • 3 · Pledges and grants receivable

    beginning of year $421,454 · end of year $421,457

  • 4 · Accounts receivable

    beginning of year $663,383 · end of year $655,641

  • 10a · Land, buildings and equipment: cost or other basis

    $8,946,944

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,560,308

  • 10c · Land, buildings and equipment, net

    beginning of year $6,144,670 · end of year $6,386,636

  • 17 · Accounts payable and accrued expenses

    beginning of year $556,794 · end of year $613,424

  • 23 · Secured mortgages and notes payable

    beginning of year $2,484,178 · end of year $2,499,864

  • 27 · Net assets without donor restrictions

    beginning of year $4,569,912 · end of year $4,048,166

  • 28 · Net assets with donor restrictions

    beginning of year $335,000 · end of year $335,000

Mission and programs · 2023

Mission

THIS ORGANIZATION OPERATES A SUMMER CAMP FOR BOYS AND GIRLS FROM AGES 8 TO 17. THE CAMP IS RELIGIOUSLY ORIENTED WITH DAILY PRAYER SERVICES. STUDY SESSIONS ARE ALSO HELD DAILY IN PRAYER & BIBLE. SPORTS AND CRAFTS ARE ALSO INCLUDED. APPROXIMATELY 275 CHILDREN ATTEND THE CAMP ANNUALLY.

Activities or mission (Part I)

RELIGIOUS & EDUCATIONAL SUMMER CAMP

  • THIS ORGANIZATION OPERATES A SUMMER CAMP FOR BOYS AND GIRLS FROM AGES 8 TO 17. THE CAMP IS RELIGIOUSLY ORIENTED WITH DAILY PRAYER SERVICES. STUDY SESSIONS ARE ALSO HELD DAILY IN PRAYER & BIBLE. SPORTS AND CRAFTS ARE ALSO INCLUDED. APPROXIMATELY 275 CHILDREN ATTEND THE CAMP ANNUALLY.

  • THIS ORGANIZATION OPERATES A SUMMER CAMP FOR BOYS AND GIRLS FROM AGES 8 TO 17. THE CAMP IS RELIGIOUSLY ORIENTED WITH DAILY PRAYER SERVICES. STUDY SESSIONS ARE ALSO HELD DAILY IN PRAYER & BIBLE. SPORTS AND CRAFTS ARE ALSO INCLUDED. APPROXIMATELY 275 CHILDREN ATTEND THE CAMP ANNUALLY.

    Expenses $2,144,911

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Allison Bellows

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sanford Boker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Howard Braun

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Myrna Buckman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Michael Daniels

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Yehudit Gavant

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kevin Greenberg

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Eli Jacobs

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lev Katz

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Nora Koenig

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Louis Kolom

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • William Lennon

    CHAIRPERSON

    Total calculated
    $0
    Hours/week
    2
  • Rabbi Leonard Matanky

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Michael Nussbaum

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Andrew Robinson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Gabe Seghi

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Betsy Shapiro

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Shlomit Storfer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
14 May 2024
IRS schema version
2023v5.0
Source object
202403209349304565

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.